Semi-Annual Balance Sheet

Ai ROBOTICS INC. - Filing #7250233

Concept As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
Semi-annual balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
3,932,150,000 JPY
3,017,507,000 JPY
Other
283,000 JPY
259,000 JPY
Current assets
6,557,367,000 JPY
4,340,416,000 JPY
Prepaid expenses
139,440,000 JPY
17,794,000 JPY
Non-current assets
Property, plant and equipment
Property, plant and equipment
255,212,000 JPY
34,608,000 JPY
Buildings
205,684,000 JPY
JPY
Buildings, net
193,864,000 JPY
JPY
Accumulated depreciation and impairment
-11,820,000 JPY
JPY
Tools, furniture and fixtures
81,945,000 JPY
17,606,000 JPY
Tools, furniture and fixtures, net
53,932,000 JPY
11,424,000 JPY
Accumulated depreciation and impairment
-28,013,000 JPY
-6,182,000 JPY
Leased assets
3,336,000 JPY
JPY
Leased assets, net
2,668,000 JPY
JPY
Accumulated depreciation and impairment
-667,000 JPY
JPY
Construction in progress
JPY
20,235,000 JPY
Investments and other assets
Investments and other assets
141,079,000 JPY
158,079,000 JPY
Investments in capital
10,000 JPY
10,000 JPY
Long-term prepaid expenses
2,254,000 JPY
979,000 JPY
Deferred tax assets
40,790,000 JPY
58,451,000 JPY
Non-current assets
396,292,000 JPY
192,688,000 JPY
Deferred assets
Deferred assets
12,822,000 JPY
22,089,000 JPY
Bond issuance costs
12,822,000 JPY
22,089,000 JPY
Assets
6,966,482,000 JPY
4,555,194,000 JPY
Liabilities
Current liabilities
Accounts payable - trade
260,731,000 JPY
185,039,000 JPY
Lease liabilities
733,000 JPY
JPY
Income taxes payable
592,913,000 JPY
299,105,000 JPY
Other
47,133,000 JPY
62,310,000 JPY
Current liabilities
2,741,488,000 JPY
2,034,561,000 JPY
Accounts payable - other
830,988,000 JPY
568,347,000 JPY
Non-current liabilities
Non-current liabilities
915,016,000 JPY
1,391,455,000 JPY
Bonds payable
280,000,000 JPY
701,525,000 JPY
Long-term borrowings
632,815,000 JPY
689,930,000 JPY
Lease liabilities
2,201,000 JPY
JPY
Liabilities
3,656,505,000 JPY
3,426,016,000 JPY
Other liabilities
Other liabilities
Net assets
Share capital
815,431,000 JPY
576,673,000 JPY
Shareholders' equity
Capital surplus
Legal capital surplus
812,431,000 JPY
573,673,000 JPY
Capital surplus
812,431,000 JPY
573,673,000 JPY
Retained earnings
Other retained earnings
Retained earnings brought forward
1,681,820,000 JPY
-21,499,000 JPY
Other retained earnings
Retained earnings
1,681,820,000 JPY
-21,499,000 JPY
Treasury shares
-35,000 JPY
JPY
Shareholders' equity
3,309,647,000 JPY
1,128,847,000 JPY
Net assets
3,309,647,000 JPY
1,681,820,000 JPY
1,681,820,000 JPY
815,431,000 JPY
330,000 JPY
-35,000 JPY
3,309,977,000 JPY
812,431,000 JPY
812,431,000 JPY
1,128,847,000 JPY
573,673,000 JPY
573,673,000 JPY
JPY
-21,499,000 JPY
330,000 JPY
576,673,000 JPY
1,129,177,000 JPY
-21,499,000 JPY
576,673,000 JPY
-846,616,000 JPY
303,730,000 JPY
573,673,000 JPY
JPY
573,673,000 JPY
303,730,000 JPY
-846,616,000 JPY
Share acquisition rights
330,000 JPY
330,000 JPY
Liabilities and net assets
6,966,482,000 JPY
4,555,194,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.