Concept As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
2,184,676,000 JPY
2,254,879,000 JPY
Accounts receivable - trade
1,075,611,000 JPY
728,117,000 JPY
Contract assets
37,816,000 JPY
34,417,000 JPY
Prepaid expenses
94,334,000 JPY
82,520,000 JPY
Finished goods
1,887,000 JPY
3,596,000 JPY
Work in process
6,710,000 JPY
7,630,000 JPY
Advance payments to suppliers
241,000 JPY
134,000 JPY
Raw materials and supplies
62,474,000 JPY
66,131,000 JPY
Allowance for doubtful accounts
JPY
-140,000 JPY
Current assets
3,467,279,000 JPY
3,187,205,000 JPY
Other
3,525,000 JPY
9,916,000 JPY
Non-current assets
1,471,655,000 JPY
1,108,767,000 JPY
Property, plant and equipment
259,519,000 JPY
37,243,000 JPY
Buildings, net
201,402,000 JPY
9,602,000 JPY
Buildings
241,154,000 JPY
62,481,000 JPY
Accumulated depreciation
-39,752,000 JPY
-52,879,000 JPY
Construction in progress
JPY
7,000,000 JPY
Intangible assets
111,446,000 JPY
101,503,000 JPY
Leasehold interests in land
8,690,000 JPY
8,690,000 JPY
Software
99,390,000 JPY
89,448,000 JPY
Investments and other assets
1,100,689,000 JPY
970,020,000 JPY
Investment securities
483,427,000 JPY
467,852,000 JPY
Long-term prepaid expenses
26,751,000 JPY
1,783,000 JPY
Deferred tax assets
249,284,000 JPY
94,643,000 JPY
Allowance for doubtful accounts
-104,033,000 JPY
-105,387,000 JPY
Other
195,231,000 JPY
259,087,000 JPY
Other assets
Non-current assets
Property, plant and equipment
Own-used assets
Tools, furniture and fixtures
134,120,000 JPY
123,866,000 JPY
Tools, furniture and fixtures, net
58,116,000 JPY
20,641,000 JPY
Accumulated depreciation and impairment
-76,003,000 JPY
-103,224,000 JPY
Vehicles
437,000 JPY
437,000 JPY
Accumulated depreciation
-437,000 JPY
-437,000 JPY
Vehicles, net
0 JPY
0 JPY
Intangible assets
Other intangible assets
Telephone subscription right
3,365,000 JPY
3,365,000 JPY
Investments and other assets
Distressed receivables
12,757,000 JPY
12,997,000 JPY
Long-term loans receivable from shareholders, directors (and other officers) or employees
33,772,000 JPY
35,543,000 JPY
Other assets
Assets
4,938,934,000 JPY
4,295,972,000 JPY
Other assets
Other assets
Liabilities
Current liabilities
Accounts payable - trade
245,426,000 JPY
151,055,000 JPY
Deposits received
27,432,000 JPY
36,486,000 JPY
Advances received
106,222,000 JPY
107,906,000 JPY
Accounts payable - other
26,164,000 JPY
27,671,000 JPY
Lease liabilities
932,000 JPY
912,000 JPY
Accrued expenses
109,299,000 JPY
101,811,000 JPY
Income taxes payable
107,972,000 JPY
52,844,000 JPY
Other
1,346,000 JPY
599,000 JPY
Deposits received
Current liabilities
879,844,000 JPY
767,574,000 JPY
Accrued consumption taxes
43,721,000 JPY
85,895,000 JPY
Provisions
Provision for bonuses
205,322,000 JPY
201,360,000 JPY
Provision for bonuses for directors (and other officers)
6,003,000 JPY
JPY
Non-current liabilities
Non-current liabilities
670,319,000 JPY
602,281,000 JPY
Lease liabilities
1,194,000 JPY
2,127,000 JPY
Asset retirement obligations
59,711,000 JPY
2,077,000 JPY
Provision for retirement benefits
605,825,000 JPY
594,488,000 JPY
Long-term accounts payable - other
3,588,000 JPY
3,588,000 JPY
Provisions
Liabilities
1,550,164,000 JPY
1,369,855,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
3,310,887,000 JPY
2,858,978,000 JPY
Share capital
1,239,480,000 JPY
1,239,480,000 JPY
Capital surplus
994,398,000 JPY
973,222,000 JPY
Legal capital surplus
659,857,000 JPY
659,857,000 JPY
Other capital surplus
334,541,000 JPY
313,365,000 JPY
Retained earnings
1,108,734,000 JPY
717,591,000 JPY
Other retained earnings
Retained earnings brought forward
1,108,734,000 JPY
717,591,000 JPY
Treasury shares
-31,725,000 JPY
-71,315,000 JPY
Valuation and translation adjustments
77,882,000 JPY
67,138,000 JPY
Valuation difference on available-for-sale securities
77,882,000 JPY
67,138,000 JPY
Net assets
3,310,887,000 JPY
334,541,000 JPY
1,108,734,000 JPY
1,108,734,000 JPY
1,239,480,000 JPY
-31,725,000 JPY
3,388,770,000 JPY
994,398,000 JPY
77,882,000 JPY
77,882,000 JPY
659,857,000 JPY
2,858,978,000 JPY
659,857,000 JPY
973,222,000 JPY
-71,315,000 JPY
717,591,000 JPY
67,138,000 JPY
67,138,000 JPY
313,365,000 JPY
1,239,480,000 JPY
2,926,117,000 JPY
717,591,000 JPY
1,239,480,000 JPY
441,717,000 JPY
313,365,000 JPY
37,426,000 JPY
2,620,576,000 JPY
973,222,000 JPY
659,857,000 JPY
-71,270,000 JPY
2,583,149,000 JPY
37,426,000 JPY
441,717,000 JPY
Liabilities and net assets
4,938,934,000 JPY
4,295,972,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.