Semi-Annual Balance Sheet
Concept |
As at 2025-03-31 |
As at 2025-03-31 |
As at 2025-03-31 |
As at 2025-03-31 |
As at 2025-03-31 |
As at 2025-03-31 |
As at 2025-03-31 |
As at 2025-03-31 |
As at 2025-03-31 |
As at 2025-03-31 |
As at 2025-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Semi-annual balance sheet | ||||||||||||||||||||||||||||||||
Balance sheet | ||||||||||||||||||||||||||||||||
Assets | ||||||||||||||||||||||||||||||||
Current assets | ||||||||||||||||||||||||||||||||
Cash and deposits | — | — | — | — | — | — |
663,993,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
777,688,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — |
Other | — | — | — | — | — | — |
7,911,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
343,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — |
Allowance for doubtful accounts | — | — | — | — | — | — |
-6,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
-5,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — |
Current assets | — | — | — | — | — | — |
1,440,907,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
1,357,419,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — |
Prepaid expenses | — | — | — | — | — | — |
80,159,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
75,583,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — |
Non-current assets | ||||||||||||||||||||||||||||||||
Property, plant and equipment | ||||||||||||||||||||||||||||||||
Property, plant and equipment | — | — | — | — | — | — |
18,735,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
162,234,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — |
Buildings | — | — | — | — | — | — |
55,111,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
82,647,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — |
Accumulated depreciation | — | — | — | — | — | — |
-55,111,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
-52,700,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — |
Buildings, net | — | — | — | — | — | — |
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
29,947,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — |
Vehicles | — | — | — | — | — | — |
8,603,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
JPY
|
— | — | — | — | — | — | — | — | — | — | — |
Accumulated depreciation | — | — | — | — | — | — |
-5,103,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
JPY
|
— | — | — | — | — | — | — | — | — | — | — |
Vehicles, net | — | — | — | — | — | — |
3,500,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
JPY
|
— | — | — | — | — | — | — | — | — | — | — |
Tools, furniture and fixtures | — | — | — | — | — | — |
959,649,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
1,109,763,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — |
Accumulated depreciation | — | — | — | — | — | — |
-959,649,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
-979,330,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — |
Tools, furniture and fixtures, net | — | — | — | — | — | — |
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
130,432,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — |
Land | — | — | — | — | — | — |
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
1,854,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — |
Construction in progress | — | — | — | — | — | — |
15,235,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
JPY
|
— | — | — | — | — | — | — | — | — | — | — |
Intangible assets | ||||||||||||||||||||||||||||||||
Intangible assets | — | — | — | — | — | — |
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
23,481,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — |
Software | — | — | — | — | — | — |
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
23,481,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — |
Investments and other assets | ||||||||||||||||||||||||||||||||
Investment securities | — | — | — | — | — | — |
29,518,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
31,319,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — |
Investments and other assets | — | — | — | — | — | — |
110,966,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
116,489,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — |
Long-term prepaid expenses | — | — | — | — | — | — |
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
2,306,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — |
Other | — | — | — | — | — | — |
1,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
15,935,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — |
Non-current assets | — | — | — | — | — | — |
129,702,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
302,205,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — |
Assets | — | — | — | — | — | — |
1,570,610,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
1,659,625,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — |
Liabilities | ||||||||||||||||||||||||||||||||
Current liabilities | ||||||||||||||||||||||||||||||||
Accounts payable - trade | — | — | — | — | — | — |
230,148,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
130,705,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — |
Short-term borrowings | — | — | — | — | — | — |
400,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
200,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — |
Income taxes payable | — | — | — | — | — | — |
5,371,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
6,477,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — |
Advances received | — | — | — | — | — | — |
224,989,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
215,308,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — |
Current liabilities | — | — | — | — | — | — |
1,096,059,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
751,641,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — |
Accounts payable - other | — | — | — | — | — | — |
91,053,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
87,046,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — |
Non-current liabilities | ||||||||||||||||||||||||||||||||
Non-current liabilities | — | — | — | — | — | — |
138,074,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
130,627,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — |
Liabilities | — | — | — | — | — | — |
1,234,134,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
882,268,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — |
Other liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Provision for retirement benefits | — | — | — | — | — | — |
135,615,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
128,118,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — |
Provision for bonuses | — | — | — | — | — | — |
57,453,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
56,283,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — |
Deferred tax liabilities | — | — | — | — | — | — |
2,459,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
2,509,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — |
Other liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Net assets | ||||||||||||||||||||||||||||||||
Share capital | — | — | — | — | — | — |
771,110,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
771,110,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — |
Shareholders' equity | ||||||||||||||||||||||||||||||||
Capital surplus | ||||||||||||||||||||||||||||||||
Legal capital surplus | — | — | — | — | — | — |
930,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
705,200,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — |
Capital surplus | — | — | — | — | — | — |
930,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
705,200,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — |
Retained earnings | ||||||||||||||||||||||||||||||||
Other retained earnings | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Retained earnings brought forward | — | — | — | — | — | — |
-440,466,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
-704,269,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — |
Other retained earnings | ||||||||||||||||||||||||||||||||
Retained earnings | — | — | — | — | — | — |
-440,466,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
-704,269,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — |
Treasury shares | — | — | — | — | — | — |
-441,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
-369,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — |
Shareholders' equity | — | — | — | — | — | — |
331,132,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
771,671,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — |
Valuation and translation adjustments | ||||||||||||||||||||||||||||||||
Valuation difference on available-for-sale securities | — | — | — | — | — | — |
5,343,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
5,685,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — |
Valuation and translation adjustments | — | — | — | — | — | — |
5,343,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
5,685,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — |
Net assets |
331,132,000
JPY
|
JPY
|
-440,466,000
JPY
|
-440,466,000
JPY
|
771,110,000
JPY
|
-441,000
JPY
|
336,476,000
JPY
|
930,000
JPY
|
5,343,000
JPY
|
5,343,000
JPY
|
930,000
JPY
|
771,671,000
JPY
|
705,200,000
JPY
|
705,200,000
JPY
|
-369,000
JPY
|
-704,269,000
JPY
|
5,685,000
JPY
|
5,685,000
JPY
|
JPY
|
771,110,000
JPY
|
777,356,000
JPY
|
-704,269,000
JPY
|
771,110,000
JPY
|
-256,202,000
JPY
|
19,462,000
JPY
|
1,239,200,000
JPY
|
705,200,000
JPY
|
705,200,000
JPY
|
-369,000
JPY
|
1,219,737,000
JPY
|
19,462,000
JPY
|
-256,202,000
JPY
|
Liabilities and net assets | — | — | — | — | — | — |
1,570,610,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
1,659,625,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — |