Concept As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
Balance sheet
Balance sheet
Assets
Current assets
12,562,000,000 JPY
9,189,000,000 JPY
12,824,000,000 JPY
9,701,000,000 JPY
Cash and deposits
8,383,000,000 JPY
7,365,000,000 JPY
10,174,000,000 JPY
8,602,000,000 JPY
Other
161,000,000 JPY
38,000,000 JPY
191,000,000 JPY
57,000,000 JPY
Non-current assets
Property, plant and equipment
652,000,000 JPY
102,000,000 JPY
757,000,000 JPY
136,000,000 JPY
Leased assets, net
52,000,000 JPY
69,000,000 JPY
Construction in progress
JPY
JPY
50,000,000 JPY
46,000,000 JPY
Accumulated depreciation
-582,000,000 JPY
-304,000,000 JPY
Property, plant and equipment
Own-used assets
Leased assets
63,000,000 JPY
84,000,000 JPY
Tools, furniture and fixtures
38,000,000 JPY
4,000,000 JPY
Tools, furniture and fixtures, net
555,000,000 JPY
579,000,000 JPY
Intangible assets
Software
2,464,000,000 JPY
101,000,000 JPY
421,000,000 JPY
45,000,000 JPY
Intangible assets
2,644,000,000 JPY
313,000,000 JPY
542,000,000 JPY
191,000,000 JPY
Investments and other assets
Shares of subsidiaries and associates
7,133,000,000 JPY
5,622,000,000 JPY
Investments and other assets
117,000,000 JPY
7,241,000,000 JPY
116,000,000 JPY
5,723,000,000 JPY
Deferred tax assets
JPY
1,000,000 JPY
Other
4,000,000 JPY
108,000,000 JPY
14,000,000 JPY
100,000,000 JPY
Non-current assets
3,413,000,000 JPY
7,656,000,000 JPY
1,416,000,000 JPY
6,051,000,000 JPY
Other assets
Current assets
Accounts receivable - other
41,000,000 JPY
30,000,000 JPY
409,000,000 JPY
185,000,000 JPY
Other assets
Assets
15,975,000,000 JPY
16,063,000,000 JPY
9,827,000,000 JPY
-87,000,000 JPY
6,235,000,000 JPY
16,846,000,000 JPY
14,241,000,000 JPY
10,250,000,000 JPY
14,514,000,000 JPY
4,263,000,000 JPY
-273,000,000 JPY
15,752,000,000 JPY
Liabilities and net assets
Non-current liabilities
991,000,000 JPY
864,000,000 JPY
4,400,000,000 JPY
4,379,000,000 JPY
Long-term borrowings
750,000,000 JPY
750,000,000 JPY
4,239,000,000 JPY
4,217,000,000 JPY
Deferred tax liabilities
139,000,000 JPY
12,000,000 JPY
14,000,000 JPY
14,000,000 JPY
Other
47,000,000 JPY
47,000,000 JPY
46,000,000 JPY
46,000,000 JPY
Lease liabilities
54,000,000 JPY
54,000,000 JPY
100,000,000 JPY
100,000,000 JPY
Current liabilities
6,024,000,000 JPY
4,229,000,000 JPY
4,985,000,000 JPY
3,761,000,000 JPY
Accounts payable - trade
440,000,000 JPY
236,000,000 JPY
Accounts payable - other
398,000,000 JPY
418,000,000 JPY
682,000,000 JPY
905,000,000 JPY
Accrued expenses
203,000,000 JPY
30,000,000 JPY
385,000,000 JPY
63,000,000 JPY
Income taxes payable
10,000,000 JPY
4,000,000 JPY
9,000,000 JPY
4,000,000 JPY
Other
20,000,000 JPY
16,000,000 JPY
25,000,000 JPY
25,000,000 JPY
Liabilities
7,016,000,000 JPY
5,093,000,000 JPY
9,386,000,000 JPY
8,141,000,000 JPY
Shareholders' equity
8,680,000,000 JPY
11,732,000,000 JPY
4,914,000,000 JPY
7,591,000,000 JPY
Share capital
2,755,000,000 JPY
2,755,000,000 JPY
100,000,000 JPY
100,000,000 JPY
Capital surplus
9,567,000,000 JPY
10,146,000,000 JPY
10,090,000,000 JPY
10,669,000,000 JPY
Legal capital surplus
10,146,000,000 JPY
10,669,000,000 JPY
Retained earnings
-3,642,000,000 JPY
-1,168,000,000 JPY
-5,276,000,000 JPY
-3,178,000,000 JPY
Other retained earnings
Retained earnings brought forward
-1,168,000,000 JPY
-3,178,000,000 JPY
Valuation and translation adjustments
253,000,000 JPY
-85,000,000 JPY
Share acquisition rights
19,000,000 JPY
19,000,000 JPY
19,000,000 JPY
19,000,000 JPY
Net assets
5,000,000 JPY
11,732,000,000 JPY
JPY
-1,168,000,000 JPY
-3,642,000,000 JPY
-1,168,000,000 JPY
8,958,000,000 JPY
2,755,000,000 JPY
8,680,000,000 JPY
19,000,000 JPY
253,000,000 JPY
11,752,000,000 JPY
19,000,000 JPY
10,146,000,000 JPY
2,755,000,000 JPY
10,146,000,000 JPY
9,567,000,000 JPY
7,591,000,000 JPY
10,669,000,000 JPY
10,669,000,000 JPY
-3,178,000,000 JPY
19,000,000 JPY
JPY
10,090,000,000 JPY
100,000,000 JPY
4,854,000,000 JPY
4,914,000,000 JPY
19,000,000 JPY
-85,000,000 JPY
7,610,000,000 JPY
5,000,000 JPY
100,000,000 JPY
-5,276,000,000 JPY
-3,178,000,000 JPY
6,450,000,000 JPY
6,450,000,000 JPY
-24,589,000,000 JPY
JPY
8,964,000,000 JPY
10,789,000,000 JPY
7,000,000 JPY
28,328,000,000 JPY
28,907,000,000 JPY
28,907,000,000 JPY
8,786,000,000 JPY
20,000,000 JPY
10,769,000,000 JPY
-25,815,000,000 JPY
-24,589,000,000 JPY
20,000,000 JPY
-204,000,000 JPY
Liabilities and net assets
15,975,000,000 JPY
16,846,000,000 JPY
14,241,000,000 JPY
15,752,000,000 JPY
Liabilities
Current liabilities
Lease liabilities
45,000,000 JPY
45,000,000 JPY
89,000,000 JPY
89,000,000 JPY
Current portion of long-term borrowings
3,491,000,000 JPY
3,467,000,000 JPY
2,351,000,000 JPY
2,240,000,000 JPY
Contract liabilities
1,300,000,000 JPY
134,000,000 JPY
1,096,000,000 JPY
323,000,000 JPY
Provisions
Provision for bonuses
87,000,000 JPY
86,000,000 JPY
65,000,000 JPY
65,000,000 JPY
Provision for bonuses for directors (and other officers)
7,000,000 JPY
7,000,000 JPY
15,000,000 JPY
15,000,000 JPY
Non-current liabilities
Other liabilities
Other liabilities
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.