Consolidated Balance Sheet

AGP CORPORATION - Filing #7250376

Concept As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
Consolidated balance sheet
Balance sheet
Assets
Non-current assets
6,613,960,000 JPY
6,663,882,000 JPY
6,526,893,000 JPY
6,581,846,000 JPY
Investments and other assets
1,422,714,000 JPY
1,482,789,000 JPY
1,397,041,000 JPY
1,463,441,000 JPY
Investment securities
251,333,000 JPY
82,400,000 JPY
254,373,000 JPY
82,400,000 JPY
Long-term prepaid expenses
9,557,000 JPY
9,513,000 JPY
12,765,000 JPY
12,761,000 JPY
Deferred tax assets
485,896,000 JPY
597,836,000 JPY
586,509,000 JPY
611,600,000 JPY
Allowance for doubtful accounts
JPY
JPY
-3,182,000 JPY
-3,182,000 JPY
Other
1,104,000 JPY
904,000 JPY
1,104,000 JPY
904,000 JPY
Current assets
Cash and deposits
3,361,588,000 JPY
3,081,608,000 JPY
3,848,921,000 JPY
3,594,039,000 JPY
Notes receivable - trade
1,400,000 JPY
1,400,000 JPY
350,000 JPY
350,000 JPY
Contract assets
32,480,000 JPY
32,480,000 JPY
27,658,000 JPY
27,658,000 JPY
Merchandise and finished goods
113,790,000 JPY
113,790,000 JPY
112,251,000 JPY
112,251,000 JPY
Work in process
243,149,000 JPY
243,149,000 JPY
99,097,000 JPY
99,097,000 JPY
Prepaid expenses
171,119,000 JPY
169,566,000 JPY
161,907,000 JPY
160,629,000 JPY
Raw materials and supplies
867,839,000 JPY
867,839,000 JPY
649,791,000 JPY
649,791,000 JPY
Other
24,348,000 JPY
25,310,000 JPY
24,126,000 JPY
19,839,000 JPY
Advance payments to suppliers
101,597,000 JPY
101,597,000 JPY
93,359,000 JPY
93,359,000 JPY
Allowance for doubtful accounts
-2,820,000 JPY
-2,820,000 JPY
-1,712,000 JPY
-1,712,000 JPY
Current assets
7,392,177,000 JPY
7,079,184,000 JPY
7,269,475,000 JPY
6,972,774,000 JPY
Non-current assets
Property, plant and equipment
Buildings and structures
11,929,423,000 JPY
11,720,496,000 JPY
Accumulated depreciation
-9,867,271,000 JPY
-9,661,316,000 JPY
Buildings and structures, net
2,062,152,000 JPY
2,059,180,000 JPY
Buildings, net
189,643,000 JPY
197,051,000 JPY
Own-used assets
Machinery, equipment and vehicles
11,381,056,000 JPY
10,894,785,000 JPY
Accumulated depreciation
-9,047,797,000 JPY
-8,745,985,000 JPY
Machinery, equipment and vehicles, net
2,333,258,000 JPY
2,333,258,000 JPY
2,148,800,000 JPY
2,148,657,000 JPY
Land
110,608,000 JPY
110,608,000 JPY
110,608,000 JPY
110,608,000 JPY
Leased assets
27,612,000 JPY
27,612,000 JPY
Accumulated depreciation
-24,390,000 JPY
-18,868,000 JPY
Leased assets, net
3,221,000 JPY
3,221,000 JPY
8,743,000 JPY
8,743,000 JPY
Construction in progress
546,052,000 JPY
546,052,000 JPY
693,664,000 JPY
693,664,000 JPY
Other
596,774,000 JPY
564,408,000 JPY
Accumulated depreciation
-522,362,000 JPY
-527,168,000 JPY
Other, net
74,412,000 JPY
37,239,000 JPY
Property, plant and equipment
5,129,705,000 JPY
5,120,514,000 JPY
5,058,236,000 JPY
5,048,125,000 JPY
Intangible assets
Other
13,794,000 JPY
9,421,000 JPY
10,063,000 JPY
9,754,000 JPY
Other intangible assets
Intangible assets
61,539,000 JPY
60,578,000 JPY
71,614,000 JPY
70,279,000 JPY
Software
47,744,000 JPY
47,092,000 JPY
61,551,000 JPY
60,524,000 JPY
Investments and other assets
Distressed receivables
JPY
JPY
3,182,000 JPY
3,182,000 JPY
Retirement benefit asset
471,531,000 JPY
353,164,000 JPY
Assets
9,275,251,000 JPY
14,006,137,000 JPY
13,743,067,000 JPY
1,736,124,000 JPY
1,553,775,000 JPY
5,985,351,000 JPY
13,796,369,000 JPY
1,460,306,000 JPY
8,550,512,000 JPY
1,190,460,000 JPY
13,554,621,000 JPY
5,899,745,000 JPY
Liabilities
Non-current liabilities
Long-term borrowings
220,000,000 JPY
220,000,000 JPY
378,070,000 JPY
378,070,000 JPY
Retirement benefit liability
1,767,162,000 JPY
1,951,769,000 JPY
Lease liabilities
JPY
JPY
3,623,000 JPY
3,623,000 JPY
Other
23,544,000 JPY
23,544,000 JPY
4,381,000 JPY
4,381,000 JPY
Non-current liabilities
2,144,869,000 JPY
2,418,557,000 JPY
2,426,926,000 JPY
2,506,900,000 JPY
Asset retirement obligations
61,913,000 JPY
61,913,000 JPY
59,373,000 JPY
59,373,000 JPY
Current liabilities
Current portion of long-term borrowings
158,070,000 JPY
158,070,000 JPY
229,664,000 JPY
229,664,000 JPY
Lease liabilities
3,623,000 JPY
3,623,000 JPY
6,167,000 JPY
6,167,000 JPY
Income taxes payable
355,988,000 JPY
353,071,000 JPY
197,564,000 JPY
192,222,000 JPY
Accounts payable - other
219,604,000 JPY
219,604,000 JPY
509,290,000 JPY
509,290,000 JPY
Provisions
Provision for bonuses
20,372,000 JPY
19,531,000 JPY
Accrued expenses
131,255,000 JPY
122,722,000 JPY
210,395,000 JPY
200,566,000 JPY
Other
95,663,000 JPY
91,945,000 JPY
38,652,000 JPY
32,204,000 JPY
Current liabilities
2,032,697,000 JPY
2,131,793,000 JPY
2,015,517,000 JPY
2,095,875,000 JPY
Liabilities
4,177,566,000 JPY
4,550,350,000 JPY
4,442,443,000 JPY
4,602,775,000 JPY
Liabilities and net assets
Shareholders' equity
9,486,911,000 JPY
9,181,249,000 JPY
9,188,074,000 JPY
8,927,619,000 JPY
Share capital
2,283,950,000 JPY
2,283,950,000 JPY
2,038,750,000 JPY
2,038,750,000 JPY
Capital surplus
431,985,000 JPY
431,985,000 JPY
186,785,000 JPY
186,785,000 JPY
Retained earnings
7,653,106,000 JPY
7,347,443,000 JPY
7,354,979,000 JPY
7,094,524,000 JPY
Treasury shares
-882,130,000 JPY
-882,130,000 JPY
-392,441,000 JPY
-392,441,000 JPY
Valuation and translation adjustments
341,659,000 JPY
11,467,000 JPY
165,850,000 JPY
24,226,000 JPY
Valuation difference on available-for-sale securities
11,467,000 JPY
11,467,000 JPY
24,226,000 JPY
24,226,000 JPY
Foreign currency translation adjustment
18,549,000 JPY
13,828,000 JPY
Net assets
-882,130,000 JPY
431,985,000 JPY
11,467,000 JPY
359,900,000 JPY
11,467,000 JPY
311,643,000 JPY
JPY
9,181,249,000 JPY
80,000,000 JPY
2,283,950,000 JPY
9,486,911,000 JPY
341,659,000 JPY
-882,130,000 JPY
18,549,000 JPY
2,283,950,000 JPY
431,985,000 JPY
72,085,000 JPY
7,347,443,000 JPY
394,987,000 JPY
7,653,106,000 JPY
6,872,456,000 JPY
9,828,571,000 JPY
9,192,716,000 JPY
11,467,000 JPY
JPY
2,038,750,000 JPY
127,795,000 JPY
8,927,619,000 JPY
114,700,000 JPY
-392,441,000 JPY
7,094,524,000 JPY
24,226,000 JPY
24,226,000 JPY
24,226,000 JPY
186,785,000 JPY
391,122,000 JPY
7,354,979,000 JPY
6,623,402,000 JPY
186,785,000 JPY
80,000,000 JPY
-392,441,000 JPY
72,085,000 JPY
2,038,750,000 JPY
9,353,925,000 JPY
9,188,074,000 JPY
165,850,000 JPY
13,828,000 JPY
8,951,845,000 JPY
152,619,000 JPY
13,465,000 JPY
6,951,838,000 JPY
338,190,000 JPY
9,051,000 JPY
2,038,750,000 JPY
2,038,750,000 JPY
6,533,647,000 JPY
JPY
13,465,000 JPY
9,027,624,000 JPY
8,798,132,000 JPY
13,465,000 JPY
114,700,000 JPY
114,700,000 JPY
-320,622,000 JPY
-320,622,000 JPY
80,000,000 JPY
130,101,000 JPY
JPY
114,700,000 JPY
9,180,243,000 JPY
8,784,666,000 JPY
7,194,796,000 JPY
Liabilities and net assets
14,006,137,000 JPY
13,743,067,000 JPY
13,796,369,000 JPY
13,554,621,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments
Remeasurements of defined benefit plans
311,643,000 JPY
127,795,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.