Balance Sheet

I-NET CORP. - Filing #7250038

Concept As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
Balance sheet
Balance sheet
Assets
Current assets
13,047,180,000 JPY
9,801,811,000 JPY
12,813,790,000 JPY
9,178,042,000 JPY
Cash and deposits
4,736,320,000 JPY
3,478,216,000 JPY
5,279,892,000 JPY
3,486,718,000 JPY
Notes receivable - trade
2,419,000 JPY
2,419,000 JPY
113,168,000 JPY
2,350,000 JPY
Accounts receivable - trade
6,660,569,000 JPY
4,946,121,000 JPY
5,739,439,000 JPY
4,228,641,000 JPY
Advance payments to suppliers
85,022,000 JPY
118,483,000 JPY
Prepaid expenses
350,487,000 JPY
285,574,000 JPY
Other
636,279,000 JPY
153,278,000 JPY
477,061,000 JPY
24,888,000 JPY
Allowance for doubtful accounts
-248,000 JPY
-119,000 JPY
-245,000 JPY
-114,000 JPY
Current assets
Contract assets
687,992,000 JPY
505,660,000 JPY
794,758,000 JPY
684,094,000 JPY
Merchandise and finished goods
88,811,000 JPY
87,491,000 JPY
164,259,000 JPY
163,411,000 JPY
Work in process
101,690,000 JPY
60,086,000 JPY
152,618,000 JPY
91,226,000 JPY
Raw materials and supplies
133,344,000 JPY
133,146,000 JPY
92,837,000 JPY
92,766,000 JPY
Non-current assets
Property, plant and equipment
15,817,694,000 JPY
15,621,184,000 JPY
15,259,853,000 JPY
15,117,613,000 JPY
Buildings, net
10,025,283,000 JPY
10,187,398,000 JPY
Land
2,950,519,000 JPY
2,905,650,000 JPY
2,954,476,000 JPY
2,905,650,000 JPY
Buildings
21,901,199,000 JPY
21,122,506,000 JPY
Accumulated depreciation
-11,875,916,000 JPY
-10,935,108,000 JPY
Leased assets, net
488,416,000 JPY
488,416,000 JPY
291,139,000 JPY
291,139,000 JPY
Construction in progress
798,830,000 JPY
798,830,000 JPY
231,426,000 JPY
231,426,000 JPY
Other, net
1,119,414,000 JPY
1,172,854,000 JPY
Structures
655,686,000 JPY
648,186,000 JPY
Accumulated depreciation
-319,394,000 JPY
-287,180,000 JPY
Structures, net
336,292,000 JPY
361,006,000 JPY
Other
4,802,571,000 JPY
4,658,563,000 JPY
Accumulated depreciation
-3,683,156,000 JPY
-3,485,709,000 JPY
Property, plant and equipment
Own-used assets
Leased assets
688,976,000 JPY
688,976,000 JPY
383,686,000 JPY
383,686,000 JPY
Accumulated depreciation
-200,560,000 JPY
-200,560,000 JPY
-92,546,000 JPY
-92,546,000 JPY
Tools, furniture and fixtures
4,638,453,000 JPY
4,521,525,000 JPY
Accumulated depreciation
-3,571,743,000 JPY
-3,380,533,000 JPY
Tools, furniture and fixtures, net
1,066,710,000 JPY
1,140,991,000 JPY
Vehicles
2,380,000 JPY
2,380,000 JPY
Accumulated depreciation
-2,379,000 JPY
-2,379,000 JPY
Vehicles, net
0 JPY
0 JPY
Intangible assets
Intangible assets
2,098,760,000 JPY
1,885,523,000 JPY
2,233,408,000 JPY
2,130,260,000 JPY
Software
1,843,864,000 JPY
1,811,016,000 JPY
2,097,223,000 JPY
2,108,838,000 JPY
Goodwill
254,514,000 JPY
135,803,000 JPY
Other
381,000 JPY
281,000 JPY
381,000 JPY
281,000 JPY
Other intangible assets
Investments and other assets
6,098,576,000 JPY
7,306,576,000 JPY
7,300,392,000 JPY
8,584,405,000 JPY
Investment securities
3,674,565,000 JPY
2,234,546,000 JPY
4,854,983,000 JPY
3,531,579,000 JPY
Shares of subsidiaries and associates
3,310,119,000 JPY
3,310,119,000 JPY
Investments in capital
1,302,000 JPY
1,302,000 JPY
Long-term prepaid expenses
147,836,000 JPY
116,895,000 JPY
Deferred tax assets
18,205,000 JPY
114,500,000 JPY
Other
877,927,000 JPY
1,600,000 JPY
907,280,000 JPY
1,600,000 JPY
Allowance for doubtful accounts
-1,150,000 JPY
-1,150,000 JPY
-28,241,000 JPY
-28,241,000 JPY
Prepaid pension costs
1,131,977,000 JPY
1,046,242,000 JPY
Investments and other assets
Distressed receivables
300,000 JPY
27,391,000 JPY
Non-current assets
24,015,032,000 JPY
24,813,283,000 JPY
24,793,654,000 JPY
25,832,279,000 JPY
Other assets
Other assets
Assets
37,062,212,000 JPY
34,615,095,000 JPY
37,607,445,000 JPY
35,010,322,000 JPY
Other assets
Other assets
Liabilities
Non-current liabilities
Non-current liabilities
7,090,379,000 JPY
6,949,889,000 JPY
5,465,083,000 JPY
5,292,354,000 JPY
Long-term borrowings
6,256,776,000 JPY
6,249,776,000 JPY
4,584,718,000 JPY
4,565,718,000 JPY
Deferred tax liabilities
228,524,000 JPY
171,510,000 JPY
479,938,000 JPY
390,919,000 JPY
Other
7,889,000 JPY
7,944,000 JPY
Lease liabilities
384,343,000 JPY
384,343,000 JPY
219,911,000 JPY
219,911,000 JPY
Asset retirement obligations
212,847,000 JPY
143,988,000 JPY
172,021,000 JPY
115,479,000 JPY
Long-term guarantee deposits
271,000 JPY
326,000 JPY
Current liabilities
10,659,405,000 JPY
12,044,838,000 JPY
12,045,355,000 JPY
12,836,333,000 JPY
Accounts payable - trade
2,074,288,000 JPY
1,621,515,000 JPY
2,171,721,000 JPY
1,802,479,000 JPY
Short-term borrowings
3,130,942,000 JPY
2,714,508,000 JPY
Accounts payable - other
761,211,000 JPY
1,727,788,000 JPY
Accrued expenses
309,998,000 JPY
256,829,000 JPY
Income taxes payable
510,059,000 JPY
333,499,000 JPY
783,704,000 JPY
544,118,000 JPY
Accrued consumption taxes
243,540,000 JPY
274,504,000 JPY
Deposits received
40,031,000 JPY
97,421,000 JPY
Other
3,358,624,000 JPY
40,642,000 JPY
4,543,028,000 JPY
38,601,000 JPY
Asset retirement obligations
14,347,000 JPY
2,025,000 JPY
61,817,000 JPY
44,639,000 JPY
Current liabilities
Current portion of long-term borrowings
3,088,942,000 JPY
2,672,508,000 JPY
Lease liabilities
154,979,000 JPY
154,979,000 JPY
103,662,000 JPY
103,662,000 JPY
Contract liabilities
339,788,000 JPY
335,441,000 JPY
576,559,000 JPY
529,476,000 JPY
Deposits received
Provision for bonuses
1,068,059,000 JPY
518,726,000 JPY
1,019,786,000 JPY
474,980,000 JPY
Provisions
Liabilities
17,749,785,000 JPY
18,994,727,000 JPY
17,510,439,000 JPY
18,128,688,000 JPY
Other liabilities
Suspense receipt
1,486,225,000 JPY
1,622,967,000 JPY
Other liabilities
Liabilities and net assets
Shareholders' equity
18,528,477,000 JPY
15,358,859,000 JPY
18,606,419,000 JPY
15,901,603,000 JPY
Share capital
3,203,992,000 JPY
3,203,992,000 JPY
3,203,992,000 JPY
3,203,992,000 JPY
Capital surplus
1,759,937,000 JPY
1,751,593,000 JPY
3,147,381,000 JPY
3,139,037,000 JPY
Legal capital surplus
801,000,000 JPY
801,000,000 JPY
Other capital surplus
950,593,000 JPY
2,338,037,000 JPY
Retained earnings
13,961,044,000 JPY
10,799,770,000 JPY
12,559,884,000 JPY
9,863,412,000 JPY
Other retained earnings
Retained earnings brought forward
10,799,770,000 JPY
9,863,412,000 JPY
Treasury shares
-396,497,000 JPY
-396,497,000 JPY
-304,839,000 JPY
-304,839,000 JPY
Valuation and translation adjustments
783,949,000 JPY
261,508,000 JPY
1,490,586,000 JPY
980,030,000 JPY
Valuation difference on available-for-sale securities
552,632,000 JPY
261,508,000 JPY
1,264,573,000 JPY
980,030,000 JPY
Net assets
552,632,000 JPY
231,317,000 JPY
15,358,859,000 JPY
950,593,000 JPY
10,799,770,000 JPY
13,961,044,000 JPY
10,799,770,000 JPY
19,312,427,000 JPY
3,203,992,000 JPY
18,528,477,000 JPY
783,949,000 JPY
-396,497,000 JPY
-396,497,000 JPY
15,620,367,000 JPY
1,751,593,000 JPY
3,203,992,000 JPY
261,508,000 JPY
261,508,000 JPY
801,000,000 JPY
1,759,937,000 JPY
226,013,000 JPY
15,901,603,000 JPY
801,000,000 JPY
3,139,037,000 JPY
-304,839,000 JPY
9,863,412,000 JPY
980,030,000 JPY
980,030,000 JPY
-304,839,000 JPY
1,264,573,000 JPY
2,338,037,000 JPY
3,147,381,000 JPY
3,203,992,000 JPY
20,097,006,000 JPY
18,606,419,000 JPY
1,490,586,000 JPY
16,881,633,000 JPY
3,203,992,000 JPY
12,559,884,000 JPY
9,863,412,000 JPY
3,203,992,000 JPY
3,203,992,000 JPY
8,939,171,000 JPY
2,338,037,000 JPY
435,901,000 JPY
17,208,090,000 JPY
-153,248,000 JPY
15,413,556,000 JPY
526,977,000 JPY
3,147,381,000 JPY
3,139,037,000 JPY
-304,545,000 JPY
801,000,000 JPY
17,581,820,000 JPY
-304,545,000 JPY
14,977,655,000 JPY
373,729,000 JPY
435,901,000 JPY
11,161,262,000 JPY
8,939,171,000 JPY
Liabilities and net assets
37,062,212,000 JPY
34,615,095,000 JPY
37,607,445,000 JPY
35,010,322,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.