Concept As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
15,777,876,000 JPY
9,271,266,000 JPY
13,591,862,000 JPY
9,575,794,000 JPY
Notes receivable - trade
281,074,000 JPY
1,789,000 JPY
247,059,000 JPY
2,850,000 JPY
Accounts receivable - trade
3,813,184,000 JPY
3,294,098,000 JPY
2,989,073,000 JPY
2,228,334,000 JPY
Prepaid expenses
312,094,000 JPY
248,913,000 JPY
Finished goods
1,555,340,000 JPY
1,417,824,000 JPY
Merchandise and finished goods
6,095,998,000 JPY
5,997,307,000 JPY
Work in process
1,984,520,000 JPY
1,955,752,000 JPY
1,341,552,000 JPY
1,314,944,000 JPY
Supplies
51,187,000 JPY
76,616,000 JPY
Raw materials
86,097,000 JPY
75,957,000 JPY
Merchandise
183,469,000 JPY
178,877,000 JPY
Raw materials and supplies
435,437,000 JPY
481,909,000 JPY
Allowance for doubtful accounts
-35,852,000 JPY
-345,000 JPY
-27,470,000 JPY
-200,000 JPY
Other
721,464,000 JPY
84,783,000 JPY
783,038,000 JPY
13,432,000 JPY
Current assets
29,073,703,000 JPY
19,378,812,000 JPY
25,404,332,000 JPY
18,044,225,000 JPY
Semi-finished goods
2,313,464,000 JPY
2,681,597,000 JPY
Non-current assets
Property, plant and equipment
Buildings
8,825,080,000 JPY
8,778,197,000 JPY
Accumulated depreciation
-5,067,872,000 JPY
-4,897,050,000 JPY
Buildings, net
3,757,207,000 JPY
3,881,147,000 JPY
Land
4,100,093,000 JPY
3,057,222,000 JPY
4,088,572,000 JPY
3,034,348,000 JPY
Property, plant and equipment
14,976,189,000 JPY
8,140,757,000 JPY
14,399,436,000 JPY
7,831,261,000 JPY
Leased assets, net
18,738,000 JPY
14,835,000 JPY
22,391,000 JPY
18,341,000 JPY
Construction in progress
626,103,000 JPY
33,764,000 JPY
178,490,000 JPY
3,590,000 JPY
Structures
653,278,000 JPY
623,968,000 JPY
Accumulated depreciation
-488,645,000 JPY
-464,693,000 JPY
Structures, net
164,632,000 JPY
159,274,000 JPY
Machinery and equipment
3,769,955,000 JPY
3,371,870,000 JPY
Accumulated depreciation
-2,824,801,000 JPY
-2,762,623,000 JPY
Machinery and equipment, net
945,153,000 JPY
609,246,000 JPY
Own-used assets
Leased assets
28,392,000 JPY
22,495,000 JPY
27,262,000 JPY
21,433,000 JPY
Accumulated depreciation
-9,653,000 JPY
-7,659,000 JPY
-4,870,000 JPY
-3,092,000 JPY
Tools, furniture and fixtures
2,050,138,000 JPY
1,521,061,000 JPY
2,127,046,000 JPY
1,543,273,000 JPY
Accumulated depreciation
-1,798,184,000 JPY
-1,366,410,000 JPY
-1,924,257,000 JPY
-1,428,273,000 JPY
Tools, furniture and fixtures, net
251,953,000 JPY
154,650,000 JPY
202,789,000 JPY
114,999,000 JPY
Vehicles
160,533,000 JPY
156,850,000 JPY
Accumulated depreciation
-147,242,000 JPY
-146,536,000 JPY
Vehicles, net
13,290,000 JPY
10,313,000 JPY
Intangible assets
Software
490,928,000 JPY
858,738,000 JPY
Intangible assets
1,211,036,000 JPY
1,176,197,000 JPY
1,157,935,000 JPY
1,121,010,000 JPY
Other
685,269,000 JPY
262,271,000 JPY
Other intangible assets
Investments and other assets
3,981,472,000 JPY
6,923,968,000 JPY
3,613,115,000 JPY
6,475,497,000 JPY
Investment securities
1,953,777,000 JPY
1,953,777,000 JPY
1,583,569,000 JPY
1,583,569,000 JPY
Shares of subsidiaries and associates
3,447,120,000 JPY
3,447,120,000 JPY
Investments in capital
7,170,000 JPY
7,170,000 JPY
Long-term prepaid expenses
8,899,000 JPY
6,854,000 JPY
Prepaid pension costs
1,367,889,000 JPY
1,291,528,000 JPY
Allowance for doubtful accounts
-3,255,000 JPY
-3,255,000 JPY
-6,794,000 JPY
-1,080,000 JPY
Other
227,700,000 JPY
84,164,000 JPY
223,060,000 JPY
82,377,000 JPY
Investments and other assets
Investments in capital of subsidiaries and associates
56,877,000 JPY
56,877,000 JPY
Distressed receivables
1,325,000 JPY
1,080,000 JPY
Non-current assets
20,168,698,000 JPY
16,240,923,000 JPY
19,170,487,000 JPY
15,427,769,000 JPY
Other assets
Other assets
Assets
42,782,572,000 JPY
49,242,402,000 JPY
35,619,735,000 JPY
9,762,119,000 JPY
10,476,571,000 JPY
3,719,999,000 JPY
24,579,000 JPY
32,306,000,000 JPY
4,665,967,000 JPY
23,895,454,000 JPY
714,452,000 JPY
44,574,820,000 JPY
37,865,692,000 JPY
33,471,995,000 JPY
3,180,632,000 JPY
28,632,118,000 JPY
698,398,000 JPY
8,535,175,000 JPY
21,705,713,000 JPY
9,233,574,000 JPY
3,715,876,000 JPY
29,896,000 JPY
Other assets
Other assets
Liabilities
Current liabilities
Short-term borrowings
660,730,000 JPY
340,000,000 JPY
704,722,000 JPY
360,000,000 JPY
Accounts payable - trade
1,172,275,000 JPY
1,059,588,000 JPY
Advances received
3,416,097,000 JPY
1,080,239,000 JPY
1,981,695,000 JPY
626,078,000 JPY
Deposits received
33,340,000 JPY
30,120,000 JPY
Accounts payable - other
951,496,000 JPY
673,242,000 JPY
727,957,000 JPY
365,299,000 JPY
Current portion of long-term borrowings
256,542,000 JPY
276,542,000 JPY
Lease liabilities
6,125,000 JPY
4,878,000 JPY
6,275,000 JPY
5,181,000 JPY
Accrued expenses
665,636,000 JPY
484,818,000 JPY
615,716,000 JPY
469,126,000 JPY
Income taxes payable
833,684,000 JPY
652,830,000 JPY
524,664,000 JPY
484,638,000 JPY
Contract liabilities
3,416,097,000 JPY
1,981,695,000 JPY
Deposits received
Other
109,060,000 JPY
1,017,000 JPY
102,955,000 JPY
10,625,000 JPY
Current liabilities
8,867,041,000 JPY
5,544,994,000 JPY
6,744,261,000 JPY
4,492,518,000 JPY
Provision for bonuses
775,551,000 JPY
719,544,000 JPY
765,722,000 JPY
710,148,000 JPY
Provisions
Provision for bonuses for directors (and other officers)
28,900,000 JPY
28,900,000 JPY
29,300,000 JPY
29,300,000 JPY
Non-current liabilities
Long-term borrowings
737,414,000 JPY
582,378,000 JPY
903,481,000 JPY
838,921,000 JPY
Non-current liabilities
1,660,226,000 JPY
1,246,443,000 JPY
1,946,093,000 JPY
1,600,418,000 JPY
Deferred tax liabilities
534,118,000 JPY
284,784,000 JPY
640,412,000 JPY
369,198,000 JPY
Other
40,000 JPY
40,000 JPY
213,000 JPY
40,000 JPY
Lease liabilities
14,513,000 JPY
11,466,000 JPY
18,653,000 JPY
15,293,000 JPY
Asset retirement obligations
16,877,000 JPY
10,510,000 JPY
36,321,000 JPY
29,955,000 JPY
Liabilities
11,610,119,000 JPY
10,527,268,000 JPY
6,791,438,000 JPY
871,103,000 JPY
1,002,815,000 JPY
1,405,894,000 JPY
580,993,000 JPY
10,607,304,000 JPY
2,333,878,000 JPY
6,286,538,000 JPY
131,712,000 JPY
8,690,355,000 JPY
9,488,503,000 JPY
6,092,936,000 JPY
1,095,685,000 JPY
8,472,544,000 JPY
164,755,000 JPY
851,202,000 JPY
5,867,202,000 JPY
1,015,958,000 JPY
1,335,006,000 JPY
174,650,000 JPY
Other liabilities
Deferred tax liabilities for land revaluation
357,262,000 JPY
357,262,000 JPY
347,009,000 JPY
347,009,000 JPY
Other liabilities
Liabilities and net assets
Shareholders' equity
36,956,343,000 JPY
29,442,017,000 JPY
34,116,565,000 JPY
28,222,327,000 JPY
Share capital
7,351,750,000 JPY
7,351,750,000 JPY
7,351,750,000 JPY
7,351,750,000 JPY
Capital surplus
7,180,279,000 JPY
7,180,279,000 JPY
7,105,902,000 JPY
7,105,902,000 JPY
Legal capital surplus
2,860,750,000 JPY
2,860,750,000 JPY
Other capital surplus
4,319,529,000 JPY
4,245,152,000 JPY
Retained earnings
23,144,905,000 JPY
15,630,579,000 JPY
20,409,779,000 JPY
14,515,541,000 JPY
Legal retained earnings
409,094,000 JPY
409,094,000 JPY
Other retained earnings
Retained earnings brought forward
2,841,484,000 JPY
2,836,446,000 JPY
Treasury shares
-720,590,000 JPY
-720,590,000 JPY
-750,865,000 JPY
-750,865,000 JPY
Valuation and translation adjustments
1,710,878,000 JPY
-661,632,000 JPY
1,719,987,000 JPY
-891,181,000 JPY
Valuation difference on available-for-sale securities
1,041,437,000 JPY
1,041,437,000 JPY
801,635,000 JPY
801,635,000 JPY
Revaluation reserve for land
-1,703,069,000 JPY
-1,703,069,000 JPY
-1,692,816,000 JPY
-1,692,816,000 JPY
Share acquisition rights
47,911,000 JPY
47,911,000 JPY
47,911,000 JPY
47,911,000 JPY
Net assets
47,911,000 JPY
-720,590,000 JPY
7,180,279,000 JPY
1,041,437,000 JPY
2,860,750,000 JPY
1,041,437,000 JPY
298,832,000 JPY
29,442,017,000 JPY
12,380,000,000 JPY
7,351,750,000 JPY
36,956,343,000 JPY
1,710,878,000 JPY
-720,590,000 JPY
2,073,678,000 JPY
7,351,750,000 JPY
7,180,279,000 JPY
4,319,529,000 JPY
15,630,579,000 JPY
409,094,000 JPY
23,144,905,000 JPY
2,841,484,000 JPY
38,715,134,000 JPY
28,828,296,000 JPY
47,911,000 JPY
-661,632,000 JPY
-1,703,069,000 JPY
-1,703,069,000 JPY
47,911,000 JPY
7,351,750,000 JPY
362,825,000 JPY
28,222,327,000 JPY
2,860,750,000 JPY
-750,865,000 JPY
14,515,541,000 JPY
801,635,000 JPY
-891,181,000 JPY
801,635,000 JPY
7,105,902,000 JPY
409,094,000 JPY
20,409,779,000 JPY
2,836,446,000 JPY
7,105,902,000 JPY
11,270,000,000 JPY
-750,865,000 JPY
4,245,152,000 JPY
7,351,750,000 JPY
35,884,465,000 JPY
34,116,565,000 JPY
47,911,000 JPY
1,719,987,000 JPY
2,248,344,000 JPY
27,379,058,000 JPY
-1,692,816,000 JPY
-1,692,816,000 JPY
78,971,000 JPY
-134,974,000 JPY
544,701,000 JPY
13,027,469,000 JPY
409,094,000 JPY
943,612,000 JPY
7,351,750,000 JPY
7,351,750,000 JPY
2,748,374,000 JPY
4,217,647,000 JPY
-1,148,115,000 JPY
31,440,791,000 JPY
25,618,192,000 JPY
544,701,000 JPY
7,078,397,000 JPY
7,078,397,000 JPY
-770,280,000 JPY
-770,280,000 JPY
9,870,000,000 JPY
69,528,000 JPY
31,384,788,000 JPY
2,860,750,000 JPY
26,687,336,000 JPY
17,780,924,000 JPY
78,971,000 JPY
-1,692,816,000 JPY
-1,692,816,000 JPY
Liabilities and net assets
49,242,402,000 JPY
35,619,735,000 JPY
44,574,820,000 JPY
33,471,995,000 JPY
Net assets
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.