Concept As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
Balance sheet
Balance sheet
Assets
Non-current assets
34,857,747,000 JPY
34,569,400,000 JPY
35,022,890,000 JPY
34,941,723,000 JPY
Property, plant and equipment
28,686,626,000 JPY
24,841,509,000 JPY
28,634,093,000 JPY
24,968,383,000 JPY
Land
21,940,621,000 JPY
20,208,177,000 JPY
21,956,076,000 JPY
20,223,631,000 JPY
Buildings
Buildings, net
3,576,264,000 JPY
3,799,939,000 JPY
Leased assets, net
371,295,000 JPY
123,063,000 JPY
318,197,000 JPY
77,184,000 JPY
Construction in progress
300,109,000 JPY
6,400,000 JPY
Other, net
115,155,000 JPY
119,337,000 JPY
Structures
Structures, net
692,352,000 JPY
663,180,000 JPY
Machinery and equipment
Machinery and equipment, net
172,035,000 JPY
146,781,000 JPY
Other
1,067,229,000 JPY
1,057,978,000 JPY
Accumulated depreciation
-952,073,000 JPY
-938,640,000 JPY
Intangible assets
53,323,000 JPY
46,189,000 JPY
80,495,000 JPY
72,667,000 JPY
Leased assets
33,197,000 JPY
54,140,000 JPY
Other
20,126,000 JPY
26,355,000 JPY
Other assets
Investment securities
5,667,692,000 JPY
4,428,692,000 JPY
5,906,262,000 JPY
4,671,142,000 JPY
Deferred tax assets
148,811,000 JPY
114,527,000 JPY
Allowance for doubtful accounts
-40,533,000 JPY
-25,995,000 JPY
-40,783,000 JPY
-26,195,000 JPY
Investments and other assets
6,117,797,000 JPY
9,681,702,000 JPY
6,308,300,000 JPY
9,900,672,000 JPY
Shares of subsidiaries and associates
4,930,535,000 JPY
4,930,235,000 JPY
Other
341,826,000 JPY
348,469,000 JPY
328,295,000 JPY
317,868,000 JPY
Current assets
3,635,319,000 JPY
3,392,605,000 JPY
3,556,511,000 JPY
3,203,050,000 JPY
Cash and deposits
381,363,000 JPY
309,495,000 JPY
367,032,000 JPY
301,697,000 JPY
Notes receivable - trade
71,567,000 JPY
71,567,000 JPY
105,111,000 JPY
103,911,000 JPY
Prepaid expenses
76,583,000 JPY
79,745,000 JPY
Other
218,458,000 JPY
106,969,000 JPY
175,603,000 JPY
64,658,000 JPY
Merchandise
118,230,000 JPY
117,971,000 JPY
102,017,000 JPY
101,808,000 JPY
Allowance for doubtful accounts
-3,924,000 JPY
-4,242,000 JPY
-6,908,000 JPY
-7,135,000 JPY
Current assets
Short-term loans receivable
243,637,000 JPY
139,552,000 JPY
Contract assets
79,637,000 JPY
77,626,000 JPY
71,296,000 JPY
70,446,000 JPY
Work in process
18,193,000 JPY
18,193,000 JPY
10,561,000 JPY
10,561,000 JPY
Raw materials and supplies
59,081,000 JPY
17,919,000 JPY
53,863,000 JPY
21,734,000 JPY
Non-current assets
Property, plant and equipment
Vessels
Vessels, net
12,359,000 JPY
14,882,000 JPY
Own-used assets
Leased assets
624,090,000 JPY
543,633,000 JPY
Accumulated depreciation
-252,795,000 JPY
-225,436,000 JPY
Tools, furniture and fixtures
Tools, furniture and fixtures, net
37,544,000 JPY
37,784,000 JPY
Vehicles
Vehicles, net
19,710,000 JPY
4,998,000 JPY
Intangible assets
Other intangible assets
Investments and other assets
Distressed receivables
JPY
7,620,000 JPY
Deferred assets
Deferred assets
7,443,000 JPY
7,443,000 JPY
10,063,000 JPY
10,063,000 JPY
Bond issuance costs
7,443,000 JPY
7,443,000 JPY
10,063,000 JPY
10,063,000 JPY
Other assets
Assets
4,849,680,000 JPY
38,500,510,000 JPY
30,912,724,000 JPY
7,587,785,000 JPY
20,837,147,000 JPY
1,905,973,000 JPY
37,969,448,000 JPY
3,319,923,000 JPY
3,091,958,000 JPY
20,812,444,000 JPY
38,589,464,000 JPY
30,767,049,000 JPY
7,822,415,000 JPY
4,919,237,000 JPY
38,154,837,000 JPY
1,943,408,000 JPY
Other assets
Other assets
Liabilities
Current liabilities
Short-term borrowings
1,700,000,000 JPY
2,562,708,000 JPY
1,450,000,000 JPY
2,244,832,000 JPY
Advances received
48,218,000 JPY
49,166,000 JPY
Deposits received
237,997,000 JPY
203,270,000 JPY
Current portion of bonds payable
280,000,000 JPY
280,000,000 JPY
280,000,000 JPY
280,000,000 JPY
Accounts payable - other
23,684,000 JPY
54,825,000 JPY
Current portion of long-term borrowings
2,575,658,000 JPY
2,575,658,000 JPY
2,516,231,000 JPY
2,516,231,000 JPY
Lease liabilities
132,924,000 JPY
50,429,000 JPY
122,324,000 JPY
41,691,000 JPY
Accrued expenses
142,460,000 JPY
179,561,000 JPY
Income taxes payable
88,645,000 JPY
57,017,000 JPY
35,042,000 JPY
18,192,000 JPY
Other
698,439,000 JPY
36,712,000 JPY
721,067,000 JPY
18,258,000 JPY
Deposits received
Current liabilities
7,310,150,000 JPY
7,477,727,000 JPY
6,909,660,000 JPY
7,001,117,000 JPY
Provisions
Provision for bonuses
278,385,000 JPY
209,906,000 JPY
273,884,000 JPY
206,729,000 JPY
Non-current liabilities
Non-current liabilities
13,208,555,000 JPY
12,069,402,000 JPY
13,827,115,000 JPY
12,685,918,000 JPY
Bonds payable
610,000,000 JPY
610,000,000 JPY
890,000,000 JPY
890,000,000 JPY
Long-term borrowings
3,965,301,000 JPY
3,965,301,000 JPY
4,414,755,000 JPY
4,414,755,000 JPY
Deferred tax liabilities
2,396,949,000 JPY
2,214,135,000 JPY
2,379,717,000 JPY
2,242,889,000 JPY
Other
142,972,000 JPY
111,334,000 JPY
154,704,000 JPY
123,427,000 JPY
Lease liabilities
308,338,000 JPY
117,108,000 JPY
277,295,000 JPY
92,936,000 JPY
Asset retirement obligations
317,544,000 JPY
23,481,000 JPY
315,017,000 JPY
23,478,000 JPY
Provision for retirement benefits
807,978,000 JPY
791,846,000 JPY
Provisions
Liabilities
20,518,705,000 JPY
19,547,129,000 JPY
20,736,775,000 JPY
19,687,036,000 JPY
Other liabilities
Deferred tax liabilities for land revaluation
4,749,284,000 JPY
4,220,061,000 JPY
4,631,899,000 JPY
4,106,586,000 JPY
Other liabilities
Liabilities and net assets
Shareholders' equity
5,817,279,000 JPY
7,263,982,000 JPY
5,285,629,000 JPY
6,862,691,000 JPY
Share capital
1,950,000,000 JPY
1,950,000,000 JPY
1,950,000,000 JPY
1,950,000,000 JPY
Capital surplus
809,241,000 JPY
805,369,000 JPY
809,241,000 JPY
805,369,000 JPY
Legal capital surplus
805,369,000 JPY
805,369,000 JPY
Retained earnings
3,262,276,000 JPY
4,712,851,000 JPY
2,799,024,000 JPY
4,379,957,000 JPY
Legal retained earnings
310,800,000 JPY
310,800,000 JPY
Other retained earnings
4,402,051,000 JPY
4,069,157,000 JPY
Retained earnings brought forward
2,741,442,000 JPY
2,381,566,000 JPY
Treasury shares
-204,238,000 JPY
-204,238,000 JPY
-272,635,000 JPY
-272,635,000 JPY
Valuation and translation adjustments
12,164,524,000 JPY
11,158,336,000 JPY
12,567,059,000 JPY
11,605,109,000 JPY
Valuation difference on available-for-sale securities
2,585,242,000 JPY
2,568,245,000 JPY
2,892,144,000 JPY
2,876,611,000 JPY
Revaluation reserve for land
9,156,175,000 JPY
8,590,090,000 JPY
9,298,492,000 JPY
8,728,497,000 JPY
Net assets
2,585,242,000 JPY
423,106,000 JPY
7,263,982,000 JPY
310,800,000 JPY
3,262,276,000 JPY
8,590,090,000 JPY
17,981,804,000 JPY
1,950,000,000 JPY
5,817,279,000 JPY
12,164,524,000 JPY
9,156,175,000 JPY
4,402,051,000 JPY
-204,238,000 JPY
-204,238,000 JPY
18,422,319,000 JPY
1,950,000,000 JPY
2,568,245,000 JPY
805,369,000 JPY
11,158,336,000 JPY
809,241,000 JPY
376,422,000 JPY
6,862,691,000 JPY
805,369,000 JPY
-272,635,000 JPY
9,298,492,000 JPY
2,876,611,000 JPY
11,605,109,000 JPY
-272,635,000 JPY
2,892,144,000 JPY
809,241,000 JPY
8,728,497,000 JPY
1,950,000,000 JPY
17,852,688,000 JPY
5,285,629,000 JPY
12,567,059,000 JPY
310,800,000 JPY
4,069,157,000 JPY
18,467,801,000 JPY
1,950,000,000 JPY
2,799,024,000 JPY
9,319,238,000 JPY
1,950,000,000 JPY
1,950,000,000 JPY
9,939,466,000 JPY
5,253,439,000 JPY
270,270,000 JPY
16,816,724,000 JPY
1,202,675,000 JPY
809,241,000 JPY
3,818,196,000 JPY
8,749,243,000 JPY
-7,108,000 JPY
16,045,623,000 JPY
805,369,000 JPY
-7,108,000 JPY
6,877,257,000 JPY
10,792,184,000 JPY
1,190,223,000 JPY
2,501,307,000 JPY
310,800,000 JPY
Liabilities and net assets
38,500,510,000 JPY
37,969,448,000 JPY
38,589,464,000 JPY
38,154,837,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.