Semi-Annual Statement Of Cash Flows

Trenders, Inc. - Filing #7251004

Concept 2024-04-01 to
2025-03-31
As at
2025-03-31
2024-04-01 to
2025-03-31
2023-04-01 to
2024-03-31
As at
2024-03-31
2023-04-01 to
2024-03-31
As at
2023-03-31
Semi-annual statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
757,146,000 JPY
986,307,000 JPY
773,014,000 JPY
787,663,000 JPY
Depreciation
36,407,000 JPY
29,352,000 JPY
Impairment losses
19,609,000 JPY
JPY
Increase (decrease) in allowance for doubtful accounts
586,000 JPY
50,000 JPY
Interest and dividend income
-787,000 JPY
-1,035,000 JPY
Interest expenses
14,667,000 JPY
8,319,000 JPY
Decrease (increase) in trade receivables
-484,043,000 JPY
-111,686,000 JPY
Decrease (increase) in inventories
19,391,000 JPY
3,810,000 JPY
Increase (decrease) in trade payables
380,107,000 JPY
-62,374,000 JPY
Subtotal
-29,182,000 JPY
1,277,997,000 JPY
Interest and dividends received
787,000 JPY
1,035,000 JPY
Interest paid
-14,667,000 JPY
-8,319,000 JPY
Income taxes paid
-289,616,000 JPY
-360,188,000 JPY
Net cash provided by (used in) operating activities
-190,905,000 JPY
916,351,000 JPY
Cash flows from investing activities
Purchase of property, plant and equipment
-16,286,000 JPY
-69,132,000 JPY
Loan advances
-750,000 JPY
-73,465,000 JPY
Other, net
JPY
119,000 JPY
Net cash provided by (used in) investing activities
-769,005,000 JPY
-230,833,000 JPY
Cash flows from financing activities
Proceeds from short-term borrowings
JPY
700,000,000 JPY
Repayments of short-term borrowings
-300,000,000 JPY
-100,000,000 JPY
Proceeds from long-term borrowings
800,000,000 JPY
JPY
Proceeds from issuance of shares
35,203,000 JPY
121,509,000 JPY
Purchase of treasury shares
-199,999,000 JPY
-202,692,000 JPY
Dividends paid
-207,574,000 JPY
-158,056,000 JPY
Net cash provided by (used in) financing activities
127,630,000 JPY
1,009,920,000 JPY
Other, net
JPY
-750,000 JPY
Effect of exchange rate change on cash and cash equivalents
JPY
100,000 JPY
Net increase (decrease) in cash and cash equivalents
-832,281,000 JPY
1,695,538,000 JPY
Cash and cash equivalents
2,376,969,000 JPY
3,209,250,000 JPY
1,513,712,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.