Concept As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
Semi-annual balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
978,251,000 JPY
826,063,000 JPY
1,415,144,000 JPY
1,264,006,000 JPY
Other
1,141,835,000 JPY
822,432,000 JPY
794,850,000 JPY
493,237,000 JPY
Allowance for doubtful accounts
-1,520,000 JPY
-201,000 JPY
-2,106,000 JPY
-92,000 JPY
Current assets
32,624,609,000 JPY
32,248,072,000 JPY
24,665,170,000 JPY
24,175,220,000 JPY
Prepaid expenses
312,952,000 JPY
294,517,000 JPY
Non-current assets
Property, plant and equipment
11,634,273,000 JPY
11,634,409,000 JPY
10,825,024,000 JPY
10,825,445,000 JPY
Property, plant and equipment
Buildings
6,430,696,000 JPY
5,724,452,000 JPY
Accumulated depreciation
-2,632,452,000 JPY
-2,494,025,000 JPY
Buildings, net
3,798,244,000 JPY
3,230,427,000 JPY
Structures
98,383,000 JPY
75,945,000 JPY
Accumulated depreciation
-30,195,000 JPY
-25,883,000 JPY
Structures, net
68,188,000 JPY
50,062,000 JPY
Machinery and equipment
6,454,000 JPY
1,283,000 JPY
Accumulated depreciation
-843,000 JPY
-410,000 JPY
Machinery and equipment, net
5,610,000 JPY
872,000 JPY
Vehicles
JPY
7,781,000 JPY
Accumulated depreciation
JPY
-7,781,000 JPY
Vehicles, net
JPY
0 JPY
Tools, furniture and fixtures
73,336,000 JPY
64,199,000 JPY
Accumulated depreciation
-38,610,000 JPY
-31,485,000 JPY
Tools, furniture and fixtures, net
34,726,000 JPY
32,714,000 JPY
Land
7,419,372,000 JPY
7,419,372,000 JPY
7,019,950,000 JPY
7,019,950,000 JPY
Leased assets
6,821,000 JPY
3,571,000 JPY
6,821,000 JPY
3,571,000 JPY
Accumulated depreciation
-3,318,000 JPY
-1,964,000 JPY
-2,062,000 JPY
-1,249,000 JPY
Leased assets, net
3,502,000 JPY
1,607,000 JPY
4,758,000 JPY
2,321,000 JPY
Construction in progress
306,659,000 JPY
306,659,000 JPY
489,096,000 JPY
489,096,000 JPY
Other
76,726,000 JPY
66,677,000 JPY
Accumulated depreciation
-41,162,000 JPY
-33,680,000 JPY
Other, net
35,563,000 JPY
32,996,000 JPY
Intangible assets
Intangible assets
159,307,000 JPY
158,295,000 JPY
83,841,000 JPY
82,328,000 JPY
Software
49,366,000 JPY
37,386,000 JPY
Investments and other assets
Investment securities
232,198,000 JPY
232,198,000 JPY
264,525,000 JPY
264,525,000 JPY
Investments and other assets
997,748,000 JPY
981,890,000 JPY
1,016,715,000 JPY
1,004,271,000 JPY
Shares of subsidiaries and associates
10,000,000 JPY
10,000,000 JPY
Long-term prepaid expenses
198,895,000 JPY
186,123,000 JPY
Deferred tax assets
46,332,000 JPY
27,300,000 JPY
53,674,000 JPY
37,405,000 JPY
Other
764,868,000 JPY
139,545,000 JPY
744,165,000 JPY
136,267,000 JPY
Allowance for doubtful accounts
-45,650,000 JPY
-45,650,000 JPY
-45,650,000 JPY
-45,650,000 JPY
Non-current assets
12,791,330,000 JPY
12,774,594,000 JPY
11,925,581,000 JPY
11,912,045,000 JPY
Assets
43,920,471,000 JPY
11,385,407,000 JPY
32,491,040,000 JPY
45,415,939,000 JPY
45,022,667,000 JPY
43,876,447,000 JPY
44,024,000 JPY
35,291,518,000 JPY
24,592,497,000 JPY
10,699,020,000 JPY
36,590,751,000 JPY
35,354,658,000 JPY
36,087,265,000 JPY
63,140,000 JPY
Liabilities
Current liabilities
Accounts payable - trade
10,400,000 JPY
14,188,000 JPY
Short-term borrowings
12,306,008,000 JPY
8,426,070,000 JPY
5,510,810,000 JPY
3,891,034,000 JPY
Lease liabilities
1,405,000 JPY
805,000 JPY
1,370,000 JPY
785,000 JPY
Income taxes payable
61,516,000 JPY
18,782,000 JPY
269,090,000 JPY
244,762,000 JPY
Other
1,160,032,000 JPY
7,334,000 JPY
834,803,000 JPY
6,953,000 JPY
Current liabilities
15,468,755,000 JPY
15,611,312,000 JPY
8,660,107,000 JPY
8,713,584,000 JPY
Advances received
40,464,000 JPY
31,500,000 JPY
Accounts payable - other
86,803,000 JPY
63,427,000 JPY
Non-current liabilities
Non-current liabilities
19,690,642,000 JPY
19,692,124,000 JPY
17,986,826,000 JPY
17,988,431,000 JPY
Long-term borrowings
18,390,971,000 JPY
18,390,971,000 JPY
16,870,161,000 JPY
16,870,161,000 JPY
Lease liabilities
2,606,000 JPY
1,037,000 JPY
4,012,000 JPY
1,843,000 JPY
Other
268,733,000 JPY
16,747,000 JPY
266,351,000 JPY
16,374,000 JPY
Liabilities
35,159,397,000 JPY
35,303,436,000 JPY
26,646,934,000 JPY
26,702,016,000 JPY
Other liabilities
Provision for retirement benefits
5,523,000 JPY
629,000 JPY
Provision for bonuses
138,885,000 JPY
110,596,000 JPY
136,766,000 JPY
112,217,000 JPY
Deferred tax liabilities for land revaluation
866,865,000 JPY
866,865,000 JPY
842,113,000 JPY
842,113,000 JPY
Other liabilities
Provision for bonuses for directors (and other officers)
9,080,000 JPY
7,170,000 JPY
22,147,000 JPY
19,022,000 JPY
Net assets
Shareholders' equity
Share capital
1,352,702,000 JPY
1,352,702,000 JPY
1,352,702,000 JPY
1,352,702,000 JPY
Capital surplus
Legal capital surplus
1,017,635,000 JPY
1,017,635,000 JPY
Other capital surplus
8,614,000 JPY
5,501,000 JPY
Capital surplus
1,026,250,000 JPY
1,026,250,000 JPY
1,023,137,000 JPY
1,023,137,000 JPY
Retained earnings
Legal retained earnings
83,500,000 JPY
83,500,000 JPY
Other retained earnings
Retained earnings brought forward
5,655,904,000 JPY
5,309,387,000 JPY
Other retained earnings
Retained earnings
7,076,715,000 JPY
6,539,404,000 JPY
6,751,455,000 JPY
6,192,887,000 JPY
Treasury shares
-36,700,000 JPY
-36,700,000 JPY
-49,173,000 JPY
-49,173,000 JPY
Shareholders' equity
9,418,968,000 JPY
8,881,657,000 JPY
9,078,122,000 JPY
8,519,554,000 JPY
Valuation and translation adjustments
Valuation difference on available-for-sale securities
96,875,000 JPY
96,875,000 JPY
100,245,000 JPY
100,245,000 JPY
Valuation and translation adjustments
837,573,000 JPY
837,573,000 JPY
865,695,000 JPY
865,695,000 JPY
Revaluation reserve for land
740,697,000 JPY
740,697,000 JPY
765,449,000 JPY
765,449,000 JPY
Net assets
-36,700,000 JPY
1,026,250,000 JPY
96,875,000 JPY
1,017,635,000 JPY
96,875,000 JPY
8,881,657,000 JPY
800,000,000 JPY
1,352,702,000 JPY
9,418,968,000 JPY
837,573,000 JPY
-36,700,000 JPY
1,352,702,000 JPY
1,026,250,000 JPY
8,614,000 JPY
6,539,404,000 JPY
83,500,000 JPY
7,076,715,000 JPY
5,655,904,000 JPY
10,256,542,000 JPY
9,719,231,000 JPY
837,573,000 JPY
740,697,000 JPY
740,697,000 JPY
1,352,702,000 JPY
8,519,554,000 JPY
1,017,635,000 JPY
-49,173,000 JPY
6,192,887,000 JPY
100,245,000 JPY
865,695,000 JPY
100,245,000 JPY
1,023,137,000 JPY
83,500,000 JPY
6,751,455,000 JPY
5,309,387,000 JPY
1,023,137,000 JPY
800,000,000 JPY
-49,173,000 JPY
5,501,000 JPY
1,352,702,000 JPY
9,943,817,000 JPY
9,078,122,000 JPY
865,695,000 JPY
9,385,249,000 JPY
765,449,000 JPY
765,449,000 JPY
785,419,000 JPY
19,970,000 JPY
5,389,575,000 JPY
83,500,000 JPY
1,352,702,000 JPY
1,352,702,000 JPY
4,506,075,000 JPY
1,703,000 JPY
785,419,000 JPY
8,301,086,000 JPY
8,486,216,000 JPY
19,970,000 JPY
1,019,339,000 JPY
1,019,339,000 JPY
-60,821,000 JPY
-60,821,000 JPY
800,000,000 JPY
1,017,635,000 JPY
9,086,505,000 JPY
7,700,796,000 JPY
5,989,865,000 JPY
765,449,000 JPY
765,449,000 JPY
Liabilities and net assets
45,415,939,000 JPY
45,022,667,000 JPY
36,590,751,000 JPY
36,087,265,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.