Concept 2024-04-01 to
2025-03-31
As at
2025-03-31
2024-04-01 to
2025-03-31
2023-04-01 to
2024-03-31
As at
2024-03-31
2023-04-01 to
2024-03-31
As at
2023-03-31
Statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
29,140,000,000 JPY
122,330,000,000 JPY
102,987,000,000 JPY
20,825,000,000 JPY
Depreciation
51,527,000,000 JPY
44,637,000,000 JPY
Impairment losses
1,403,000,000 JPY
6,555,000,000 JPY
Interest and dividend income
-930,000,000 JPY
-1,078,000,000 JPY
Interest expenses
14,002,000,000 JPY
12,017,000,000 JPY
Decrease (increase) in trade receivables
11,629,000,000 JPY
-25,692,000,000 JPY
Decrease (increase) in inventories
-98,730,000,000 JPY
-45,991,000,000 JPY
Subtotal
86,166,000,000 JPY
196,140,000,000 JPY
Increase (decrease) in trade payables
-16,811,000,000 JPY
27,747,000,000 JPY
Income taxes paid
-25,254,000,000 JPY
-28,905,000,000 JPY
Other, net
22,395,000,000 JPY
25,639,000,000 JPY
Net cash provided by (used in) operating activities
47,426,000,000 JPY
156,465,000,000 JPY
Interest and dividends received
389,000,000 JPY
846,000,000 JPY
Interest paid
-13,875,000,000 JPY
-11,615,000,000 JPY
Cash flows from operating activities
Loss (gain) on sale of non-current assets
-22,000,000 JPY
12,000,000 JPY
Cash flows from operating activities
Cash flows from investing activities
Net cash provided by (used in) investing activities
-139,980,000,000 JPY
-178,190,000,000 JPY
Loan advances
-21,255,000,000 JPY
-2,972,000,000 JPY
Other, net
848,000,000 JPY
-773,000,000 JPY
Proceeds from collection of loans receivable
8,576,000,000 JPY
85,000,000 JPY
Cash flows from facilities maintenance and investing activities
Cash flows from financing activities
Dividends paid
-24,473,000,000 JPY
-20,514,000,000 JPY
Proceeds from issuance of bonds
40,000,000,000 JPY
20,000,000,000 JPY
Proceeds from long-term borrowings
108,506,000,000 JPY
198,508,000,000 JPY
Repayments of long-term borrowings
-108,111,000,000 JPY
-115,408,000,000 JPY
Redemption of bonds
-20,000,000,000 JPY
-10,000,000,000 JPY
Net cash provided by (used in) financing activities
1,468,000,000 JPY
97,774,000,000 JPY
Other, net
-640,000,000 JPY
-185,000,000 JPY
Effect of exchange rate change on cash and cash equivalents
2,305,000,000 JPY
-256,000,000 JPY
Net increase (decrease) in cash and cash equivalents
-88,779,000,000 JPY
75,793,000,000 JPY
Cash and cash equivalents
157,468,000,000 JPY
246,248,000,000 JPY
170,649,000,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.