Concept As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
Balance sheet
Balance sheet
Assets
Current assets
1,155,551,000 JPY
1,372,278,000 JPY
Cash and deposits
758,883,000 JPY
781,536,000 JPY
Accounts receivable - trade
166,696,000 JPY
203,922,000 JPY
Prepaid expenses
38,948,000 JPY
40,179,000 JPY
Other
6,993,000 JPY
1,784,000 JPY
Allowance for doubtful accounts
-95,000 JPY
-123,000 JPY
Non-current assets
Property, plant and equipment
Property, plant and equipment
2,976,941,000 JPY
3,215,455,000 JPY
Buildings
2,538,030,000 JPY
2,538,030,000 JPY
Accumulated depreciation
-690,257,000 JPY
-554,469,000 JPY
Buildings, net
1,847,773,000 JPY
1,983,561,000 JPY
Land
516,725,000 JPY
516,725,000 JPY
Structures
528,839,000 JPY
528,839,000 JPY
Accumulated depreciation
-208,489,000 JPY
-166,791,000 JPY
Structures, net
320,350,000 JPY
362,048,000 JPY
Own-used assets
Tools, furniture and fixtures
87,387,000 JPY
85,992,000 JPY
Accumulated depreciation
-84,849,000 JPY
-80,336,000 JPY
Tools, furniture and fixtures, net
2,538,000 JPY
5,655,000 JPY
Intangible assets
Patent right
509,000 JPY
605,000 JPY
Software
110,000 JPY
185,000 JPY
Intangible assets
2,038,000 JPY
2,720,000 JPY
Trademark right
1,418,000 JPY
1,930,000 JPY
Investments and other assets
Investments and other assets
45,456,000 JPY
38,864,000 JPY
Guarantee deposits
5,779,000 JPY
5,755,000 JPY
Other
6,548,000 JPY
22,000 JPY
Non-current assets
3,024,436,000 JPY
3,257,040,000 JPY
Current assets
Merchandise and finished goods
167,950,000 JPY
330,396,000 JPY
Work in process
643,000 JPY
664,000 JPY
Raw materials and supplies
15,531,000 JPY
13,917,000 JPY
Other assets
Assets
3,008,892,000 JPY
270,321,000 JPY
77,315,000 JPY
3,356,529,000 JPY
823,458,000 JPY
4,179,988,000 JPY
3,356,529,000 JPY
373,217,000 JPY
3,300,470,000 JPY
119,553,000 JPY
3,793,241,000 JPY
3,793,241,000 JPY
836,077,000 JPY
4,629,318,000 JPY
Other assets
Other assets
Liabilities
Non-current liabilities
Non-current liabilities
3,450,931,000 JPY
3,721,284,000 JPY
Long-term borrowings
3,445,430,000 JPY
3,715,790,000 JPY
Asset retirement obligations
5,501,000 JPY
5,494,000 JPY
Current liabilities
507,061,000 JPY
502,460,000 JPY
Accounts payable - trade
90,109,000 JPY
102,057,000 JPY
Accounts payable - other
57,076,000 JPY
58,381,000 JPY
Accrued expenses
14,771,000 JPY
18,105,000 JPY
Income taxes payable
1,290,000 JPY
5,984,000 JPY
Deposits received
5,920,000 JPY
8,837,000 JPY
Other
14,461,000 JPY
24,238,000 JPY
Current liabilities
Current portion of long-term borrowings
270,360,000 JPY
270,360,000 JPY
Contract liabilities
550,000 JPY
862,000 JPY
Deposits received
Provision for bonuses
14,053,000 JPY
14,496,000 JPY
Provisions
Liabilities
3,957,992,000 JPY
4,223,745,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
221,995,000 JPY
405,573,000 JPY
Share capital
280,708,000 JPY
280,708,000 JPY
Capital surplus
230,708,000 JPY
230,708,000 JPY
Legal capital surplus
230,708,000 JPY
230,708,000 JPY
Retained earnings
-193,121,000 JPY
-9,543,000 JPY
Other retained earnings
Retained earnings brought forward
-193,121,000 JPY
-9,543,000 JPY
Treasury shares
-96,299,000 JPY
-96,299,000 JPY
Net assets
221,995,000 JPY
-193,121,000 JPY
-193,121,000 JPY
280,708,000 JPY
-96,299,000 JPY
221,995,000 JPY
230,708,000 JPY
230,708,000 JPY
405,573,000 JPY
230,708,000 JPY
230,708,000 JPY
-96,299,000 JPY
-9,543,000 JPY
JPY
280,708,000 JPY
405,573,000 JPY
-9,543,000 JPY
279,864,000 JPY
-75,877,000 JPY
349,656,000 JPY
229,864,000 JPY
12,105,000 JPY
229,864,000 JPY
-96,299,000 JPY
337,550,000 JPY
-75,877,000 JPY
Liabilities and net assets
4,179,988,000 JPY
4,629,318,000 JPY
Net assets
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.