Concept As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
Balance sheet
Balance sheet
Assets
Non-current assets
572,914,000,000 JPY
417,200,000,000 JPY
534,795,000,000 JPY
381,992,000,000 JPY
Property, plant and equipment
417,338,000,000 JPY
248,399,000,000 JPY
379,501,000,000 JPY
223,568,000,000 JPY
Buildings
Buildings, net
41,033,000,000 JPY
39,991,000,000 JPY
Land
68,449,000,000 JPY
43,086,000,000 JPY
68,173,000,000 JPY
43,027,000,000 JPY
Leased assets, net
9,000,000 JPY
0 JPY
Construction in progress
86,137,000,000 JPY
57,368,000,000 JPY
67,998,000,000 JPY
39,256,000,000 JPY
Other, net
19,462,000,000 JPY
19,549,000,000 JPY
Structures
Structures, net
21,814,000,000 JPY
21,043,000,000 JPY
Machinery and equipment
Machinery and equipment, net
78,171,000,000 JPY
72,853,000,000 JPY
Accumulated depreciation
-1,096,787,000,000 JPY
-1,057,096,000,000 JPY
Other
Intangible assets
14,380,000,000 JPY
5,055,000,000 JPY
10,527,000,000 JPY
4,797,000,000 JPY
Software
1,858,000,000 JPY
2,105,000,000 JPY
Other
3,197,000,000 JPY
2,691,000,000 JPY
Other assets
Investment securities
70,132,000,000 JPY
47,266,000,000 JPY
70,724,000,000 JPY
47,842,000,000 JPY
Long-term loans receivable
341,000,000 JPY
402,000,000 JPY
Long-term prepaid expenses
5,125,000,000 JPY
4,455,000,000 JPY
6,016,000,000 JPY
4,596,000,000 JPY
Deferred tax assets
6,968,000,000 JPY
7,735,000,000 JPY
Allowance for doubtful accounts
-399,000,000 JPY
-2,855,000,000 JPY
-489,000,000 JPY
-10,673,000,000 JPY
Investments and other assets
141,194,000,000 JPY
163,745,000,000 JPY
144,765,000,000 JPY
153,626,000,000 JPY
Shares of subsidiaries and associates
78,173,000,000 JPY
69,446,000,000 JPY
Long-term loans receivable from subsidiaries and associates
4,946,000,000 JPY
13,177,000,000 JPY
Prepaid pension costs
27,611,000,000 JPY
24,684,000,000 JPY
Other
13,380,000,000 JPY
2,919,000,000 JPY
12,754,000,000 JPY
3,328,000,000 JPY
Current assets
Cash and deposits
141,548,000,000 JPY
49,556,000,000 JPY
149,812,000,000 JPY
56,771,000,000 JPY
Notes receivable - trade
16,108,000,000 JPY
1,318,000,000 JPY
19,680,000,000 JPY
2,557,000,000 JPY
Accounts receivable - trade
242,613,000,000 JPY
179,122,000,000 JPY
241,083,000,000 JPY
188,169,000,000 JPY
Accounts receivable - other
5,840,000,000 JPY
6,599,000,000 JPY
Contract assets
37,174,000,000 JPY
34,049,000,000 JPY
Investments in leases
35,512,000,000 JPY
27,814,000,000 JPY
Merchandise and finished goods
154,190,000,000 JPY
84,342,000,000 JPY
160,562,000,000 JPY
90,872,000,000 JPY
Work in process
21,204,000,000 JPY
1,945,000,000 JPY
19,319,000,000 JPY
1,413,000,000 JPY
Advance payments to suppliers
6,334,000,000 JPY
387,000,000 JPY
Raw materials and supplies
72,429,000,000 JPY
39,912,000,000 JPY
75,370,000,000 JPY
40,494,000,000 JPY
Allowance for doubtful accounts
-825,000,000 JPY
-813,000,000 JPY
Current assets
754,383,000,000 JPY
390,418,000,000 JPY
755,154,000,000 JPY
412,954,000,000 JPY
Other
34,427,000,000 JPY
10,454,000,000 JPY
28,275,000,000 JPY
13,106,000,000 JPY
Non-current assets
Property, plant and equipment
Vessels
51,000,000 JPY
68,000,000 JPY
Own-used assets
Leased assets
Tools, furniture and fixtures
Tools, furniture and fixtures, net
6,778,000,000 JPY
7,243,000,000 JPY
Vehicles
Vehicles, net
86,000,000 JPY
82,000,000 JPY
Intangible assets
Other intangible assets
Investments and other assets
Investments in capital of subsidiaries and associates
1,230,000,000 JPY
1,225,000,000 JPY
Other assets
Assets
210,776,000,000 JPY
180,761,000,000 JPY
352,459,000,000 JPY
381,865,000,000 JPY
1,181,685,000,000 JPY
145,612,000,000 JPY
1,327,298,000,000 JPY
807,618,000,000 JPY
55,822,000,000 JPY
169,893,000,000 JPY
340,022,000,000 JPY
376,160,000,000 JPY
198,768,000,000 JPY
144,131,000,000 JPY
1,289,949,000,000 JPY
1,145,817,000,000 JPY
794,946,000,000 JPY
60,972,000,000 JPY
Liabilities and net assets
Non-current liabilities
91,387,000,000 JPY
27,054,000,000 JPY
72,419,000,000 JPY
22,552,000,000 JPY
Long-term borrowings
46,099,000,000 JPY
600,000,000 JPY
31,070,000,000 JPY
900,000,000 JPY
Deferred tax liabilities
14,608,000,000 JPY
8,349,000,000 JPY
11,326,000,000 JPY
4,377,000,000 JPY
Other
7,899,000,000 JPY
675,000,000 JPY
8,836,000,000 JPY
795,000,000 JPY
Provision for retirement benefits
8,180,000,000 JPY
8,240,000,000 JPY
Current liabilities
333,493,000,000 JPY
170,701,000,000 JPY
358,763,000,000 JPY
181,151,000,000 JPY
Accounts payable - trade
76,199,000,000 JPY
85,701,000,000 JPY
Short-term borrowings
133,005,000,000 JPY
47,300,000,000 JPY
145,265,000,000 JPY
37,300,000,000 JPY
Accounts payable - other
20,050,000,000 JPY
20,101,000,000 JPY
Accrued expenses
3,559,000,000 JPY
3,727,000,000 JPY
Income taxes payable
10,683,000,000 JPY
2,607,000,000 JPY
18,169,000,000 JPY
11,661,000,000 JPY
Provisions
Provision for repairs
1,740,000,000 JPY
5,360,000,000 JPY
Deposits received
14,236,000,000 JPY
12,407,000,000 JPY
Other
57,988,000,000 JPY
488,000,000 JPY
55,211,000,000 JPY
489,000,000 JPY
Liabilities
424,880,000,000 JPY
197,756,000,000 JPY
431,182,000,000 JPY
203,704,000,000 JPY
Shareholders' equity
772,503,000,000 JPY
593,014,000,000 JPY
744,643,000,000 JPY
574,159,000,000 JPY
Share capital
55,173,000,000 JPY
55,173,000,000 JPY
55,173,000,000 JPY
55,173,000,000 JPY
Capital surplus
44,338,000,000 JPY
44,236,000,000 JPY
44,358,000,000 JPY
44,176,000,000 JPY
Legal capital surplus
44,176,000,000 JPY
44,176,000,000 JPY
Other capital surplus
59,000,000 JPY
JPY
Retained earnings
682,577,000,000 JPY
503,162,000,000 JPY
654,832,000,000 JPY
484,502,000,000 JPY
Legal retained earnings
5,676,000,000 JPY
5,676,000,000 JPY
Other retained earnings
497,486,000,000 JPY
478,826,000,000 JPY
Retained earnings brought forward
116,782,000,000 JPY
111,859,000,000 JPY
Treasury shares
-9,585,000,000 JPY
-9,557,000,000 JPY
-9,720,000,000 JPY
-9,692,000,000 JPY
Valuation and translation adjustments
54,565,000,000 JPY
49,872,000,000 JPY
Valuation difference on available-for-sale securities
18,008,000,000 JPY
16,807,000,000 JPY
18,379,000,000 JPY
17,039,000,000 JPY
Share acquisition rights
40,000,000 JPY
40,000,000 JPY
42,000,000 JPY
42,000,000 JPY
Net assets
2,921,000,000 JPY
40,000,000 JPY
-9,557,000,000 JPY
44,236,000,000 JPY
16,807,000,000 JPY
44,176,000,000 JPY
18,008,000,000 JPY
12,186,000,000 JPY
75,308,000,000 JPY
593,014,000,000 JPY
377,782,000,000 JPY
55,173,000,000 JPY
772,503,000,000 JPY
54,565,000,000 JPY
-9,585,000,000 JPY
24,370,000,000 JPY
55,173,000,000 JPY
44,338,000,000 JPY
59,000,000 JPY
503,162,000,000 JPY
5,676,000,000 JPY
682,577,000,000 JPY
116,782,000,000 JPY
902,418,000,000 JPY
609,862,000,000 JPY
40,000,000 JPY
16,807,000,000 JPY
JPY
42,000,000 JPY
64,207,000,000 JPY
55,173,000,000 JPY
15,399,000,000 JPY
574,159,000,000 JPY
44,176,000,000 JPY
-9,692,000,000 JPY
484,502,000,000 JPY
17,039,000,000 JPY
17,039,000,000 JPY
18,379,000,000 JPY
44,358,000,000 JPY
5,676,000,000 JPY
654,832,000,000 JPY
111,859,000,000 JPY
44,176,000,000 JPY
363,782,000,000 JPY
-9,720,000,000 JPY
JPY
55,173,000,000 JPY
858,766,000,000 JPY
744,643,000,000 JPY
42,000,000 JPY
49,872,000,000 JPY
16,093,000,000 JPY
591,241,000,000 JPY
3,184,000,000 JPY
89,000,000 JPY
26,191,000,000 JPY
9,102,000,000 JPY
464,322,000,000 JPY
5,676,000,000 JPY
8,669,000,000 JPY
55,173,000,000 JPY
55,173,000,000 JPY
98,528,000,000 JPY
9,102,000,000 JPY
712,612,000,000 JPY
563,054,000,000 JPY
9,960,000,000 JPY
44,347,000,000 JPY
44,176,000,000 JPY
-9,903,000,000 JPY
-9,808,000,000 JPY
356,782,000,000 JPY
7,558,000,000 JPY
55,305,000,000 JPY
44,176,000,000 JPY
794,198,000,000 JPY
553,862,000,000 JPY
622,995,000,000 JPY
89,000,000 JPY
3,335,000,000 JPY
3,000,000 JPY
Liabilities and net assets
1,327,298,000,000 JPY
807,618,000,000 JPY
1,289,949,000,000 JPY
794,946,000,000 JPY
Liabilities
Current liabilities
Current portion of long-term borrowings
300,000,000 JPY
450,000,000 JPY
Deposits received
Contract liabilities
4,116,000,000 JPY
5,217,000,000 JPY
Provisions
Provision for bonuses
10,394,000,000 JPY
4,220,000,000 JPY
9,592,000,000 JPY
3,953,000,000 JPY
Non-current liabilities
Provisions
Provision for retirement benefits for directors (and other officers)
374,000,000 JPY
404,000,000 JPY
Other liabilities
Other liabilities
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.