Concept As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
Balance sheet
Balance sheet
Assets
Non-current assets
209,566,000,000 JPY
180,008,000,000 JPY
243,903,000,000 JPY
194,436,000,000 JPY
Property, plant and equipment
116,149,000,000 JPY
103,112,000,000 JPY
115,987,000,000 JPY
103,122,000,000 JPY
Buildings
Buildings, net
10,117,000,000 JPY
10,760,000,000 JPY
Land
65,728,000,000 JPY
62,330,000,000 JPY
67,699,000,000 JPY
64,300,000,000 JPY
Leased assets, net
6,439,000,000 JPY
5,625,000,000 JPY
7,541,000,000 JPY
6,565,000,000 JPY
Construction in progress
3,344,000,000 JPY
3,218,000,000 JPY
3,626,000,000 JPY
3,488,000,000 JPY
Other, net
2,631,000,000 JPY
2,008,000,000 JPY
Structures
Structures, net
7,601,000,000 JPY
7,550,000,000 JPY
Machinery and equipment
Machinery and equipment, net
12,216,000,000 JPY
8,939,000,000 JPY
Other
13,496,000,000 JPY
13,050,000,000 JPY
Accumulated depreciation
-10,865,000,000 JPY
-11,042,000,000 JPY
Intangible assets
14,138,000,000 JPY
1,202,000,000 JPY
15,607,000,000 JPY
1,319,000,000 JPY
Goodwill
6,477,000,000 JPY
JPY
JPY
JPY
JPY
6,477,000,000 JPY
JPY
6,477,000,000 JPY
JPY
6,477,000,000 JPY
JPY
JPY
JPY
JPY
JPY
7,532,000,000 JPY
7,532,000,000 JPY
JPY
7,532,000,000 JPY
7,532,000,000 JPY
4,000,000 JPY
JPY
Patent right
11,000,000 JPY
14,000,000 JPY
Software
1,136,000,000 JPY
1,245,000,000 JPY
Other
7,661,000,000 JPY
54,000,000 JPY
8,074,000,000 JPY
55,000,000 JPY
Other assets
Investment securities
29,674,000,000 JPY
14,695,000,000 JPY
76,136,000,000 JPY
4,104,000,000 JPY
Long-term loans receivable
1,703,000,000 JPY
2,120,000,000 JPY
Long-term prepaid expenses
4,000,000 JPY
3,000,000 JPY
Deferred tax assets
13,037,000,000 JPY
11,745,000,000 JPY
5,596,000,000 JPY
10,349,000,000 JPY
Allowance for doubtful accounts
-126,000,000 JPY
-206,000,000 JPY
-126,000,000 JPY
-100,000,000 JPY
Investments and other assets
79,278,000,000 JPY
75,693,000,000 JPY
112,309,000,000 JPY
89,994,000,000 JPY
Investments in capital
5,000,000 JPY
5,000,000 JPY
Shares of subsidiaries and associates
39,474,000,000 JPY
66,327,000,000 JPY
Other
13,031,000,000 JPY
2,009,000,000 JPY
11,473,000,000 JPY
2,477,000,000 JPY
Prepaid pension costs
2,908,000,000 JPY
1,741,000,000 JPY
Current assets
Cash and deposits
35,353,000,000 JPY
16,513,000,000 JPY
35,570,000,000 JPY
18,115,000,000 JPY
Notes receivable - trade
780,000,000 JPY
7,000,000 JPY
2,049,000,000 JPY
773,000,000 JPY
Accounts receivable - trade
74,365,000,000 JPY
41,809,000,000 JPY
57,335,000,000 JPY
38,078,000,000 JPY
Short-term loans receivable
150,191,000,000 JPY
143,284,000,000 JPY
Contract assets
27,809,000,000 JPY
18,834,000,000 JPY
32,633,000,000 JPY
11,056,000,000 JPY
Prepaid expenses
1,872,000,000 JPY
1,403,000,000 JPY
Merchandise and finished goods
10,625,000,000 JPY
9,682,000,000 JPY
Finished goods
6,047,000,000 JPY
5,607,000,000 JPY
Work in process
52,473,000,000 JPY
41,306,000,000 JPY
49,601,000,000 JPY
41,089,000,000 JPY
Advance payments to suppliers
2,336,000,000 JPY
1,830,000,000 JPY
Raw materials and supplies
6,829,000,000 JPY
2,747,000,000 JPY
8,437,000,000 JPY
2,813,000,000 JPY
Allowance for doubtful accounts
-1,006,000,000 JPY
-493,000,000 JPY
-801,000,000 JPY
-1,325,000,000 JPY
Other
27,427,000,000 JPY
5,855,000,000 JPY
24,462,000,000 JPY
6,430,000,000 JPY
Current assets
239,646,000,000 JPY
288,164,000,000 JPY
223,237,000,000 JPY
269,157,000,000 JPY
Non-current assets
Property, plant and equipment
Vessels
Vessels, net
0 JPY
0 JPY
Own-used assets
Leased assets
13,170,000,000 JPY
13,726,000,000 JPY
Accumulated depreciation
-6,731,000,000 JPY
-6,185,000,000 JPY
Tools, furniture and fixtures
Tools, furniture and fixtures, net
1,788,000,000 JPY
1,300,000,000 JPY
Vehicles
Vehicles, net
26,000,000 JPY
20,000,000 JPY
Intangible assets
Other intangible assets
Investments and other assets
Investments in capital of subsidiaries and associates
4,790,000,000 JPY
4,997,000,000 JPY
Distressed receivables
266,000,000 JPY
86,000,000 JPY
Other assets
Assets
80,361,000,000 JPY
64,737,000,000 JPY
137,174,000,000 JPY
JPY
35,343,000,000 JPY
370,219,000,000 JPY
78,993,000,000 JPY
449,212,000,000 JPY
468,173,000,000 JPY
317,616,000,000 JPY
52,603,000,000 JPY
58,989,000,000 JPY
35,201,000,000 JPY
53,633,000,000 JPY
127,925,000,000 JPY
77,841,000,000 JPY
353,590,000,000 JPY
60,726,000,000 JPY
467,140,000,000 JPY
406,414,000,000 JPY
463,593,000,000 JPY
52,823,000,000 JPY
Other assets
Other assets
Liabilities and net assets
Non-current liabilities
74,265,000,000 JPY
176,873,000,000 JPY
40,266,000,000 JPY
145,875,000,000 JPY
Long-term borrowings
43,829,000,000 JPY
41,705,000,000 JPY
10,817,000,000 JPY
8,156,000,000 JPY
Deferred tax liabilities
182,000,000 JPY
909,000,000 JPY
Other
2,160,000,000 JPY
431,000,000 JPY
2,483,000,000 JPY
413,000,000 JPY
Lease liabilities
5,343,000,000 JPY
4,482,000,000 JPY
6,571,000,000 JPY
5,508,000,000 JPY
Asset retirement obligations
1,481,000,000 JPY
1,468,000,000 JPY
2,097,000,000 JPY
2,086,000,000 JPY
Current liabilities
200,792,000,000 JPY
167,237,000,000 JPY
280,364,000,000 JPY
246,605,000,000 JPY
Notes payable - trade
247,000,000 JPY
2,265,000,000 JPY
Accounts payable - trade
32,939,000,000 JPY
36,381,000,000 JPY
Short-term borrowings
47,854,000,000 JPY
47,150,000,000 JPY
149,785,000,000 JPY
149,205,000,000 JPY
Accounts payable - other
6,231,000,000 JPY
5,296,000,000 JPY
Accrued expenses
3,571,000,000 JPY
2,381,000,000 JPY
Income taxes payable
5,120,000,000 JPY
3,775,000,000 JPY
2,195,000,000 JPY
670,000,000 JPY
Advances received
JPY
7,000,000 JPY
Deposits received
13,712,000,000 JPY
8,372,000,000 JPY
Other
21,366,000,000 JPY
16,086,000,000 JPY
Asset retirement obligations
106,000,000 JPY
JPY
Liabilities
275,058,000,000 JPY
344,111,000,000 JPY
320,630,000,000 JPY
392,481,000,000 JPY
Shareholders' equity
111,543,000,000 JPY
91,288,000,000 JPY
83,083,000,000 JPY
42,463,000,000 JPY
Share capital
8,846,000,000 JPY
8,846,000,000 JPY
8,846,000,000 JPY
8,846,000,000 JPY
Capital surplus
2,792,000,000 JPY
2,211,000,000 JPY
11,804,000,000 JPY
11,225,000,000 JPY
Legal capital surplus
2,211,000,000 JPY
2,211,000,000 JPY
Other capital surplus
JPY
9,013,000,000 JPY
Retained earnings
104,494,000,000 JPY
84,821,000,000 JPY
67,056,000,000 JPY
27,016,000,000 JPY
Other retained earnings
Retained earnings brought forward
84,486,000,000 JPY
26,656,000,000 JPY
Treasury shares
-4,590,000,000 JPY
-4,590,000,000 JPY
-4,624,000,000 JPY
-4,624,000,000 JPY
Valuation and translation adjustments
58,249,000,000 JPY
32,714,000,000 JPY
58,927,000,000 JPY
28,560,000,000 JPY
Valuation difference on available-for-sale securities
6,890,000,000 JPY
6,649,000,000 JPY
1,269,000,000 JPY
1,069,000,000 JPY
Deferred gains or losses on hedges
2,723,000,000 JPY
626,000,000 JPY
5,642,000,000 JPY
393,000,000 JPY
Revaluation reserve for land
25,438,000,000 JPY
25,438,000,000 JPY
27,098,000,000 JPY
27,098,000,000 JPY
Share acquisition rights
58,000,000 JPY
58,000,000 JPY
87,000,000 JPY
87,000,000 JPY
Net assets
335,000,000 JPY
58,000,000 JPY
-4,590,000,000 JPY
2,211,000,000 JPY
6,649,000,000 JPY
2,211,000,000 JPY
6,890,000,000 JPY
14,111,000,000 JPY
4,303,000,000 JPY
91,288,000,000 JPY
8,846,000,000 JPY
111,543,000,000 JPY
58,249,000,000 JPY
-4,590,000,000 JPY
9,085,000,000 JPY
8,846,000,000 JPY
2,792,000,000 JPY
JPY
84,821,000,000 JPY
104,494,000,000 JPY
84,486,000,000 JPY
174,154,000,000 JPY
124,061,000,000 JPY
58,000,000 JPY
626,000,000 JPY
32,714,000,000 JPY
25,438,000,000 JPY
25,438,000,000 JPY
2,723,000,000 JPY
5,642,000,000 JPY
87,000,000 JPY
4,411,000,000 JPY
8,846,000,000 JPY
11,992,000,000 JPY
42,463,000,000 JPY
2,211,000,000 JPY
-4,624,000,000 JPY
27,016,000,000 JPY
1,069,000,000 JPY
28,560,000,000 JPY
1,269,000,000 JPY
11,804,000,000 JPY
67,056,000,000 JPY
26,656,000,000 JPY
11,225,000,000 JPY
-4,624,000,000 JPY
393,000,000 JPY
9,013,000,000 JPY
8,846,000,000 JPY
146,510,000,000 JPY
83,083,000,000 JPY
87,000,000 JPY
58,927,000,000 JPY
12,924,000,000 JPY
71,112,000,000 JPY
27,098,000,000 JPY
360,000,000 JPY
27,098,000,000 JPY
132,000,000 JPY
54,362,000,000 JPY
-94,000,000 JPY
13,176,000,000 JPY
10,691,000,000 JPY
3,829,000,000 JPY
3,829,000,000 JPY
12,796,000,000 JPY
9,016,000,000 JPY
27,507,000,000 JPY
52,042,000,000 JPY
49,987,000,000 JPY
48,000,000 JPY
10,552,000,000 JPY
9,973,000,000 JPY
-4,632,000,000 JPY
-4,632,000,000 JPY
7,710,000,000 JPY
4,148,000,000 JPY
957,000,000 JPY
110,686,000,000 JPY
22,347,000,000 JPY
42,292,000,000 JPY
JPY
132,000,000 JPY
27,601,000,000 JPY
380,000,000 JPY
27,601,000,000 JPY
8,309,000,000 JPY
Liabilities and net assets
449,212,000,000 JPY
468,173,000,000 JPY
467,140,000,000 JPY
463,593,000,000 JPY
Liabilities
Current liabilities
Lease liabilities
2,050,000,000 JPY
1,533,000,000 JPY
2,076,000,000 JPY
1,557,000,000 JPY
Current portion of long-term borrowings
6,166,000,000 JPY
5,629,000,000 JPY
1,410,000,000 JPY
974,000,000 JPY
Contract liabilities
44,187,000,000 JPY
33,326,000,000 JPY
30,809,000,000 JPY
22,385,000,000 JPY
Deposits received
Provisions
Provision for bonuses
6,171,000,000 JPY
3,561,000,000 JPY
5,198,000,000 JPY
2,654,000,000 JPY
Non-current liabilities
Other liabilities
Deferred tax liabilities for land revaluation
11,746,000,000 JPY
11,746,000,000 JPY
12,011,000,000 JPY
12,011,000,000 JPY
Other liabilities
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.