Balance Sheet

F&M CO.,LTD. - Filing #7250303

Concept As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
5,834,981,000 JPY
5,760,452,000 JPY
5,222,889,000 JPY
5,163,559,000 JPY
Securities
99,955,000 JPY
99,955,000 JPY
100,290,000 JPY
100,290,000 JPY
Accounts receivable - trade
1,108,759,000 JPY
993,329,000 JPY
Accounts receivable - other
15,134,000 JPY
17,703,000 JPY
Contract assets
14,984,000 JPY
9,392,000 JPY
Prepaid expenses
157,321,000 JPY
113,924,000 JPY
Merchandise and finished goods
2,385,000 JPY
2,385,000 JPY
2,673,000 JPY
2,673,000 JPY
Work in process
405,000 JPY
500,000 JPY
Raw materials and supplies
7,236,000 JPY
7,227,000 JPY
6,135,000 JPY
6,126,000 JPY
Allowance for doubtful accounts
-21,851,000 JPY
-23,534,000 JPY
-19,985,000 JPY
-21,684,000 JPY
Current assets
7,269,183,000 JPY
7,136,973,000 JPY
6,496,139,000 JPY
6,388,084,000 JPY
Other
222,326,000 JPY
38,292,000 JPY
180,910,000 JPY
49,505,000 JPY
Non-current assets
10,036,530,000 JPY
10,744,744,000 JPY
8,706,624,000 JPY
9,234,205,000 JPY
Property, plant and equipment
2,804,758,000 JPY
2,769,289,000 JPY
2,775,429,000 JPY
2,749,528,000 JPY
Buildings, net
1,267,186,000 JPY
1,283,543,000 JPY
Land
1,281,627,000 JPY
1,281,627,000 JPY
1,281,627,000 JPY
1,281,627,000 JPY
Buildings
Construction in progress
44,082,000 JPY
44,082,000 JPY
16,720,000 JPY
16,720,000 JPY
Accumulated depreciation
-1,598,228,000 JPY
-1,493,414,000 JPY
Intangible assets
5,271,082,000 JPY
6,032,518,000 JPY
4,131,425,000 JPY
4,703,716,000 JPY
Goodwill
JPY
JPY
12,000 JPY
JPY
JPY
12,000 JPY
JPY
JPY
16,000 JPY
JPY
JPY
JPY
16,000 JPY
JPY
JPY
JPY
Software
4,926,698,000 JPY
5,973,206,000 JPY
3,803,369,000 JPY
4,636,572,000 JPY
Other
344,371,000 JPY
59,312,000 JPY
328,039,000 JPY
67,144,000 JPY
Investments and other assets
1,960,688,000 JPY
1,942,936,000 JPY
1,799,768,000 JPY
1,780,960,000 JPY
Investment securities
910,444,000 JPY
910,444,000 JPY
820,394,000 JPY
820,394,000 JPY
Shares of subsidiaries and associates
89,617,000 JPY
89,617,000 JPY
Investments in capital
1,710,000 JPY
1,710,000 JPY
Guarantee deposits
145,076,000 JPY
145,076,000 JPY
140,642,000 JPY
140,642,000 JPY
Deferred tax assets
391,721,000 JPY
284,419,000 JPY
388,295,000 JPY
279,870,000 JPY
Allowance for doubtful accounts
-60,772,000 JPY
-60,703,000 JPY
-50,487,000 JPY
-50,487,000 JPY
Other
22,067,000 JPY
20,357,000 JPY
8,646,000 JPY
6,934,000 JPY
Other assets
Non-current assets
Property, plant and equipment
Own-used assets
Tools, furniture and fixtures
Tools, furniture and fixtures, net
201,885,000 JPY
176,393,000 JPY
182,469,000 JPY
167,637,000 JPY
Intangible assets
Other intangible assets
Investments and other assets
Other assets
Assets
940,846,000 JPY
1,698,622,000 JPY
1,231,468,000 JPY
4,802,770,000 JPY
1,327,817,000 JPY
10,001,525,000 JPY
17,305,714,000 JPY
10,015,335,000 JPY
13,809,000 JPY
17,881,718,000 JPY
1,054,766,000 JPY
1,289,349,000 JPY
4,888,000 JPY
15,202,763,000 JPY
8,426,428,000 JPY
8,421,540,000 JPY
3,932,244,000 JPY
15,622,290,000 JPY
1,344,791,000 JPY
800,388,000 JPY
Other assets
Other assets
Liabilities and net assets
Non-current liabilities
159,673,000 JPY
153,204,000 JPY
145,428,000 JPY
141,402,000 JPY
Other
64,932,000 JPY
66,324,000 JPY
Provision for retirement benefits
86,380,000 JPY
73,186,000 JPY
Negative goodwill
JPY
JPY
369,000 JPY
JPY
JPY
369,000 JPY
JPY
JPY
549,000 JPY
JPY
JPY
JPY
549,000 JPY
JPY
JPY
JPY
Current liabilities
3,932,506,000 JPY
3,917,072,000 JPY
3,439,119,000 JPY
3,450,278,000 JPY
Accounts payable - trade
10,212,000 JPY
10,212,000 JPY
9,470,000 JPY
9,314,000 JPY
Accounts payable - other
1,063,511,000 JPY
930,971,000 JPY
Accrued expenses
393,677,000 JPY
376,150,000 JPY
Income taxes payable
662,567,000 JPY
649,759,000 JPY
346,679,000 JPY
336,293,000 JPY
Accrued consumption taxes
199,775,000 JPY
170,298,000 JPY
Deposits received
151,311,000 JPY
162,754,000 JPY
Other
1,715,790,000 JPY
18,699,000 JPY
1,536,683,000 JPY
17,153,000 JPY
Liabilities
4,092,179,000 JPY
4,070,276,000 JPY
3,584,547,000 JPY
3,591,681,000 JPY
Shareholders' equity
13,171,952,000 JPY
13,769,860,000 JPY
11,582,925,000 JPY
11,995,319,000 JPY
Share capital
989,650,000 JPY
989,650,000 JPY
989,650,000 JPY
989,650,000 JPY
Capital surplus
2,467,459,000 JPY
2,467,459,000 JPY
2,168,059,000 JPY
2,168,059,000 JPY
Legal capital surplus
370,149,000 JPY
370,149,000 JPY
Other capital surplus
2,097,309,000 JPY
1,797,909,000 JPY
Retained earnings
9,938,502,000 JPY
10,536,410,000 JPY
8,697,275,000 JPY
9,109,669,000 JPY
Other retained earnings
Retained earnings brought forward
10,536,410,000 JPY
9,109,669,000 JPY
Treasury shares
-223,659,000 JPY
-223,659,000 JPY
-272,059,000 JPY
-272,059,000 JPY
Valuation and translation adjustments
41,581,000 JPY
41,581,000 JPY
35,290,000 JPY
35,290,000 JPY
Valuation difference on available-for-sale securities
41,581,000 JPY
41,581,000 JPY
35,290,000 JPY
35,290,000 JPY
Net assets
41,581,000 JPY
13,769,860,000 JPY
2,097,309,000 JPY
10,536,410,000 JPY
9,938,502,000 JPY
10,536,410,000 JPY
13,213,534,000 JPY
989,650,000 JPY
13,171,952,000 JPY
-223,659,000 JPY
-223,659,000 JPY
13,811,442,000 JPY
2,467,459,000 JPY
989,650,000 JPY
41,581,000 JPY
370,149,000 JPY
2,467,459,000 JPY
370,149,000 JPY
2,168,059,000 JPY
11,995,319,000 JPY
8,697,275,000 JPY
-272,059,000 JPY
9,109,669,000 JPY
35,290,000 JPY
-272,059,000 JPY
35,290,000 JPY
1,797,909,000 JPY
2,168,059,000 JPY
989,650,000 JPY
11,618,215,000 JPY
11,582,925,000 JPY
12,030,609,000 JPY
989,650,000 JPY
9,109,669,000 JPY
989,650,000 JPY
989,650,000 JPY
7,970,734,000 JPY
1,797,909,000 JPY
10,499,140,000 JPY
10,925,542,000 JPY
69,057,000 JPY
2,168,059,000 JPY
2,168,059,000 JPY
-271,959,000 JPY
370,149,000 JPY
10,568,198,000 JPY
-271,959,000 JPY
10,856,484,000 JPY
69,057,000 JPY
7,613,389,000 JPY
7,970,734,000 JPY
Liabilities and net assets
17,305,714,000 JPY
17,881,718,000 JPY
15,202,763,000 JPY
15,622,290,000 JPY
Liabilities
Current liabilities
Contract liabilities
835,004,000 JPY
835,004,000 JPY
843,944,000 JPY
841,136,000 JPY
Deposits received
Provision for bonuses
708,931,000 JPY
595,119,000 JPY
702,341,000 JPY
606,206,000 JPY
Provisions
Non-current liabilities
Provisions
Other liabilities
Other liabilities
Net assets
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.