Concept As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
393,467,000,000 JPY
42,960,000,000 JPY
338,108,000,000 JPY
44,405,000,000 JPY
Notes receivable - trade
19,788,000,000 JPY
JPY
20,662,000,000 JPY
444,000,000 JPY
Short-term loans receivable
JPY
2,000,000 JPY
Accounts receivable - trade
433,498,000,000 JPY
155,046,000,000 JPY
423,172,000,000 JPY
176,406,000,000 JPY
Accounts receivable - other
30,368,000,000 JPY
47,590,000,000 JPY
Contract assets
33,640,000,000 JPY
37,084,000,000 JPY
Prepaid expenses
9,641,000,000 JPY
8,118,000,000 JPY
Merchandise and finished goods
341,531,000,000 JPY
123,030,000,000 JPY
317,397,000,000 JPY
123,990,000,000 JPY
Work in process
183,613,000,000 JPY
40,363,000,000 JPY
171,645,000,000 JPY
43,591,000,000 JPY
Raw materials and supplies
194,186,000,000 JPY
63,060,000,000 JPY
189,794,000,000 JPY
64,900,000,000 JPY
Allowance for doubtful accounts
-3,805,000,000 JPY
-7,000,000 JPY
-2,877,000,000 JPY
-11,000,000 JPY
Current assets
1,769,448,000,000 JPY
590,949,000,000 JPY
1,650,037,000,000 JPY
609,537,000,000 JPY
Other
169,042,000,000 JPY
17,742,000,000 JPY
150,030,000,000 JPY
16,010,000,000 JPY
Advances paid
11,564,000,000 JPY
7,363,000,000 JPY
Non-current assets
Property, plant and equipment
Buildings
Buildings, net
94,328,000,000 JPY
117,017,000,000 JPY
Land
81,945,000,000 JPY
48,957,000,000 JPY
72,750,000,000 JPY
48,811,000,000 JPY
Property, plant and equipment
920,611,000,000 JPY
319,897,000,000 JPY
853,289,000,000 JPY
399,749,000,000 JPY
Leased assets, net
7,725,000,000 JPY
10,000,000 JPY
6,926,000,000 JPY
4,000,000 JPY
Construction in progress
162,890,000,000 JPY
40,405,000,000 JPY
132,051,000,000 JPY
70,379,000,000 JPY
Other, net
71,131,000,000 JPY
68,650,000,000 JPY
Structures
Structures, net
35,140,000,000 JPY
39,089,000,000 JPY
Machinery and equipment
Machinery and equipment, net
91,782,000,000 JPY
115,333,000,000 JPY
Other
221,775,000,000 JPY
211,763,000,000 JPY
Accumulated depreciation
-150,645,000,000 JPY
-143,113,000,000 JPY
Own-used assets
Leased assets
14,839,000,000 JPY
13,936,000,000 JPY
Accumulated depreciation
-7,114,000,000 JPY
-7,010,000,000 JPY
Tools, furniture and fixtures
Tools, furniture and fixtures, net
8,833,000,000 JPY
8,594,000,000 JPY
Vehicles
Vehicles, net
442,000,000 JPY
521,000,000 JPY
Intangible assets
Software
33,606,000,000 JPY
38,748,000,000 JPY
Intangible assets
930,553,000,000 JPY
34,371,000,000 JPY
754,728,000,000 JPY
39,551,000,000 JPY
Goodwill
389,640,000,000 JPY
360,676,000,000 JPY
Other
243,529,000,000 JPY
765,000,000 JPY
247,409,000,000 JPY
802,000,000 JPY
Other intangible assets
Investments and other assets
394,602,000,000 JPY
1,232,346,000,000 JPY
404,676,000,000 JPY
918,628,000,000 JPY
Investment securities
168,371,000,000 JPY
67,734,000,000 JPY
188,288,000,000 JPY
93,700,000,000 JPY
Shares of subsidiaries and associates
1,038,922,000,000 JPY
728,952,000,000 JPY
Investments in capital
153,000,000 JPY
133,000,000 JPY
Long-term loans receivable
9,561,000,000 JPY
17,198,000,000 JPY
Long-term loans receivable from subsidiaries and associates
43,650,000,000 JPY
19,365,000,000 JPY
Long-term prepaid expenses
2,545,000,000 JPY
2,204,000,000 JPY
Deferred tax assets
69,217,000,000 JPY
55,961,000,000 JPY
84,557,000,000 JPY
49,818,000,000 JPY
Allowance for doubtful accounts
-527,000,000 JPY
-5,146,000,000 JPY
-574,000,000 JPY
-463,000,000 JPY
Other
49,431,000,000 JPY
6,988,000,000 JPY
46,638,000,000 JPY
7,264,000,000 JPY
Investments and other assets
Distressed receivables
5,146,000,000 JPY
JPY
Non-current assets
2,245,766,000,000 JPY
1,586,614,000,000 JPY
2,012,693,000,000 JPY
1,357,927,000,000 JPY
Other assets
Other assets
Assets
688,131,000,000 JPY
1,326,101,000,000 JPY
1,834,743,000,000 JPY
3,971,998,000,000 JPY
4,015,214,000,000 JPY
2,177,563,000,000 JPY
3,848,975,000,000 JPY
123,024,000,000 JPY
1,759,867,000,000 JPY
609,350,000,000 JPY
1,054,103,000,000 JPY
3,423,320,000,000 JPY
3,662,730,000,000 JPY
3,551,395,000,000 JPY
1,967,465,000,000 JPY
128,076,000,000 JPY
Other assets
Other assets
Liabilities and net assets
Non-current liabilities
1,136,663,000,000 JPY
938,451,000,000 JPY
899,534,000,000 JPY
717,504,000,000 JPY
Bonds payable
280,000,000,000 JPY
280,000,000,000 JPY
200,000,000,000 JPY
200,000,000,000 JPY
Long-term borrowings
567,209,000,000 JPY
562,938,000,000 JPY
425,926,000,000 JPY
422,067,000,000 JPY
Deferred tax liabilities
55,608,000,000 JPY
20,184,000,000 JPY
Other
45,618,000,000 JPY
22,790,000,000 JPY
41,654,000,000 JPY
22,568,000,000 JPY
Lease liabilities
29,538,000,000 JPY
6,000,000 JPY
30,729,000,000 JPY
3,000,000 JPY
Provision for retirement benefits
55,632,000,000 JPY
56,034,000,000 JPY
Current liabilities
964,608,000,000 JPY
672,633,000,000 JPY
914,572,000,000 JPY
624,351,000,000 JPY
Notes payable - trade
855,000,000 JPY
1,065,000,000 JPY
Short-term borrowings
203,249,000,000 JPY
111,145,000,000 JPY
178,091,000,000 JPY
96,390,000,000 JPY
Accounts payable - trade
68,098,000,000 JPY
82,025,000,000 JPY
Commercial papers
87,000,000,000 JPY
87,000,000,000 JPY
83,000,000,000 JPY
83,000,000,000 JPY
Accounts payable - other
17,204,000,000 JPY
19,326,000,000 JPY
Accrued expenses
180,644,000,000 JPY
40,110,000,000 JPY
151,577,000,000 JPY
34,306,000,000 JPY
Income taxes payable
18,666,000,000 JPY
17,827,000,000 JPY
Advances received
109,750,000,000 JPY
13,422,000,000 JPY
88,415,000,000 JPY
10,339,000,000 JPY
Provisions
Provision for repairs
10,297,000,000 JPY
10,297,000,000 JPY
4,805,000,000 JPY
4,805,000,000 JPY
Deposits received
6,790,000,000 JPY
6,521,000,000 JPY
Other
114,631,000,000 JPY
27,575,000,000 JPY
128,838,000,000 JPY
28,862,000,000 JPY
Liabilities
2,101,271,000,000 JPY
1,611,084,000,000 JPY
1,814,106,000,000 JPY
1,341,855,000,000 JPY
Shareholders' equity
1,366,768,000,000 JPY
533,678,000,000 JPY
1,311,878,000,000 JPY
576,815,000,000 JPY
Share capital
103,389,000,000 JPY
103,389,000,000 JPY
103,389,000,000 JPY
103,389,000,000 JPY
Capital surplus
80,319,000,000 JPY
79,396,000,000 JPY
80,272,000,000 JPY
79,396,000,000 JPY
Legal capital surplus
79,396,000,000 JPY
79,396,000,000 JPY
Other capital surplus
JPY
0 JPY
Retained earnings
1,191,076,000,000 JPY
358,908,000,000 JPY
1,135,533,000,000 JPY
401,345,000,000 JPY
Legal retained earnings
25,847,000,000 JPY
25,847,000,000 JPY
Other retained earnings
Retained earnings brought forward
230,838,000,000 JPY
272,554,000,000 JPY
Treasury shares
-8,015,000,000 JPY
-8,015,000,000 JPY
-7,316,000,000 JPY
-7,315,000,000 JPY
Valuation and translation adjustments
492,652,000,000 JPY
32,802,000,000 JPY
501,513,000,000 JPY
48,795,000,000 JPY
Valuation difference on available-for-sale securities
35,996,000,000 JPY
32,728,000,000 JPY
51,269,000,000 JPY
48,826,000,000 JPY
Deferred gains or losses on hedges
78,000,000 JPY
74,000,000 JPY
-14,000,000 JPY
-31,000,000 JPY
Net assets
11,921,000,000 JPY
22,000,000 JPY
-8,015,000,000 JPY
79,396,000,000 JPY
32,728,000,000 JPY
79,396,000,000 JPY
35,996,000,000 JPY
61,776,000,000 JPY
54,523,000,000 JPY
533,678,000,000 JPY
82,000,000,000 JPY
103,389,000,000 JPY
1,366,768,000,000 JPY
492,652,000,000 JPY
-8,015,000,000 JPY
394,803,000,000 JPY
103,389,000,000 JPY
80,319,000,000 JPY
JPY
1,280,000,000 JPY
358,908,000,000 JPY
25,847,000,000 JPY
1,191,076,000,000 JPY
230,838,000,000 JPY
1,913,944,000,000 JPY
566,480,000,000 JPY
74,000,000 JPY
32,802,000,000 JPY
7,000,000,000 JPY
78,000,000 JPY
-14,000,000 JPY
21,000,000 JPY
35,234,000,000 JPY
103,389,000,000 JPY
32,867,000,000 JPY
576,815,000,000 JPY
79,396,000,000 JPY
-7,315,000,000 JPY
401,345,000,000 JPY
48,826,000,000 JPY
48,795,000,000 JPY
51,269,000,000 JPY
80,272,000,000 JPY
25,847,000,000 JPY
1,135,533,000,000 JPY
272,554,000,000 JPY
79,396,000,000 JPY
1,583,000,000 JPY
82,000,000,000 JPY
-7,316,000,000 JPY
-31,000,000 JPY
0 JPY
103,389,000,000 JPY
1,848,625,000,000 JPY
1,311,878,000,000 JPY
501,513,000,000 JPY
417,391,000,000 JPY
625,610,000,000 JPY
12,340,000,000 JPY
7,000,000,000 JPY
21,000,000 JPY
342,802,000,000 JPY
50,199,000,000 JPY
281,145,000,000 JPY
25,847,000,000 JPY
265,022,000,000 JPY
103,389,000,000 JPY
103,389,000,000 JPY
153,668,000,000 JPY
0 JPY
50,275,000,000 JPY
1,317,493,000,000 JPY
506,780,000,000 JPY
52,310,000,000 JPY
79,841,000,000 JPY
79,396,000,000 JPY
-7,426,000,000 JPY
-7,425,000,000 JPY
82,000,000,000 JPY
96,000,000 JPY
25,397,000,000 JPY
35,087,000,000 JPY
79,396,000,000 JPY
1,695,382,000,000 JPY
456,505,000,000 JPY
1,141,690,000,000 JPY
77,000,000 JPY
12,513,000,000 JPY
7,000,000,000 JPY
72,000,000 JPY
Liabilities and net assets
4,015,214,000,000 JPY
2,177,563,000,000 JPY
3,662,730,000,000 JPY
1,967,465,000,000 JPY
Liabilities
Current liabilities
Current portion of bonds payable
20,000,000,000 JPY
20,000,000,000 JPY
30,000,000,000 JPY
30,000,000,000 JPY
Current portion of long-term borrowings
63,238,000,000 JPY
52,567,000,000 JPY
Lease liabilities
8,049,000,000 JPY
4,000,000 JPY
7,815,000,000 JPY
3,000,000 JPY
Deposits received
Provisions
Non-current liabilities
Provisions
Long-term guarantee deposits
24,070,000,000 JPY
3,217,000,000 JPY
23,295,000,000 JPY
3,308,000,000 JPY
Other liabilities
Other liabilities
Net assets
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.