Concept As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
Balance sheet
Balance sheet
Assets
Non-current assets
2,718,429,000 JPY
2,783,827,000 JPY
13,500,292,000 JPY
13,565,751,000 JPY
Property, plant and equipment
1,656,375,000 JPY
1,659,465,000 JPY
12,393,107,000 JPY
12,396,197,000 JPY
Land
JPY
JPY
764,963,000 JPY
764,963,000 JPY
Leased assets, net
695,000 JPY
695,000 JPY
82,504,000 JPY
82,504,000 JPY
Construction in progress
768,000 JPY
768,000 JPY
768,000 JPY
768,000 JPY
Intangible assets
24,058,000 JPY
24,058,000 JPY
28,568,000 JPY
28,568,000 JPY
Software
15,442,000 JPY
18,828,000 JPY
Trademark right
4,478,000 JPY
4,254,000 JPY
Other assets
Investment securities
56,371,000 JPY
56,371,000 JPY
JPY
JPY
Deferred tax assets
26,884,000 JPY
26,884,000 JPY
JPY
JPY
Investments and other assets
1,037,995,000 JPY
1,100,302,000 JPY
1,078,616,000 JPY
1,140,985,000 JPY
Shares of subsidiaries and associates
63,274,000 JPY
63,274,000 JPY
Other
2,438,000 JPY
2,438,000 JPY
13,858,000 JPY
13,858,000 JPY
Current assets
Cash and deposits
6,645,161,000 JPY
6,608,095,000 JPY
5,630,366,000 JPY
5,571,666,000 JPY
Accounts receivable - trade
547,464,000 JPY
547,464,000 JPY
859,622,000 JPY
859,617,000 JPY
Prepaid expenses
91,841,000 JPY
148,823,000 JPY
Advance payments to suppliers
155,973,000 JPY
83,669,000 JPY
96,624,000 JPY
83,669,000 JPY
Raw materials and supplies
1,659,667,000 JPY
1,904,321,000 JPY
1,451,020,000 JPY
1,625,533,000 JPY
Allowance for doubtful accounts
-3,154,000 JPY
-3,154,000 JPY
-3,263,000 JPY
-3,263,000 JPY
Current assets
9,423,644,000 JPY
9,557,676,000 JPY
8,370,655,000 JPY
8,472,791,000 JPY
Other
418,533,000 JPY
325,438,000 JPY
336,284,000 JPY
186,744,000 JPY
Non-current assets
Property, plant and equipment
Own-used assets
Leased assets
11,330,000 JPY
280,265,000 JPY
Accumulated depreciation
-10,634,000 JPY
-197,761,000 JPY
Tools, furniture and fixtures
514,483,000 JPY
3,135,499,000 JPY
Accumulated depreciation
-233,072,000 JPY
-2,195,144,000 JPY
Tools, furniture and fixtures, net
281,411,000 JPY
284,501,000 JPY
940,354,000 JPY
943,444,000 JPY
Vehicles
Vehicles, net
JPY
3,000,000 JPY
Intangible assets
Telephone subscription right
717,000 JPY
717,000 JPY
Investments and other assets
Other assets
Deferred assets
JPY
JPY
1,332,000 JPY
1,332,000 JPY
Bond issuance costs
JPY
JPY
303,000 JPY
303,000 JPY
Deferred assets
Assets
508,877,000 JPY
4,493,497,000 JPY
12,142,074,000 JPY
6,948,573,000 JPY
700,003,000 JPY
12,341,503,000 JPY
3,984,619,000 JPY
4,094,457,000 JPY
449,760,000 JPY
21,872,280,000 JPY
11,231,969,000 JPY
6,096,092,000 JPY
15,326,427,000 JPY
22,039,875,000 JPY
Other assets
Other assets
Liabilities and net assets
Non-current liabilities
2,103,120,000 JPY
2,103,120,000 JPY
15,104,392,000 JPY
15,104,392,000 JPY
Long-term borrowings
1,897,500,000 JPY
1,897,500,000 JPY
14,423,881,000 JPY
14,423,881,000 JPY
Deferred tax liabilities
JPY
14,441,000 JPY
Other
13,000 JPY
13,000 JPY
20,199,000 JPY
5,757,000 JPY
Lease liabilities
JPY
JPY
57,376,000 JPY
57,376,000 JPY
Asset retirement obligations
205,607,000 JPY
205,607,000 JPY
602,936,000 JPY
602,936,000 JPY
Current liabilities
4,143,752,000 JPY
4,256,351,000 JPY
2,420,825,000 JPY
2,490,108,000 JPY
Accounts payable - trade
420,915,000 JPY
554,161,000 JPY
733,528,000 JPY
831,812,000 JPY
Short-term borrowings
1,700,000,000 JPY
1,700,000,000 JPY
JPY
JPY
Accounts payable - other
279,888,000 JPY
279,888,000 JPY
494,777,000 JPY
494,777,000 JPY
Accrued expenses
296,177,000 JPY
294,677,000 JPY
319,721,000 JPY
309,628,000 JPY
Income taxes payable
32,215,000 JPY
32,215,000 JPY
32,424,000 JPY
32,424,000 JPY
Accrued consumption taxes
586,014,000 JPY
586,014,000 JPY
186,400,000 JPY
186,400,000 JPY
Other
199,255,000 JPY
180,108,000 JPY
164,530,000 JPY
145,622,000 JPY
Liabilities
6,246,872,000 JPY
6,359,471,000 JPY
17,525,217,000 JPY
17,594,500,000 JPY
Shareholders' equity
5,758,382,000 JPY
5,960,511,000 JPY
4,217,644,000 JPY
4,423,854,000 JPY
Share capital
100,000,000 JPY
100,000,000 JPY
100,000,000 JPY
100,000,000 JPY
Capital surplus
7,645,077,000 JPY
7,645,077,000 JPY
7,658,519,000 JPY
7,658,519,000 JPY
Legal capital surplus
3,304,735,000 JPY
3,304,735,000 JPY
Other capital surplus
4,340,341,000 JPY
4,353,783,000 JPY
Retained earnings
56,240,000 JPY
258,369,000 JPY
-1,474,487,000 JPY
-1,268,277,000 JPY
Legal retained earnings
7,402,000 JPY
7,402,000 JPY
Other retained earnings
Retained earnings brought forward
250,966,000 JPY
-1,275,680,000 JPY
Treasury shares
-2,042,934,000 JPY
-2,042,934,000 JPY
-2,066,387,000 JPY
-2,066,387,000 JPY
Valuation and translation adjustments
115,298,000 JPY
107,898,000 JPY
Share acquisition rights
21,520,000 JPY
21,520,000 JPY
21,520,000 JPY
21,520,000 JPY
Net assets
5,960,511,000 JPY
4,340,341,000 JPY
258,369,000 JPY
7,402,000 JPY
56,240,000 JPY
250,966,000 JPY
5,895,201,000 JPY
100,000,000 JPY
5,758,382,000 JPY
115,298,000 JPY
-2,042,934,000 JPY
21,520,000 JPY
-2,042,934,000 JPY
115,298,000 JPY
5,982,032,000 JPY
21,520,000 JPY
7,645,077,000 JPY
100,000,000 JPY
3,304,735,000 JPY
7,645,077,000 JPY
4,423,854,000 JPY
3,304,735,000 JPY
7,658,519,000 JPY
-2,066,387,000 JPY
-1,268,277,000 JPY
21,520,000 JPY
-2,066,387,000 JPY
4,353,783,000 JPY
7,658,519,000 JPY
100,000,000 JPY
4,347,062,000 JPY
4,217,644,000 JPY
21,520,000 JPY
107,898,000 JPY
7,402,000 JPY
107,898,000 JPY
4,445,374,000 JPY
100,000,000 JPY
-1,474,487,000 JPY
-1,275,680,000 JPY
100,000,000 JPY
100,000,000 JPY
-1,087,846,000 JPY
4,353,783,000 JPY
4,370,765,000 JPY
4,633,220,000 JPY
7,658,519,000 JPY
7,658,519,000 JPY
-2,066,375,000 JPY
3,304,735,000 JPY
4,521,965,000 JPY
21,520,000 JPY
129,680,000 JPY
4,611,700,000 JPY
-1,321,378,000 JPY
-1,080,443,000 JPY
21,520,000 JPY
-2,066,375,000 JPY
7,402,000 JPY
129,680,000 JPY
Liabilities and net assets
12,142,074,000 JPY
12,341,503,000 JPY
21,872,280,000 JPY
22,039,875,000 JPY
Liabilities
Current liabilities
Current portion of bonds payable
JPY
JPY
100,000,000 JPY
100,000,000 JPY
Current portion of long-term borrowings
230,000,000 JPY
230,000,000 JPY
JPY
JPY
Contract liabilities
368,485,000 JPY
368,485,000 JPY
389,443,000 JPY
389,443,000 JPY
Non-current liabilities
Other liabilities
Other liabilities
Net assets
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.