Semi-Annual Consolidated Balance Sheet

OPTIMUS GROUP COMPANY LIMITED - Filing #7250454

Concept As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
Semi-annual consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
12,970,000,000 JPY
4,856,000,000 JPY
16,229,000,000 JPY
7,098,000,000 JPY
Inventories
36,940,000,000 JPY
33,171,000,000 JPY
Other
5,852,000,000 JPY
364,000,000 JPY
4,859,000,000 JPY
216,000,000 JPY
Allowance for doubtful accounts
-405,000,000 JPY
-188,000,000 JPY
Current assets
90,973,000,000 JPY
21,440,000,000 JPY
90,711,000,000 JPY
25,086,000,000 JPY
Non-current assets
Property, plant and equipment
41,249,000,000 JPY
164,000,000 JPY
19,631,000,000 JPY
24,000,000 JPY
Property, plant and equipment
Buildings and structures
Buildings and structures, net
5,333,000,000 JPY
2,206,000,000 JPY
Machinery, equipment and vehicles
Machinery, equipment and vehicles, net
4,446,000,000 JPY
2,004,000,000 JPY
Land
3,870,000,000 JPY
1,212,000,000 JPY
Leased assets
Leased assets, net
25,958,000,000 JPY
12,352,000,000 JPY
Other
Other, net
1,641,000,000 JPY
22,000,000 JPY
1,856,000,000 JPY
3,000,000 JPY
Accumulated depreciation
-12,534,000,000 JPY
-5,356,000,000 JPY
Intangible assets
Goodwill
20,246,000,000 JPY
1,296,000,000 JPY
21,558,000,000 JPY
JPY
JPY
JPY
16,000,000 JPY
JPY
JPY
JPY
JPY
JPY
22,433,000,000 JPY
30,000,000 JPY
20,830,000,000 JPY
1,571,000,000 JPY
Other
3,450,000,000 JPY
3,170,000,000 JPY
Intangible assets
25,009,000,000 JPY
127,000,000 JPY
25,603,000,000 JPY
88,000,000 JPY
Investments and other assets
2,236,000,000 JPY
38,235,000,000 JPY
1,631,000,000 JPY
37,593,000,000 JPY
Investments and other assets
Investment securities
286,000,000 JPY
72,000,000 JPY
317,000,000 JPY
72,000,000 JPY
Deferred tax assets
1,371,000,000 JPY
JPY
682,000,000 JPY
27,000,000 JPY
Other
591,000,000 JPY
29,000,000 JPY
648,000,000 JPY
35,000,000 JPY
Allowance for doubtful accounts
-13,000,000 JPY
-17,000,000 JPY
Non-current assets
68,495,000,000 JPY
38,526,000,000 JPY
46,867,000,000 JPY
37,706,000,000 JPY
Assets
85,324,000,000 JPY
18,337,000,000 JPY
154,519,000,000 JPY
159,469,000,000 JPY
254,213,000,000 JPY
99,694,000,000 JPY
59,966,000,000 JPY
19,815,000,000 JPY
26,287,000,000 JPY
4,754,000,000 JPY
80,092,000,000 JPY
4,529,000,000 JPY
78,431,000,000 JPY
137,578,000,000 JPY
210,163,000,000 JPY
22,538,000,000 JPY
5,640,000,000 JPY
131,732,000,000 JPY
62,792,000,000 JPY
18,931,000,000 JPY
Liabilities
Current liabilities
Short-term borrowings
69,623,000,000 JPY
30,600,000,000 JPY
82,807,000,000 JPY
49,600,000,000 JPY
Lease liabilities
5,258,000,000 JPY
2,869,000,000 JPY
Income taxes payable
356,000,000 JPY
694,000,000 JPY
Other
5,451,000,000 JPY
38,000,000 JPY
5,162,000,000 JPY
23,000,000 JPY
Current liabilities
91,038,000,000 JPY
35,702,000,000 JPY
99,105,000,000 JPY
53,938,000,000 JPY
Non-current liabilities
Long-term borrowings
18,575,000,000 JPY
10,642,000,000 JPY
3,284,000,000 JPY
2,121,000,000 JPY
Lease liabilities
22,888,000,000 JPY
10,634,000,000 JPY
Retirement benefit liability
285,000,000 JPY
257,000,000 JPY
Other
526,000,000 JPY
53,000,000 JPY
371,000,000 JPY
38,000,000 JPY
Non-current liabilities
42,966,000,000 JPY
10,716,000,000 JPY
15,347,000,000 JPY
2,179,000,000 JPY
Liabilities
134,005,000,000 JPY
46,418,000,000 JPY
114,453,000,000 JPY
56,118,000,000 JPY
Provision for bonuses
291,000,000 JPY
19,000,000 JPY
173,000,000 JPY
19,000,000 JPY
Deferred tax liabilities
690,000,000 JPY
799,000,000 JPY
Net assets
Share capital
4,068,000,000 JPY
4,068,000,000 JPY
479,000,000 JPY
479,000,000 JPY
Shareholders' equity
Capital surplus
5,727,000,000 JPY
8,773,000,000 JPY
2,521,000,000 JPY
5,184,000,000 JPY
Retained earnings
14,660,000,000 JPY
1,446,000,000 JPY
16,253,000,000 JPY
1,752,000,000 JPY
Treasury shares
-741,000,000 JPY
-741,000,000 JPY
-741,000,000 JPY
-741,000,000 JPY
Shareholders' equity
23,715,000,000 JPY
13,548,000,000 JPY
18,512,000,000 JPY
6,674,000,000 JPY
Valuation and translation adjustments
Foreign currency translation adjustment
118,000,000 JPY
1,046,000,000 JPY
Valuation and translation adjustments
118,000,000 JPY
1,046,000,000 JPY
Non-controlling interests
1,630,000,000 JPY
3,566,000,000 JPY
Net assets
1,630,000,000 JPY
13,548,000,000 JPY
3,521,000,000 JPY
1,446,000,000 JPY
14,660,000,000 JPY
1,446,000,000 JPY
25,463,000,000 JPY
4,068,000,000 JPY
23,715,000,000 JPY
118,000,000 JPY
-741,000,000 JPY
-741,000,000 JPY
118,000,000 JPY
13,548,000,000 JPY
8,773,000,000 JPY
4,068,000,000 JPY
5,252,000,000 JPY
5,727,000,000 JPY
6,674,000,000 JPY
1,662,000,000 JPY
5,184,000,000 JPY
-741,000,000 JPY
1,752,000,000 JPY
-741,000,000 JPY
3,521,000,000 JPY
2,521,000,000 JPY
479,000,000 JPY
23,125,000,000 JPY
18,512,000,000 JPY
1,046,000,000 JPY
1,046,000,000 JPY
6,674,000,000 JPY
3,566,000,000 JPY
479,000,000 JPY
16,253,000,000 JPY
1,752,000,000 JPY
452,000,000 JPY
452,000,000 JPY
2,634,000,000 JPY
3,521,000,000 JPY
16,440,000,000 JPY
7,502,000,000 JPY
415,000,000 JPY
2,485,000,000 JPY
5,157,000,000 JPY
-741,000,000 JPY
1,635,000,000 JPY
17,287,000,000 JPY
-741,000,000 JPY
7,502,000,000 JPY
431,000,000 JPY
14,244,000,000 JPY
2,634,000,000 JPY
431,000,000 JPY
Liabilities and net assets
159,469,000,000 JPY
59,966,000,000 JPY
137,578,000,000 JPY
62,792,000,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.