Concept As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
21,559,317,000 JPY
6,251,143,000 JPY
23,611,087,000 JPY
4,828,435,000 JPY
Notes receivable - trade
JPY
JPY
63,815,000 JPY
63,815,000 JPY
Accounts receivable - trade
4,987,042,000 JPY
5,088,105,000 JPY
5,224,711,000 JPY
5,224,711,000 JPY
Accounts receivable - other
138,000 JPY
133,511,000 JPY
Prepaid expenses
38,476,000 JPY
34,019,000 JPY
Merchandise and finished goods
1,451,934,000 JPY
628,437,000 JPY
1,349,553,000 JPY
786,229,000 JPY
Work in process
1,706,436,000 JPY
1,496,639,000 JPY
Raw materials and supplies
1,408,999,000 JPY
1,031,177,000 JPY
Allowance for doubtful accounts
-1,550,000 JPY
-1,549,000 JPY
-3,845,000 JPY
-3,844,000 JPY
Other
558,367,000 JPY
1,349,000 JPY
218,018,000 JPY
2,783,000 JPY
Current assets
33,243,669,000 JPY
13,579,223,000 JPY
34,491,157,000 JPY
12,569,661,000 JPY
Money held in trust
1,500,000,000 JPY
1,500,000,000 JPY
1,500,000,000 JPY
1,500,000,000 JPY
Non-current assets
Property, plant and equipment
Buildings
Buildings, net
238,938,000 JPY
251,484,000 JPY
Land
2,397,962,000 JPY
566,203,000 JPY
2,398,017,000 JPY
566,203,000 JPY
Property, plant and equipment
14,447,940,000 JPY
1,367,049,000 JPY
11,474,162,000 JPY
1,363,400,000 JPY
Construction in progress
1,151,161,000 JPY
1,816,838,000 JPY
Structures
Structures, net
64,000 JPY
77,000 JPY
Own-used assets
Tools, furniture and fixtures
4,340,922,000 JPY
4,149,833,000 JPY
Accumulated depreciation
-2,782,224,000 JPY
-2,576,094,000 JPY
Tools, furniture and fixtures, net
1,558,698,000 JPY
561,843,000 JPY
1,573,738,000 JPY
545,635,000 JPY
Vehicles
Vehicles, net
JPY
0 JPY
Intangible assets
3,283,057,000 JPY
47,804,000 JPY
3,475,879,000 JPY
31,237,000 JPY
Goodwill
2,120,211,000 JPY
2,337,669,000 JPY
Software
28,775,000 JPY
23,814,000 JPY
Other
1,162,845,000 JPY
19,028,000 JPY
1,138,210,000 JPY
7,423,000 JPY
Intangible assets
Other intangible assets
Investments and other assets
Investment securities
778,786,000 JPY
303,777,000 JPY
961,971,000 JPY
340,556,000 JPY
Shares of subsidiaries and associates
12,771,826,000 JPY
12,771,826,000 JPY
Investments in capital
20,000 JPY
20,000 JPY
Investments and other assets
1,496,145,000 JPY
13,520,759,000 JPY
1,558,270,000 JPY
13,453,812,000 JPY
Guarantee deposits
39,585,000 JPY
39,190,000 JPY
Long-term loans receivable from subsidiaries and associates
340,000,000 JPY
240,000,000 JPY
Deferred tax assets
259,646,000 JPY
45,795,000 JPY
310,739,000 JPY
57,085,000 JPY
Allowance for doubtful accounts
-750,000 JPY
-750,000 JPY
Other
160,735,000 JPY
19,754,000 JPY
123,597,000 JPY
5,133,000 JPY
Non-current assets
19,227,143,000 JPY
14,935,612,000 JPY
16,508,312,000 JPY
14,848,450,000 JPY
Other assets
Other assets
Assets
52,470,812,000 JPY
28,514,836,000 JPY
50,999,470,000 JPY
27,418,112,000 JPY
Other assets
Other assets
Liabilities
Current liabilities
Advances received
16,627,000 JPY
153,627,000 JPY
Accounts payable - trade
1,684,630,000 JPY
1,574,217,000 JPY
Deposits received
7,662,000 JPY
18,380,000 JPY
Accounts payable - other
61,111,000 JPY
38,718,000 JPY
Accrued expenses
148,733,000 JPY
155,778,000 JPY
Income taxes payable
866,938,000 JPY
502,609,000 JPY
897,729,000 JPY
280,007,000 JPY
Deposits received
Other
1,400,495,000 JPY
43,119,000 JPY
1,228,465,000 JPY
14,000 JPY
Current liabilities
6,159,498,000 JPY
2,615,420,000 JPY
5,718,730,000 JPY
2,361,899,000 JPY
Provision for bonuses
423,043,000 JPY
150,926,000 JPY
412,052,000 JPY
141,155,000 JPY
Provisions
Non-current liabilities
Non-current liabilities
1,155,292,000 JPY
778,875,000 JPY
1,152,202,000 JPY
854,890,000 JPY
Deferred tax liabilities
340,392,000 JPY
336,070,000 JPY
Other
789,639,000 JPY
793,045,000 JPY
Asset retirement obligations
25,260,000 JPY
23,085,000 JPY
Provision for retirement benefits
1,318,000 JPY
65,903,000 JPY
Long-term accounts payable - other
17,756,000 JPY
17,756,000 JPY
Provisions
Liabilities
7,314,791,000 JPY
3,394,296,000 JPY
6,870,932,000 JPY
3,216,790,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
44,415,748,000 JPY
25,003,143,000 JPY
43,454,139,000 JPY
24,057,364,000 JPY
Share capital
1,241,250,000 JPY
1,241,250,000 JPY
1,241,250,000 JPY
1,241,250,000 JPY
Capital surplus
8,378,585,000 JPY
8,378,585,000 JPY
8,432,768,000 JPY
8,432,768,000 JPY
Legal capital surplus
8,378,585,000 JPY
8,378,585,000 JPY
Other capital surplus
JPY
54,183,000 JPY
Retained earnings
37,340,916,000 JPY
17,928,310,000 JPY
39,826,236,000 JPY
20,429,462,000 JPY
Legal retained earnings
45,375,000 JPY
45,375,000 JPY
Other retained earnings
Retained earnings brought forward
1,482,935,000 JPY
5,184,087,000 JPY
Treasury shares
-2,545,002,000 JPY
-2,545,002,000 JPY
-6,046,116,000 JPY
-6,046,116,000 JPY
Valuation and translation adjustments
740,272,000 JPY
117,396,000 JPY
674,398,000 JPY
143,957,000 JPY
Valuation difference on available-for-sale securities
196,661,000 JPY
117,396,000 JPY
200,334,000 JPY
143,957,000 JPY
Net assets
196,661,000 JPY
80,925,000 JPY
25,003,143,000 JPY
JPY
17,928,310,000 JPY
16,400,000,000 JPY
45,375,000 JPY
37,340,916,000 JPY
1,482,935,000 JPY
45,156,021,000 JPY
1,241,250,000 JPY
44,415,748,000 JPY
740,272,000 JPY
-2,545,002,000 JPY
-2,545,002,000 JPY
462,685,000 JPY
25,120,539,000 JPY
8,378,585,000 JPY
1,241,250,000 JPY
117,396,000 JPY
117,396,000 JPY
8,378,585,000 JPY
8,378,585,000 JPY
164,326,000 JPY
24,057,364,000 JPY
8,378,585,000 JPY
8,432,768,000 JPY
15,200,000,000 JPY
-6,046,116,000 JPY
20,429,462,000 JPY
143,957,000 JPY
143,957,000 JPY
-6,046,116,000 JPY
200,334,000 JPY
54,183,000 JPY
8,432,768,000 JPY
1,241,250,000 JPY
44,128,537,000 JPY
43,454,139,000 JPY
674,398,000 JPY
45,375,000 JPY
309,737,000 JPY
24,201,322,000 JPY
1,241,250,000 JPY
39,826,236,000 JPY
5,184,087,000 JPY
1,241,250,000 JPY
1,241,250,000 JPY
4,432,324,000 JPY
15,200,000,000 JPY
2,005,874,000 JPY
118,054,000 JPY
46,901,863,000 JPY
-2,645,000 JPY
28,177,919,000 JPY
145,711,000 JPY
10,384,459,000 JPY
10,384,459,000 JPY
-3,243,544,000 JPY
8,378,585,000 JPY
47,291,981,000 JPY
-3,243,544,000 JPY
28,059,864,000 JPY
390,118,000 JPY
118,054,000 JPY
38,519,697,000 JPY
19,677,699,000 JPY
45,375,000 JPY
247,052,000 JPY
Liabilities and net assets
52,470,812,000 JPY
28,514,836,000 JPY
50,999,470,000 JPY
27,418,112,000 JPY
Net assets
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.