Consolidated Balance Sheet

key coffee inc - Filing #7250183

Concept As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
Consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
5,080,000,000 JPY
3,693,000,000 JPY
4,667,000,000 JPY
3,130,000,000 JPY
Notes receivable - trade
226,000,000 JPY
226,000,000 JPY
126,000,000 JPY
126,000,000 JPY
Accounts receivable - trade
16,136,000,000 JPY
15,629,000,000 JPY
15,567,000,000 JPY
15,082,000,000 JPY
Merchandise and finished goods
4,377,000,000 JPY
4,396,000,000 JPY
3,204,000,000 JPY
3,226,000,000 JPY
Prepaid expenses
129,000,000 JPY
132,000,000 JPY
Work in process
371,000,000 JPY
361,000,000 JPY
265,000,000 JPY
257,000,000 JPY
Raw materials and supplies
12,389,000,000 JPY
12,147,000,000 JPY
11,942,000,000 JPY
11,719,000,000 JPY
Other
1,119,000,000 JPY
851,000,000 JPY
800,000,000 JPY
569,000,000 JPY
Advance payments to suppliers
22,000,000 JPY
JPY
Allowance for doubtful accounts
-121,000,000 JPY
-5,000,000 JPY
-102,000,000 JPY
-9,000,000 JPY
Current assets
39,580,000,000 JPY
37,453,000,000 JPY
36,473,000,000 JPY
34,235,000,000 JPY
Non-current assets
Property, plant and equipment
Buildings and structures
15,850,000,000 JPY
15,789,000,000 JPY
Accumulated depreciation
-12,094,000,000 JPY
-11,895,000,000 JPY
Buildings and structures, net
3,755,000,000 JPY
3,893,000,000 JPY
Buildings, net
2,962,000,000 JPY
3,060,000,000 JPY
Own-used assets
Machinery, equipment and vehicles
12,846,000,000 JPY
12,399,000,000 JPY
Accumulated depreciation
-11,019,000,000 JPY
-10,708,000,000 JPY
Machinery, equipment and vehicles, net
1,826,000,000 JPY
1,691,000,000 JPY
Land
6,428,000,000 JPY
5,804,000,000 JPY
6,428,000,000 JPY
5,804,000,000 JPY
Leased assets
Leased assets, net
84,000,000 JPY
45,000,000 JPY
Construction in progress
1,000,000 JPY
32,000,000 JPY
Other
3,529,000,000 JPY
3,648,000,000 JPY
Accumulated depreciation
-2,973,000,000 JPY
-3,063,000,000 JPY
Other, net
555,000,000 JPY
584,000,000 JPY
Property, plant and equipment
12,566,000,000 JPY
10,671,000,000 JPY
12,597,000,000 JPY
10,645,000,000 JPY
Vehicles
Vehicles, net
11,000,000 JPY
18,000,000 JPY
Intangible assets
723,000,000 JPY
591,000,000 JPY
609,000,000 JPY
475,000,000 JPY
Software
31,000,000 JPY
41,000,000 JPY
Goodwill
101,000,000 JPY
15,000,000 JPY
119,000,000 JPY
23,000,000 JPY
Leased assets
269,000,000 JPY
JPY
Other
621,000,000 JPY
274,000,000 JPY
490,000,000 JPY
410,000,000 JPY
Intangible assets
Other intangible assets
Investments and other assets
Investment securities
3,782,000,000 JPY
1,803,000,000 JPY
3,843,000,000 JPY
1,910,000,000 JPY
Long-term loans receivable
23,000,000 JPY
22,000,000 JPY
28,000,000 JPY
25,000,000 JPY
Investments in capital
2,000,000 JPY
2,000,000 JPY
Deferred tax assets
90,000,000 JPY
91,000,000 JPY
Other
262,000,000 JPY
1,000,000 JPY
286,000,000 JPY
1,000,000 JPY
Allowance for doubtful accounts
-145,000,000 JPY
-126,000,000 JPY
-137,000,000 JPY
-130,000,000 JPY
Retirement benefit asset
772,000,000 JPY
299,000,000 JPY
Investments and other assets
5,495,000,000 JPY
6,212,000,000 JPY
5,151,000,000 JPY
6,214,000,000 JPY
Guarantee deposits
710,000,000 JPY
215,000,000 JPY
740,000,000 JPY
216,000,000 JPY
Long-term prepaid expenses
19,000,000 JPY
34,000,000 JPY
Non-current assets
18,784,000,000 JPY
17,475,000,000 JPY
18,359,000,000 JPY
17,335,000,000 JPY
Assets
52,894,000,000 JPY
1,745,000,000 JPY
60,344,000,000 JPY
-1,979,000,000 JPY
58,364,000,000 JPY
54,928,000,000 JPY
54,640,000,000 JPY
5,704,000,000 JPY
51,504,000,000 JPY
1,847,000,000 JPY
49,656,000,000 JPY
-2,144,000,000 JPY
54,832,000,000 JPY
56,977,000,000 JPY
51,571,000,000 JPY
5,473,000,000 JPY
Liabilities and net assets
Non-current liabilities
2,342,000,000 JPY
2,898,000,000 JPY
1,892,000,000 JPY
2,385,000,000 JPY
Lease liabilities
315,000,000 JPY
22,000,000 JPY
Retirement benefit liability
180,000,000 JPY
176,000,000 JPY
Asset retirement obligations
418,000,000 JPY
135,000,000 JPY
417,000,000 JPY
115,000,000 JPY
Deferred tax liabilities
554,000,000 JPY
235,000,000 JPY
416,000,000 JPY
157,000,000 JPY
Current liabilities
24,935,000,000 JPY
23,316,000,000 JPY
21,968,000,000 JPY
20,242,000,000 JPY
Short-term borrowings
8,223,000,000 JPY
8,000,000,000 JPY
5,343,000,000 JPY
5,000,000,000 JPY
Notes and accounts payable - trade
12,690,000,000 JPY
12,323,000,000 JPY
Accounts payable - other
2,220,000,000 JPY
2,028,000,000 JPY
2,266,000,000 JPY
2,019,000,000 JPY
Accrued expenses
466,000,000 JPY
509,000,000 JPY
Deposits received
74,000,000 JPY
109,000,000 JPY
Liabilities
26,389,000,000 JPY
2,944,000,000 JPY
30,526,000,000 JPY
-3,248,000,000 JPY
27,277,000,000 JPY
26,215,000,000 JPY
29,334,000,000 JPY
1,192,000,000 JPY
25,894,000,000 JPY
3,269,000,000 JPY
22,625,000,000 JPY
-3,211,000,000 JPY
23,861,000,000 JPY
27,072,000,000 JPY
22,628,000,000 JPY
1,177,000,000 JPY
Shareholders' equity
32,459,000,000 JPY
30,807,000,000 JPY
32,355,000,000 JPY
30,930,000,000 JPY
Share capital
4,628,000,000 JPY
4,628,000,000 JPY
4,628,000,000 JPY
4,628,000,000 JPY
Capital surplus
5,071,000,000 JPY
5,101,000,000 JPY
5,071,000,000 JPY
5,101,000,000 JPY
Retained earnings
25,298,000,000 JPY
23,616,000,000 JPY
25,194,000,000 JPY
23,739,000,000 JPY
Treasury shares
-2,539,000,000 JPY
-2,539,000,000 JPY
-2,539,000,000 JPY
-2,539,000,000 JPY
Valuation and translation adjustments
-1,687,000,000 JPY
-2,093,000,000 JPY
-1,684,000,000 JPY
-1,987,000,000 JPY
Valuation difference on available-for-sale securities
661,000,000 JPY
657,000,000 JPY
753,000,000 JPY
749,000,000 JPY
Revaluation reserve for land
-2,751,000,000 JPY
-2,751,000,000 JPY
-2,736,000,000 JPY
-2,736,000,000 JPY
Foreign currency translation adjustment
26,000,000 JPY
17,000,000 JPY
Non-controlling interests
314,000,000 JPY
300,000,000 JPY
Net assets
103,000,000 JPY
-2,539,000,000 JPY
5,101,000,000 JPY
657,000,000 JPY
5,049,000,000 JPY
661,000,000 JPY
376,000,000 JPY
314,000,000 JPY
30,807,000,000 JPY
22,500,000,000 JPY
4,628,000,000 JPY
32,459,000,000 JPY
-1,687,000,000 JPY
-2,539,000,000 JPY
26,000,000 JPY
4,628,000,000 JPY
5,071,000,000 JPY
52,000,000 JPY
23,616,000,000 JPY
609,000,000 JPY
25,298,000,000 JPY
402,000,000 JPY
31,087,000,000 JPY
28,713,000,000 JPY
-2,093,000,000 JPY
-2,751,000,000 JPY
-2,751,000,000 JPY
106,000,000 JPY
300,000,000 JPY
4,628,000,000 JPY
282,000,000 JPY
30,930,000,000 JPY
5,049,000,000 JPY
-2,539,000,000 JPY
23,739,000,000 JPY
749,000,000 JPY
-1,987,000,000 JPY
753,000,000 JPY
5,071,000,000 JPY
609,000,000 JPY
25,194,000,000 JPY
523,000,000 JPY
5,101,000,000 JPY
22,500,000,000 JPY
-2,539,000,000 JPY
52,000,000 JPY
4,628,000,000 JPY
30,971,000,000 JPY
32,355,000,000 JPY
-1,684,000,000 JPY
17,000,000 JPY
28,943,000,000 JPY
-2,736,000,000 JPY
-2,736,000,000 JPY
109,000,000 JPY
-2,206,000,000 JPY
431,000,000 JPY
23,870,000,000 JPY
609,000,000 JPY
0 JPY
4,628,000,000 JPY
4,628,000,000 JPY
651,000,000 JPY
52,000,000 JPY
-2,305,000,000 JPY
32,456,000,000 JPY
28,754,000,000 JPY
424,000,000 JPY
5,094,000,000 JPY
5,101,000,000 JPY
-2,541,000,000 JPY
-2,541,000,000 JPY
22,500,000,000 JPY
105,000,000 JPY
279,000,000 JPY
5,049,000,000 JPY
30,530,000,000 JPY
31,060,000,000 JPY
25,274,000,000 JPY
-2,736,000,000 JPY
-2,736,000,000 JPY
Liabilities and net assets
58,364,000,000 JPY
54,928,000,000 JPY
54,832,000,000 JPY
51,571,000,000 JPY
Liabilities
Current liabilities
Income taxes payable
158,000,000 JPY
88,000,000 JPY
211,000,000 JPY
156,000,000 JPY
Lease liabilities
90,000,000 JPY
19,000,000 JPY
Provisions
Provision for bonuses
326,000,000 JPY
248,000,000 JPY
412,000,000 JPY
333,000,000 JPY
Other
1,245,000,000 JPY
272,000,000 JPY
1,379,000,000 JPY
3,000,000 JPY
Non-current liabilities
Other
579,000,000 JPY
129,000,000 JPY
311,000,000 JPY
128,000,000 JPY
Deferred tax liabilities for land revaluation
492,000,000 JPY
492,000,000 JPY
478,000,000 JPY
478,000,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments
Remeasurements of defined benefit plans
376,000,000 JPY
282,000,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.