Concept As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
37,207,000 JPY
36,193,000 JPY
39,061,000 JPY
38,039,000 JPY
Notes receivable - trade
JPY
JPY
Accounts receivable - trade
11,322,000 JPY
2,521,000 JPY
11,538,000 JPY
2,256,000 JPY
Prepaid expenses
1,430,000 JPY
846,000 JPY
Advance payments to suppliers
JPY
37,000 JPY
Merchandise
10,802,000 JPY
10,802,000 JPY
10,492,000 JPY
10,492,000 JPY
Allowance for doubtful accounts
-892,000 JPY
-892,000 JPY
-1,003,000 JPY
-1,003,000 JPY
Other
3,082,000 JPY
2,030,000 JPY
11,415,000 JPY
16,296,000 JPY
Current assets
773,254,000 JPY
763,817,000 JPY
783,639,000 JPY
779,101,000 JPY
Non-current assets
Property, plant and equipment
Buildings
90,343,000 JPY
90,343,000 JPY
Accumulated depreciation
-45,504,000 JPY
-45,504,000 JPY
Accumulated impairment
-44,839,000 JPY
-44,839,000 JPY
Buildings, net
0 JPY
0 JPY
Property, plant and equipment
0 JPY
0 JPY
0 JPY
0 JPY
Machinery and equipment
28,204,000 JPY
28,204,000 JPY
Accumulated depreciation
-15,358,000 JPY
-15,358,000 JPY
Accumulated impairment
-12,845,000 JPY
-12,845,000 JPY
Machinery and equipment, net
0 JPY
0 JPY
0 JPY
0 JPY
Own-used assets
Tools, furniture and fixtures
14,515,000 JPY
14,515,000 JPY
Accumulated depreciation
-12,195,000 JPY
-12,195,000 JPY
Accumulated impairment
-2,320,000 JPY
-2,320,000 JPY
Tools, furniture and fixtures, net
0 JPY
0 JPY
0 JPY
0 JPY
Vehicles
16,654,000 JPY
16,654,000 JPY
Accumulated depreciation
-16,654,000 JPY
-16,654,000 JPY
Accumulated impairment
0 JPY
0 JPY
Vehicles, net
0 JPY
0 JPY
Investments and other assets
Shares of subsidiaries and associates
2,491,992,000 JPY
928,420,000 JPY
2,525,166,000 JPY
908,420,000 JPY
Investment securities
2,200,000 JPY
2,200,000 JPY
2,200,000 JPY
2,200,000 JPY
Investments and other assets
2,525,679,000 JPY
960,797,000 JPY
2,559,434,000 JPY
941,379,000 JPY
Deferred tax assets
JPY
JPY
581,000 JPY
581,000 JPY
Other
31,486,000 JPY
30,177,000 JPY
31,486,000 JPY
30,177,000 JPY
Allowance for doubtful accounts
0 JPY
0 JPY
0 JPY
0 JPY
Non-current assets
2,525,679,000 JPY
960,797,000 JPY
2,559,434,000 JPY
941,379,000 JPY
Other assets
Other assets
Assets
10,078,000 JPY
721,732,000 JPY
3,298,934,000 JPY
68,930,000 JPY
800,741,000 JPY
1,724,615,000 JPY
10,330,000 JPY
722,135,000 JPY
79,242,000 JPY
3,343,073,000 JPY
811,707,000 JPY
1,720,480,000 JPY
Other assets
Other assets
Liabilities and net assets
Non-current liabilities
365,011,000 JPY
364,141,000 JPY
396,903,000 JPY
396,089,000 JPY
Long-term borrowings
333,000,000 JPY
333,000,000 JPY
362,766,000 JPY
362,766,000 JPY
Deferred tax liabilities
609,000 JPY
554,000 JPY
Other
31,401,000 JPY
31,141,000 JPY
33,583,000 JPY
33,323,000 JPY
Current liabilities
508,590,000 JPY
521,510,000 JPY
472,068,000 JPY
474,907,000 JPY
Accounts payable - trade
3,121,000 JPY
2,703,000 JPY
Short-term borrowings
347,714,000 JPY
367,714,000 JPY
303,092,000 JPY
323,092,000 JPY
Accounts payable - other
44,104,000 JPY
45,152,000 JPY
48,258,000 JPY
41,575,000 JPY
Accrued expenses
56,468,000 JPY
49,599,000 JPY
Income taxes payable
5,126,000 JPY
2,974,000 JPY
Accrued consumption taxes
2,040,000 JPY
2,644,000 JPY
Advances received
6,497,000 JPY
5,641,000 JPY
Deposits received
4,393,000 JPY
4,933,000 JPY
Other
83,884,000 JPY
1,229,000 JPY
77,517,000 JPY
1,247,000 JPY
Liabilities
873,601,000 JPY
885,651,000 JPY
868,972,000 JPY
870,996,000 JPY
Shareholders' equity
2,375,473,000 JPY
838,963,000 JPY
2,285,297,000 JPY
849,484,000 JPY
Share capital
534,204,000 JPY
534,204,000 JPY
534,204,000 JPY
534,204,000 JPY
Capital surplus
268,471,000 JPY
266,761,000 JPY
268,471,000 JPY
266,761,000 JPY
Other capital surplus
266,761,000 JPY
266,761,000 JPY
Retained earnings
1,690,537,000 JPY
155,737,000 JPY
1,600,361,000 JPY
166,257,000 JPY
Other retained earnings
Retained earnings brought forward
155,737,000 JPY
166,257,000 JPY
Treasury shares
-117,739,000 JPY
-117,739,000 JPY
-117,739,000 JPY
-117,739,000 JPY
Valuation and translation adjustments
49,552,000 JPY
188,804,000 JPY
Valuation difference on available-for-sale securities
53,502,000 JPY
189,858,000 JPY
Net assets
53,502,000 JPY
-3,949,000 JPY
307,000 JPY
838,963,000 JPY
266,761,000 JPY
155,737,000 JPY
1,690,537,000 JPY
155,737,000 JPY
2,425,332,000 JPY
534,204,000 JPY
2,375,473,000 JPY
49,552,000 JPY
-117,739,000 JPY
-117,739,000 JPY
838,963,000 JPY
266,761,000 JPY
534,204,000 JPY
268,471,000 JPY
-1,054,000 JPY
849,484,000 JPY
266,761,000 JPY
-117,739,000 JPY
166,257,000 JPY
-117,739,000 JPY
189,858,000 JPY
266,761,000 JPY
268,471,000 JPY
534,204,000 JPY
2,474,101,000 JPY
2,285,297,000 JPY
188,804,000 JPY
849,484,000 JPY
JPY
534,204,000 JPY
1,600,361,000 JPY
166,257,000 JPY
534,204,000 JPY
534,204,000 JPY
108,646,000 JPY
266,761,000 JPY
2,143,298,000 JPY
-7,653,000 JPY
791,872,000 JPY
-49,168,000 JPY
1,940,000 JPY
266,761,000 JPY
266,761,000 JPY
-117,739,000 JPY
2,088,417,000 JPY
-117,739,000 JPY
791,872,000 JPY
-56,821,000 JPY
1,460,072,000 JPY
108,646,000 JPY
Liabilities and net assets
3,298,934,000 JPY
1,724,615,000 JPY
3,343,073,000 JPY
1,720,480,000 JPY
Liabilities
Current liabilities
Current portion of long-term borrowings
29,765,000 JPY
29,765,000 JPY
40,496,000 JPY
40,496,000 JPY
Contract liabilities
512,000 JPY
252,000 JPY
Deposits received
Non-current liabilities
Other liabilities
Other liabilities
Net assets
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.