Quarterly Statement Of Cash Flows

Maruo Calcium Co., Ltd. - Filing #7250743

Concept 2024-04-01 to
2025-03-31
As at
2025-03-31
2024-04-01 to
2025-03-31
2023-04-01 to
2024-03-31
As at
2024-03-31
2023-04-01 to
2024-03-31
As at
2023-03-31
Quarterly statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
226,385,000 JPY
261,899,000 JPY
325,212,000 JPY
368,333,000 JPY
Depreciation
520,336,000 JPY
496,656,000 JPY
Increase (decrease) in allowance for doubtful accounts
-201,000 JPY
165,000 JPY
Interest and dividend income
-109,739,000 JPY
-99,546,000 JPY
Interest expenses
14,814,000 JPY
6,332,000 JPY
Loss (gain) on sale of property, plant and equipment
-76,902,000 JPY
-1,355,000 JPY
Decrease (increase) in trade receivables
418,445,000 JPY
-284,717,000 JPY
Decrease (increase) in inventories
-83,908,000 JPY
-36,687,000 JPY
Increase (decrease) in trade payables
-314,701,000 JPY
-125,582,000 JPY
Other, net
-284,026,000 JPY
139,396,000 JPY
Subtotal
299,890,000 JPY
455,951,000 JPY
Interest and dividends received
110,163,000 JPY
107,003,000 JPY
Interest paid
-15,608,000 JPY
-6,216,000 JPY
Income taxes paid
-147,684,000 JPY
-48,699,000 JPY
Net cash provided by (used in) operating activities
246,920,000 JPY
508,988,000 JPY
Cash flows from investing activities
Purchase of property, plant and equipment
-864,847,000 JPY
-301,940,000 JPY
Proceeds from sale of property, plant and equipment
154,853,000 JPY
2,766,000 JPY
Purchase of investment securities
-513,404,000 JPY
-3,219,000 JPY
Proceeds from sale of investment securities
37,345,000 JPY
12,207,000 JPY
Other, net
-5,754,000 JPY
10,373,000 JPY
Net cash provided by (used in) investing activities
-1,173,790,000 JPY
-345,728,000 JPY
Cash flows from financing activities
Proceeds from long-term borrowings
2,000,000,000 JPY
50,000,000 JPY
Repayments of long-term borrowings
-1,231,202,000 JPY
-523,745,000 JPY
Redemption of bonds
-500,000,000 JPY
JPY
Purchase of treasury shares
-79,500,000 JPY
-64,808,000 JPY
Dividends paid
-66,076,000 JPY
-67,331,000 JPY
Other, net
-5,962,000 JPY
-5,346,000 JPY
Net cash provided by (used in) financing activities
116,408,000 JPY
-762,081,000 JPY
Effect of exchange rate change on cash and cash equivalents
24,230,000 JPY
31,853,000 JPY
Net increase (decrease) in cash and cash equivalents
-786,230,000 JPY
-566,968,000 JPY
Cash and cash equivalents
1,670,889,000 JPY
2,457,119,000 JPY
3,024,088,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.