Quarterly Balance Sheet

Smile Holdings Inc. - Filing #7250482

Concept As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
Quarterly balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
4,671,012,000 JPY
172,336,000 JPY
3,592,947,000 JPY
169,548,000 JPY
Other
24,175,000 JPY
2,667,000 JPY
44,271,000 JPY
2,584,000 JPY
Allowance for doubtful accounts
-15,920,000 JPY
-8,262,000 JPY
Current assets
6,741,704,000 JPY
2,346,340,000 JPY
5,368,019,000 JPY
2,325,014,000 JPY
Non-current assets
Property, plant and equipment
7,353,154,000 JPY
27,890,000 JPY
7,566,876,000 JPY
JPY
Property, plant and equipment
Buildings
19,890,000 JPY
JPY
Accumulated depreciation
-110,000 JPY
JPY
Tools, furniture and fixtures
516,817,000 JPY
496,249,000 JPY
Accumulated depreciation
-435,212,000 JPY
-406,375,000 JPY
Tools, furniture and fixtures, net
81,605,000 JPY
89,873,000 JPY
Land
8,000,000 JPY
JPY
Construction in progress
309,574,000 JPY
112,303,000 JPY
Other
187,300,000 JPY
169,652,000 JPY
Accumulated depreciation
-159,430,000 JPY
-135,779,000 JPY
Other, net
27,869,000 JPY
33,873,000 JPY
Intangible assets
10,280,000 JPY
10,251,000 JPY
3,881,000 JPY
3,620,000 JPY
Intangible assets
Trademark right
10,251,000 JPY
3,620,000 JPY
Other
10,280,000 JPY
3,881,000 JPY
Investments and other assets
1,116,928,000 JPY
1,427,059,000 JPY
1,224,459,000 JPY
1,469,103,000 JPY
Investments and other assets
Investment securities
16,095,000 JPY
16,095,000 JPY
36,861,000 JPY
36,861,000 JPY
Shares of subsidiaries and associates
1,354,058,000 JPY
1,354,058,000 JPY
Long-term prepaid expenses
218,962,000 JPY
288,020,000 JPY
Deferred tax assets
4,506,000 JPY
4,506,000 JPY
29,569,000 JPY
27,062,000 JPY
Other
696,000 JPY
1,265,000 JPY
Allowance for doubtful accounts
-655,000 JPY
-1,226,000 JPY
Non-current assets
8,480,362,000 JPY
1,465,200,000 JPY
8,795,217,000 JPY
1,472,724,000 JPY
Assets
15,222,067,000 JPY
3,811,540,000 JPY
14,163,237,000 JPY
3,797,738,000 JPY
Liabilities
Current liabilities
Short-term borrowings
2,600,000,000 JPY
2,055,000,000 JPY
Income taxes payable
465,402,000 JPY
56,314,000 JPY
221,849,000 JPY
57,330,000 JPY
Other
163,810,000 JPY
281,683,000 JPY
Current liabilities
5,271,426,000 JPY
236,594,000 JPY
3,981,266,000 JPY
235,972,000 JPY
Non-current liabilities
Bonds payable
420,000,000 JPY
420,000,000 JPY
565,000,000 JPY
565,000,000 JPY
Long-term borrowings
1,067,113,000 JPY
956,568,000 JPY
Asset retirement obligations
266,852,000 JPY
192,145,000 JPY
Other
1,540,000 JPY
7,932,000 JPY
Non-current liabilities
3,453,146,000 JPY
420,000,000 JPY
3,860,282,000 JPY
629,500,000 JPY
Liabilities
8,724,573,000 JPY
656,594,000 JPY
7,841,549,000 JPY
865,472,000 JPY
Net assets
Shareholders' equity
Share capital
606,134,000 JPY
606,134,000 JPY
602,792,000 JPY
602,792,000 JPY
Capital surplus
506,134,000 JPY
1,760,193,000 JPY
502,792,000 JPY
1,756,850,000 JPY
Retained earnings
5,384,582,000 JPY
791,524,000 JPY
5,233,293,000 JPY
585,073,000 JPY
Shareholders' equity
6,496,851,000 JPY
3,157,852,000 JPY
6,338,877,000 JPY
2,944,716,000 JPY
Valuation and translation adjustments
Valuation difference on available-for-sale securities
-2,905,000 JPY
-2,905,000 JPY
-12,476,000 JPY
-12,476,000 JPY
Valuation and translation adjustments
642,000 JPY
-2,905,000 JPY
-17,216,000 JPY
-12,476,000 JPY
Share acquisition rights
JPY
JPY
27,000 JPY
27,000 JPY
Net assets
-2,905,000 JPY
3,548,000 JPY
3,157,852,000 JPY
791,524,000 JPY
5,384,582,000 JPY
791,524,000 JPY
6,497,494,000 JPY
606,134,000 JPY
6,496,851,000 JPY
642,000 JPY
JPY
JPY
JPY
3,154,946,000 JPY
JPY
1,760,193,000 JPY
606,134,000 JPY
-2,905,000 JPY
-2,905,000 JPY
1,760,193,000 JPY
506,134,000 JPY
-4,739,000 JPY
2,944,716,000 JPY
1,756,850,000 JPY
1,756,850,000 JPY
JPY
585,073,000 JPY
-12,476,000 JPY
27,000 JPY
-12,476,000 JPY
JPY
-12,476,000 JPY
502,792,000 JPY
602,792,000 JPY
6,321,687,000 JPY
6,338,877,000 JPY
27,000 JPY
-17,216,000 JPY
2,932,266,000 JPY
602,792,000 JPY
5,233,293,000 JPY
585,073,000 JPY
600,852,000 JPY
600,852,000 JPY
444,854,000 JPY
-301,000 JPY
6,202,686,000 JPY
-6,184,000 JPY
2,800,372,000 JPY
-301,000 JPY
500,852,000 JPY
1,754,910,000 JPY
JPY
57,000 JPY
1,754,910,000 JPY
6,196,256,000 JPY
2,800,617,000 JPY
-6,486,000 JPY
-301,000 JPY
5,100,982,000 JPY
444,854,000 JPY
57,000 JPY
Liabilities and net assets
15,222,067,000 JPY
3,811,540,000 JPY
14,163,237,000 JPY
3,797,738,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.