Quarterly Balance Sheet

MOLITEC STEEL CO.,LTD. - Filing #7250030

Concept As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
Quarterly balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
4,869,604,000 JPY
1,668,268,000 JPY
5,705,152,000 JPY
3,040,446,000 JPY
Merchandise and finished goods
5,180,855,000 JPY
4,291,299,000 JPY
3,802,170,000 JPY
3,074,393,000 JPY
Work in process
1,076,584,000 JPY
401,849,000 JPY
1,053,532,000 JPY
419,448,000 JPY
Raw materials and supplies
2,916,052,000 JPY
807,066,000 JPY
2,698,711,000 JPY
504,174,000 JPY
Other
744,310,000 JPY
39,157,000 JPY
382,659,000 JPY
6,876,000 JPY
Allowance for doubtful accounts
-12,806,000 JPY
-3,744,000 JPY
-14,383,000 JPY
-4,444,000 JPY
Current assets
26,362,167,000 JPY
15,207,735,000 JPY
26,467,707,000 JPY
16,358,102,000 JPY
Non-current assets
Property, plant and equipment
6,643,514,000 JPY
2,426,793,000 JPY
6,931,287,000 JPY
2,322,961,000 JPY
Property, plant and equipment
Buildings
Buildings, net
896,711,000 JPY
783,519,000 JPY
Structures
Structures, net
39,052,000 JPY
34,614,000 JPY
Machinery and equipment
Machinery and equipment, net
385,325,000 JPY
430,525,000 JPY
Vehicles
Vehicles, net
6,478,000 JPY
5,766,000 JPY
Tools, furniture and fixtures
Tools, furniture and fixtures, net
195,175,000 JPY
122,579,000 JPY
181,546,000 JPY
54,931,000 JPY
Land
2,385,556,000 JPY
838,541,000 JPY
2,481,809,000 JPY
838,541,000 JPY
Leased assets
Leased assets, net
230,629,000 JPY
62,983,000 JPY
222,086,000 JPY
60,816,000 JPY
Construction in progress
77,744,000 JPY
75,122,000 JPY
116,578,000 JPY
114,245,000 JPY
Accumulated depreciation
-24,686,727,000 JPY
-23,811,689,000 JPY
Intangible assets
291,475,000 JPY
259,383,000 JPY
317,722,000 JPY
271,999,000 JPY
Intangible assets
Software
15,205,000 JPY
6,862,000 JPY
Leased assets
214,289,000 JPY
207,825,000 JPY
42,043,000 JPY
33,362,000 JPY
Other
77,185,000 JPY
275,679,000 JPY
Investments and other assets
3,228,265,000 JPY
7,112,735,000 JPY
3,509,109,000 JPY
7,074,464,000 JPY
Investments and other assets
Investment securities
2,637,164,000 JPY
2,332,557,000 JPY
2,789,869,000 JPY
2,431,183,000 JPY
Shares of subsidiaries and associates
4,232,235,000 JPY
3,819,907,000 JPY
Investments in capital of subsidiaries and associates
171,006,000 JPY
171,006,000 JPY
Long-term loans receivable
2,621,000 JPY
12,621,000 JPY
11,623,000 JPY
160,892,000 JPY
Deferred tax assets
1,214,000 JPY
JPY
Other
193,852,000 JPY
46,143,000 JPY
409,972,000 JPY
45,834,000 JPY
Non-current assets
10,163,255,000 JPY
9,798,912,000 JPY
10,758,120,000 JPY
9,669,424,000 JPY
Assets
5,225,346,000 JPY
21,905,969,000 JPY
5,406,748,000 JPY
524,303,000 JPY
33,062,367,000 JPY
36,525,423,000 JPY
25,006,648,000 JPY
356,144,000 JPY
4,963,442,000 JPY
21,368,679,000 JPY
5,529,459,000 JPY
37,225,828,000 JPY
32,217,725,000 JPY
26,027,527,000 JPY
Liabilities
Current liabilities
Notes and accounts payable - trade
8,450,602,000 JPY
10,811,203,000 JPY
Short-term borrowings
4,945,921,000 JPY
4,457,250,000 JPY
3,629,614,000 JPY
3,089,500,000 JPY
Income taxes payable
109,125,000 JPY
21,801,000 JPY
74,863,000 JPY
69,238,000 JPY
Other
836,632,000 JPY
67,250,000 JPY
1,109,217,000 JPY
81,355,000 JPY
Current liabilities
18,949,595,000 JPY
10,672,799,000 JPY
19,499,245,000 JPY
11,663,137,000 JPY
Non-current liabilities
Long-term borrowings
1,167,603,000 JPY
687,500,000 JPY
1,579,858,000 JPY
844,750,000 JPY
Non-current liabilities
2,964,811,000 JPY
1,889,628,000 JPY
3,548,690,000 JPY
2,132,039,000 JPY
Liabilities
21,914,407,000 JPY
12,562,428,000 JPY
23,047,935,000 JPY
13,795,176,000 JPY
Net assets
Shareholders' equity
Share capital
1,848,846,000 JPY
1,848,846,000 JPY
1,848,846,000 JPY
1,848,846,000 JPY
Capital surplus
1,476,446,000 JPY
1,469,608,000 JPY
1,476,446,000 JPY
1,469,608,000 JPY
Retained earnings
8,822,524,000 JPY
8,051,995,000 JPY
8,582,772,000 JPY
7,770,189,000 JPY
Treasury shares
-41,188,000 JPY
-41,188,000 JPY
-41,131,000 JPY
-41,131,000 JPY
Shareholders' equity
12,106,628,000 JPY
11,329,262,000 JPY
11,866,933,000 JPY
11,047,513,000 JPY
Valuation and translation adjustments
Valuation difference on available-for-sale securities
1,173,906,000 JPY
1,114,956,000 JPY
1,283,534,000 JPY
1,184,836,000 JPY
Valuation and translation adjustments
2,434,526,000 JPY
1,114,956,000 JPY
2,239,806,000 JPY
1,184,836,000 JPY
Net assets
230,394,000 JPY
-41,188,000 JPY
1,469,608,000 JPY
1,114,956,000 JPY
1,469,608,000 JPY
1,173,906,000 JPY
164,952,000 JPY
69,860,000 JPY
11,329,262,000 JPY
6,850,000,000 JPY
1,848,846,000 JPY
12,106,628,000 JPY
2,434,526,000 JPY
-41,188,000 JPY
1,095,667,000 JPY
1,848,846,000 JPY
1,476,446,000 JPY
8,051,995,000 JPY
462,211,000 JPY
8,822,524,000 JPY
509,390,000 JPY
14,611,016,000 JPY
12,444,219,000 JPY
1,114,956,000 JPY
71,152,000 JPY
1,848,846,000 JPY
31,088,000 JPY
11,047,513,000 JPY
1,469,608,000 JPY
-41,131,000 JPY
7,770,189,000 JPY
1,184,836,000 JPY
1,184,836,000 JPY
1,283,534,000 JPY
1,476,446,000 JPY
462,211,000 JPY
8,582,772,000 JPY
-129,583,000 JPY
1,469,608,000 JPY
7,200,000,000 JPY
-41,131,000 JPY
1,848,846,000 JPY
14,177,892,000 JPY
11,866,933,000 JPY
2,239,806,000 JPY
925,183,000 JPY
12,232,350,000 JPY
237,561,000 JPY
1,233,954,000 JPY
624,332,000 JPY
7,499,347,000 JPY
462,211,000 JPY
573,405,000 JPY
1,848,846,000 JPY
1,848,846,000 JPY
-404,884,000 JPY
624,332,000 JPY
11,621,902,000 JPY
11,401,084,000 JPY
638,891,000 JPY
1,476,445,000 JPY
1,469,608,000 JPY
-41,050,000 JPY
-41,050,000 JPY
7,200,000,000 JPY
21,657,000 JPY
68,490,000 JPY
1,469,608,000 JPY
12,924,346,000 JPY
10,776,752,000 JPY
8,337,660,000 JPY
242,020,000 JPY
Liabilities and net assets
36,525,423,000 JPY
25,006,648,000 JPY
37,225,828,000 JPY
26,027,527,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.