Concept As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
Quarterly balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
3,172,426,000 JPY
2,282,489,000 JPY
3,149,420,000 JPY
2,344,236,000 JPY
Merchandise and finished goods
410,541,000 JPY
329,057,000 JPY
377,475,000 JPY
288,171,000 JPY
Work in process
478,585,000 JPY
306,589,000 JPY
456,539,000 JPY
275,794,000 JPY
Raw materials and supplies
211,266,000 JPY
180,331,000 JPY
203,448,000 JPY
167,207,000 JPY
Other
71,300,000 JPY
621,000 JPY
101,916,000 JPY
3,706,000 JPY
Allowance for doubtful accounts
-3,452,000 JPY
-1,179,000 JPY
-20,606,000 JPY
-1,587,000 JPY
Current assets
6,789,683,000 JPY
5,279,264,000 JPY
6,984,544,000 JPY
5,453,628,000 JPY
Non-current assets
Property, plant and equipment
2,612,606,000 JPY
2,414,193,000 JPY
2,489,254,000 JPY
2,293,253,000 JPY
Property, plant and equipment
Buildings
Buildings, net
506,379,000 JPY
519,957,000 JPY
Structures
Structures, net
203,325,000 JPY
221,055,000 JPY
Machinery and equipment
Machinery and equipment, net
534,148,000 JPY
401,140,000 JPY
Vehicles
Vehicles, net
10,793,000 JPY
7,436,000 JPY
Tools, furniture and fixtures
Tools, furniture and fixtures, net
17,703,000 JPY
13,421,000 JPY
Land
549,678,000 JPY
544,631,000 JPY
549,837,000 JPY
544,790,000 JPY
Leased assets
148,962,000 JPY
157,138,000 JPY
Accumulated depreciation
-148,962,000 JPY
-157,138,000 JPY
Leased assets, net
JPY
JPY
Construction in progress
170,731,000 JPY
170,731,000 JPY
152,412,000 JPY
151,512,000 JPY
Other
129,032,000 JPY
118,694,000 JPY
Accumulated depreciation
-106,004,000 JPY
-101,574,000 JPY
Other, net
23,028,000 JPY
17,120,000 JPY
Intangible assets
90,290,000 JPY
85,538,000 JPY
124,027,000 JPY
119,276,000 JPY
Intangible assets
Software
83,491,000 JPY
117,069,000 JPY
Other
90,290,000 JPY
124,027,000 JPY
Investments and other assets
4,162,729,000 JPY
3,441,881,000 JPY
3,930,301,000 JPY
3,181,652,000 JPY
Investments and other assets
Investment securities
3,706,238,000 JPY
1,850,096,000 JPY
3,465,106,000 JPY
1,654,770,000 JPY
Shares of subsidiaries and associates
875,333,000 JPY
852,648,000 JPY
Long-term loans receivable
58,780,000 JPY
455,730,000 JPY
59,980,000 JPY
415,830,000 JPY
Distressed receivables
770,000 JPY
770,000 JPY
Long-term prepaid expenses
134,603,000 JPY
150,517,000 JPY
Deferred tax assets
23,849,000 JPY
20,111,000 JPY
Investment property
Accumulated depreciation
-25,086,000 JPY
-24,715,000 JPY
Other
452,099,000 JPY
203,624,000 JPY
469,781,000 JPY
214,829,000 JPY
Allowance for doubtful accounts
-78,238,000 JPY
-78,278,000 JPY
-84,679,000 JPY
-107,715,000 JPY
Non-current assets
6,865,626,000 JPY
5,941,613,000 JPY
6,543,583,000 JPY
5,594,182,000 JPY
Assets
13,655,309,000 JPY
11,220,878,000 JPY
13,528,128,000 JPY
11,047,810,000 JPY
Liabilities
Current liabilities
Notes and accounts payable - trade
996,695,000 JPY
1,217,659,000 JPY
Short-term borrowings
1,581,000,000 JPY
1,549,000,000 JPY
2,092,791,000 JPY
1,667,000,000 JPY
Income taxes payable
126,166,000 JPY
108,012,000 JPY
96,942,000 JPY
63,076,000 JPY
Other
337,782,000 JPY
17,586,000 JPY
336,447,000 JPY
21,480,000 JPY
Current liabilities
3,666,489,000 JPY
3,289,033,000 JPY
4,187,326,000 JPY
3,578,025,000 JPY
Non-current liabilities
Bonds payable
120,000,000 JPY
120,000,000 JPY
250,000,000 JPY
250,000,000 JPY
Long-term borrowings
658,541,000 JPY
633,111,000 JPY
472,520,000 JPY
406,810,000 JPY
Other
89,209,000 JPY
80,389,000 JPY
90,399,000 JPY
81,579,000 JPY
Non-current liabilities
1,869,138,000 JPY
1,815,486,000 JPY
1,741,847,000 JPY
1,653,928,000 JPY
Liabilities
5,535,627,000 JPY
5,104,520,000 JPY
5,929,174,000 JPY
5,231,954,000 JPY
Net assets
Shareholders' equity
Share capital
598,950,000 JPY
598,950,000 JPY
598,950,000 JPY
598,950,000 JPY
Capital surplus
566,281,000 JPY
586,803,000 JPY
566,281,000 JPY
586,803,000 JPY
Retained earnings
5,989,526,000 JPY
4,167,430,000 JPY
5,694,833,000 JPY
3,993,011,000 JPY
Treasury shares
-383,189,000 JPY
-162,394,000 JPY
-383,189,000 JPY
-162,394,000 JPY
Shareholders' equity
6,771,567,000 JPY
5,190,789,000 JPY
6,476,874,000 JPY
5,016,369,000 JPY
Valuation and translation adjustments
Valuation difference on available-for-sale securities
1,066,810,000 JPY
925,568,000 JPY
937,885,000 JPY
799,486,000 JPY
Revaluation reserve for land
6,488,000 JPY
6,545,000 JPY
Valuation and translation adjustments
1,348,114,000 JPY
925,568,000 JPY
1,122,080,000 JPY
799,486,000 JPY
Net assets
1,066,810,000 JPY
101,376,000 JPY
5,190,789,000 JPY
59,273,000 JPY
4,167,430,000 JPY
1,000,000,000 JPY
149,737,000 JPY
5,989,526,000 JPY
2,916,316,000 JPY
8,119,682,000 JPY
598,950,000 JPY
6,771,567,000 JPY
6,488,000 JPY
1,348,114,000 JPY
-383,189,000 JPY
-162,394,000 JPY
274,815,000 JPY
6,116,358,000 JPY
586,803,000 JPY
598,950,000 JPY
925,568,000 JPY
925,568,000 JPY
527,529,000 JPY
566,281,000 JPY
5,016,369,000 JPY
527,529,000 JPY
586,803,000 JPY
1,000,000,000 JPY
6,545,000 JPY
3,993,011,000 JPY
-162,394,000 JPY
799,486,000 JPY
799,486,000 JPY
-383,189,000 JPY
937,885,000 JPY
59,273,000 JPY
107,580,000 JPY
566,281,000 JPY
598,950,000 JPY
7,598,954,000 JPY
6,476,874,000 JPY
1,122,080,000 JPY
149,737,000 JPY
177,649,000 JPY
5,815,856,000 JPY
JPY
598,950,000 JPY
5,694,833,000 JPY
2,735,692,000 JPY
6,559,000 JPY
598,950,000 JPY
598,950,000 JPY
2,630,147,000 JPY
1,000,000,000 JPY
59,273,000 JPY
550,740,000 JPY
5,957,112,000 JPY
5,467,791,000 JPY
662,938,000 JPY
2,104,000 JPY
574,299,000 JPY
586,803,000 JPY
113,807,000 JPY
-421,851,000 JPY
527,529,000 JPY
6,758,254,000 JPY
-162,394,000 JPY
4,917,050,000 JPY
799,037,000 JPY
550,740,000 JPY
5,205,714,000 JPY
3,893,691,000 JPY
149,737,000 JPY
129,539,000 JPY
Liabilities and net assets
13,655,309,000 JPY
11,220,878,000 JPY
13,528,128,000 JPY
11,047,810,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.