Concept As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
Consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
978,251,000 JPY
826,063,000 JPY
1,415,144,000 JPY
1,264,006,000 JPY
Notes receivable - trade
48,625,000 JPY
54,026,000 JPY
Accounts receivable - trade
189,219,000 JPY
1,649,000 JPY
295,055,000 JPY
11,940,000 JPY
Prepaid expenses
312,952,000 JPY
294,517,000 JPY
Supplies
6,417,000 JPY
6,123,000 JPY
7,062,000 JPY
6,314,000 JPY
Other
1,141,835,000 JPY
822,432,000 JPY
794,850,000 JPY
493,237,000 JPY
Allowance for doubtful accounts
-1,520,000 JPY
-201,000 JPY
-2,106,000 JPY
-92,000 JPY
Current assets
32,624,609,000 JPY
32,248,072,000 JPY
24,665,170,000 JPY
24,175,220,000 JPY
Non-current assets
Property, plant and equipment
Buildings and structures
6,524,951,000 JPY
5,796,269,000 JPY
Accumulated depreciation
-2,661,387,000 JPY
-2,518,920,000 JPY
Buildings and structures, net
3,863,564,000 JPY
3,277,349,000 JPY
Buildings, net
3,798,244,000 JPY
3,230,427,000 JPY
Own-used assets
Machinery, equipment and vehicles
6,454,000 JPY
9,065,000 JPY
Accumulated depreciation
-843,000 JPY
-8,192,000 JPY
Machinery, equipment and vehicles, net
5,610,000 JPY
872,000 JPY
Land
7,419,372,000 JPY
7,419,372,000 JPY
7,019,950,000 JPY
7,019,950,000 JPY
Leased assets
6,821,000 JPY
3,571,000 JPY
6,821,000 JPY
3,571,000 JPY
Accumulated depreciation
-3,318,000 JPY
-1,964,000 JPY
-2,062,000 JPY
-1,249,000 JPY
Leased assets, net
3,502,000 JPY
1,607,000 JPY
4,758,000 JPY
2,321,000 JPY
Construction in progress
306,659,000 JPY
306,659,000 JPY
489,096,000 JPY
489,096,000 JPY
Other
76,726,000 JPY
66,677,000 JPY
Accumulated depreciation
-41,162,000 JPY
-33,680,000 JPY
Other, net
35,563,000 JPY
32,996,000 JPY
Property, plant and equipment
11,634,273,000 JPY
11,634,409,000 JPY
10,825,024,000 JPY
10,825,445,000 JPY
Vehicles
JPY
7,781,000 JPY
Accumulated depreciation
JPY
-7,781,000 JPY
Vehicles, net
JPY
0 JPY
Intangible assets
159,307,000 JPY
158,295,000 JPY
83,841,000 JPY
82,328,000 JPY
Software
49,366,000 JPY
37,386,000 JPY
Intangible assets
Telephone subscription right
6,508,000 JPY
6,581,000 JPY
Investments and other assets
Investment securities
232,198,000 JPY
232,198,000 JPY
264,525,000 JPY
264,525,000 JPY
Deferred tax assets
46,332,000 JPY
27,300,000 JPY
53,674,000 JPY
37,405,000 JPY
Other
764,868,000 JPY
139,545,000 JPY
744,165,000 JPY
136,267,000 JPY
Allowance for doubtful accounts
-45,650,000 JPY
-45,650,000 JPY
-45,650,000 JPY
-45,650,000 JPY
Investments and other assets
997,748,000 JPY
981,890,000 JPY
1,016,715,000 JPY
1,004,271,000 JPY
Long-term prepaid expenses
198,895,000 JPY
186,123,000 JPY
Non-current assets
12,791,330,000 JPY
12,774,594,000 JPY
11,925,581,000 JPY
11,912,045,000 JPY
Assets
43,920,471,000 JPY
11,385,407,000 JPY
32,491,040,000 JPY
45,415,939,000 JPY
45,022,667,000 JPY
43,876,447,000 JPY
44,024,000 JPY
35,291,518,000 JPY
24,592,497,000 JPY
10,699,020,000 JPY
36,590,751,000 JPY
35,354,658,000 JPY
36,087,265,000 JPY
63,140,000 JPY
Liabilities
Non-current liabilities
Long-term borrowings
18,390,971,000 JPY
18,390,971,000 JPY
16,870,161,000 JPY
16,870,161,000 JPY
Lease liabilities
2,606,000 JPY
1,037,000 JPY
4,012,000 JPY
1,843,000 JPY
Retirement benefit liability
9,805,000 JPY
4,187,000 JPY
Other
268,733,000 JPY
16,747,000 JPY
266,351,000 JPY
16,374,000 JPY
Non-current liabilities
19,690,642,000 JPY
19,692,124,000 JPY
17,986,826,000 JPY
17,988,431,000 JPY
Current liabilities
Short-term borrowings
12,306,008,000 JPY
8,426,070,000 JPY
5,510,810,000 JPY
3,891,034,000 JPY
Notes and accounts payable - trade
800,082,000 JPY
654,423,000 JPY
Deposits received
841,550,000 JPY
537,913,000 JPY
Accounts payable - other
86,803,000 JPY
63,427,000 JPY
Income taxes payable
61,516,000 JPY
18,782,000 JPY
269,090,000 JPY
244,762,000 JPY
Lease liabilities
1,405,000 JPY
805,000 JPY
1,370,000 JPY
785,000 JPY
Current portion of long-term borrowings
4,379,938,000 JPY
2,119,776,000 JPY
Accrued expenses
112,399,000 JPY
114,732,000 JPY
Provisions
Provision for bonuses
138,885,000 JPY
110,596,000 JPY
136,766,000 JPY
112,217,000 JPY
Other
1,160,032,000 JPY
7,334,000 JPY
834,803,000 JPY
6,953,000 JPY
Advances received
40,464,000 JPY
31,500,000 JPY
Current liabilities
15,468,755,000 JPY
15,611,312,000 JPY
8,660,107,000 JPY
8,713,584,000 JPY
Provision for bonuses for directors (and other officers)
9,080,000 JPY
7,170,000 JPY
22,147,000 JPY
19,022,000 JPY
Liabilities
35,159,397,000 JPY
35,303,436,000 JPY
26,646,934,000 JPY
26,702,016,000 JPY
Deferred tax liabilities for land revaluation
866,865,000 JPY
866,865,000 JPY
842,113,000 JPY
842,113,000 JPY
Liabilities and net assets
Shareholders' equity
9,418,968,000 JPY
8,881,657,000 JPY
9,078,122,000 JPY
8,519,554,000 JPY
Share capital
1,352,702,000 JPY
1,352,702,000 JPY
1,352,702,000 JPY
1,352,702,000 JPY
Capital surplus
1,026,250,000 JPY
1,026,250,000 JPY
1,023,137,000 JPY
1,023,137,000 JPY
Retained earnings
7,076,715,000 JPY
6,539,404,000 JPY
6,751,455,000 JPY
6,192,887,000 JPY
Treasury shares
-36,700,000 JPY
-36,700,000 JPY
-49,173,000 JPY
-49,173,000 JPY
Valuation and translation adjustments
837,573,000 JPY
837,573,000 JPY
865,695,000 JPY
865,695,000 JPY
Valuation difference on available-for-sale securities
96,875,000 JPY
96,875,000 JPY
100,245,000 JPY
100,245,000 JPY
Revaluation reserve for land
740,697,000 JPY
740,697,000 JPY
765,449,000 JPY
765,449,000 JPY
Net assets
-36,700,000 JPY
1,026,250,000 JPY
96,875,000 JPY
1,017,635,000 JPY
96,875,000 JPY
8,881,657,000 JPY
800,000,000 JPY
1,352,702,000 JPY
9,418,968,000 JPY
837,573,000 JPY
-36,700,000 JPY
1,352,702,000 JPY
1,026,250,000 JPY
8,614,000 JPY
6,539,404,000 JPY
83,500,000 JPY
7,076,715,000 JPY
5,655,904,000 JPY
10,256,542,000 JPY
9,719,231,000 JPY
837,573,000 JPY
740,697,000 JPY
740,697,000 JPY
1,352,702,000 JPY
8,519,554,000 JPY
1,017,635,000 JPY
-49,173,000 JPY
6,192,887,000 JPY
100,245,000 JPY
865,695,000 JPY
100,245,000 JPY
1,023,137,000 JPY
83,500,000 JPY
6,751,455,000 JPY
5,309,387,000 JPY
1,023,137,000 JPY
800,000,000 JPY
-49,173,000 JPY
5,501,000 JPY
1,352,702,000 JPY
9,943,817,000 JPY
9,078,122,000 JPY
865,695,000 JPY
9,385,249,000 JPY
765,449,000 JPY
765,449,000 JPY
785,419,000 JPY
19,970,000 JPY
5,389,575,000 JPY
83,500,000 JPY
1,352,702,000 JPY
1,352,702,000 JPY
4,506,075,000 JPY
1,703,000 JPY
785,419,000 JPY
8,301,086,000 JPY
8,486,216,000 JPY
19,970,000 JPY
1,019,339,000 JPY
1,019,339,000 JPY
-60,821,000 JPY
-60,821,000 JPY
800,000,000 JPY
1,017,635,000 JPY
9,086,505,000 JPY
7,700,796,000 JPY
5,989,865,000 JPY
765,449,000 JPY
765,449,000 JPY
Liabilities and net assets
45,415,939,000 JPY
45,022,667,000 JPY
36,590,751,000 JPY
36,087,265,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.