Concept As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
Consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
16,201,663,000 JPY
9,454,642,000 JPY
14,191,896,000 JPY
8,152,069,000 JPY
Notes receivable - trade
102,318,000 JPY
83,288,000 JPY
143,565,000 JPY
104,136,000 JPY
Accounts receivable - other
9,426,000 JPY
10,661,000 JPY
Accounts receivable - trade
4,057,073,000 JPY
3,116,296,000 JPY
4,043,283,000 JPY
3,177,570,000 JPY
Prepaid expenses
70,166,000 JPY
64,180,000 JPY
Work in process
197,148,000 JPY
156,252,000 JPY
198,969,000 JPY
163,784,000 JPY
Other
210,836,000 JPY
74,466,000 JPY
195,250,000 JPY
71,091,000 JPY
Current assets
20,769,041,000 JPY
12,964,538,000 JPY
18,772,965,000 JPY
11,743,495,000 JPY
Non-current assets
Property, plant and equipment
420,536,000 JPY
249,184,000 JPY
298,844,000 JPY
108,599,000 JPY
Buildings, net
120,174,000 JPY
60,013,000 JPY
Land
44,765,000 JPY
24,585,000 JPY
20,179,000 JPY
JPY
Leased assets, net
9,946,000 JPY
6,101,000 JPY
17,386,000 JPY
10,690,000 JPY
Property, plant and equipment
Buildings and structures
492,502,000 JPY
415,313,000 JPY
Accumulated depreciation
-265,778,000 JPY
-240,938,000 JPY
Buildings and structures, net
226,724,000 JPY
174,374,000 JPY
Own-used assets
Leased assets
56,809,000 JPY
56,809,000 JPY
Accumulated depreciation
-46,862,000 JPY
-39,423,000 JPY
Vehicles
51,732,000 JPY
36,156,000 JPY
Accumulated depreciation
-33,532,000 JPY
-28,728,000 JPY
Vehicles, net
18,199,000 JPY
16,530,000 JPY
7,427,000 JPY
4,275,000 JPY
Intangible assets
Goodwill
133,815,000 JPY
182,475,000 JPY
Other
25,475,000 JPY
23,240,000 JPY
12,958,000 JPY
11,219,000 JPY
Other intangible assets
Intangible assets
209,136,000 JPY
65,276,000 JPY
289,033,000 JPY
90,147,000 JPY
Software
49,845,000 JPY
42,035,000 JPY
93,599,000 JPY
78,927,000 JPY
Investments and other assets
Investment securities
5,114,030,000 JPY
3,870,141,000 JPY
5,454,573,000 JPY
4,041,683,000 JPY
Deferred tax assets
1,094,220,000 JPY
772,495,000 JPY
884,568,000 JPY
647,020,000 JPY
Other
161,362,000 JPY
5,579,000 JPY
158,880,000 JPY
6,296,000 JPY
Investments and other assets
6,834,369,000 JPY
6,362,267,000 JPY
6,867,411,000 JPY
6,340,473,000 JPY
Guarantee deposits
464,755,000 JPY
247,393,000 JPY
369,388,000 JPY
176,757,000 JPY
Non-current assets
7,464,042,000 JPY
6,676,728,000 JPY
7,455,289,000 JPY
6,539,220,000 JPY
Assets
28,233,084,000 JPY
19,641,266,000 JPY
26,228,255,000 JPY
18,282,715,000 JPY
Liabilities
Non-current liabilities
Retirement benefit liability
2,551,734,000 JPY
2,531,311,000 JPY
Provision for retirement benefits for directors (and other officers)
601,787,000 JPY
532,950,000 JPY
582,787,000 JPY
519,300,000 JPY
Other
1,924,000 JPY
JPY
10,128,000 JPY
5,873,000 JPY
Non-current liabilities
3,210,663,000 JPY
2,476,219,000 JPY
3,174,176,000 JPY
2,447,650,000 JPY
Asset retirement obligations
55,217,000 JPY
22,631,000 JPY
49,948,000 JPY
17,907,000 JPY
Current liabilities
Deposits received
72,675,000 JPY
120,933,000 JPY
Income taxes payable
571,227,000 JPY
379,159,000 JPY
598,250,000 JPY
455,093,000 JPY
Accounts payable - other
397,592,000 JPY
251,449,000 JPY
469,837,000 JPY
272,748,000 JPY
Accrued expenses
148,796,000 JPY
101,067,000 JPY
Provisions
Provision for bonuses
1,003,008,000 JPY
731,653,000 JPY
957,289,000 JPY
701,642,000 JPY
Other
344,418,000 JPY
9,191,000 JPY
368,978,000 JPY
13,030,000 JPY
Advances received
55,000 JPY
6,613,000 JPY
Current liabilities
3,492,913,000 JPY
2,532,826,000 JPY
3,344,226,000 JPY
2,457,309,000 JPY
Liabilities
6,703,576,000 JPY
5,009,046,000 JPY
6,518,403,000 JPY
4,904,959,000 JPY
Liabilities and net assets
Shareholders' equity
20,917,999,000 JPY
14,119,548,000 JPY
18,845,991,000 JPY
12,742,499,000 JPY
Share capital
653,352,000 JPY
653,352,000 JPY
653,352,000 JPY
653,352,000 JPY
Capital surplus
488,675,000 JPY
488,675,000 JPY
488,675,000 JPY
488,675,000 JPY
Retained earnings
21,651,768,000 JPY
14,853,316,000 JPY
19,579,581,000 JPY
13,476,089,000 JPY
Treasury shares
-1,875,795,000 JPY
-1,875,795,000 JPY
-1,875,617,000 JPY
-1,875,617,000 JPY
Valuation and translation adjustments
611,507,000 JPY
512,671,000 JPY
863,861,000 JPY
635,256,000 JPY
Valuation difference on available-for-sale securities
603,960,000 JPY
512,671,000 JPY
851,352,000 JPY
635,256,000 JPY
Net assets
603,960,000 JPY
7,546,000 JPY
14,119,548,000 JPY
14,853,316,000 JPY
810,000,000 JPY
29,095,000 JPY
21,651,768,000 JPY
14,014,221,000 JPY
21,529,507,000 JPY
653,352,000 JPY
20,917,999,000 JPY
611,507,000 JPY
-1,875,795,000 JPY
-1,875,795,000 JPY
14,632,220,000 JPY
488,675,000 JPY
653,352,000 JPY
512,671,000 JPY
512,671,000 JPY
488,675,000 JPY
488,675,000 JPY
12,508,000 JPY
12,742,499,000 JPY
488,675,000 JPY
488,675,000 JPY
810,000,000 JPY
-1,875,617,000 JPY
13,476,089,000 JPY
635,256,000 JPY
635,256,000 JPY
-1,875,617,000 JPY
851,352,000 JPY
488,675,000 JPY
653,352,000 JPY
19,709,852,000 JPY
18,845,991,000 JPY
863,861,000 JPY
29,095,000 JPY
13,377,756,000 JPY
653,352,000 JPY
19,579,581,000 JPY
12,636,994,000 JPY
653,352,000 JPY
653,352,000 JPY
11,424,849,000 JPY
810,000,000 JPY
408,726,000 JPY
17,314,547,000 JPY
11,830,000 JPY
12,226,900,000 JPY
584,855,000 JPY
488,675,000 JPY
488,675,000 JPY
-1,587,797,000 JPY
488,675,000 JPY
17,911,232,000 JPY
-1,587,797,000 JPY
11,818,174,000 JPY
596,685,000 JPY
408,726,000 JPY
17,760,317,000 JPY
12,263,944,000 JPY
29,095,000 JPY
Liabilities and net assets
28,233,084,000 JPY
19,641,266,000 JPY
26,228,255,000 JPY
18,282,715,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments
Remeasurements of defined benefit plans
7,546,000 JPY
12,508,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.