Consolidated Balance Sheet

MOLITEC STEEL CO.,LTD. - Filing #7250030

Concept As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
Consolidated balance sheet
Balance sheet
Assets
Non-current assets
Property, plant and equipment
Buildings and structures
Buildings and structures, net
1,640,208,000 JPY
1,579,792,000 JPY
Buildings, net
896,711,000 JPY
783,519,000 JPY
Own-used assets
Machinery, equipment and vehicles
Machinery, equipment and vehicles, net
2,114,200,000 JPY
2,349,474,000 JPY
Land
2,385,556,000 JPY
838,541,000 JPY
2,481,809,000 JPY
838,541,000 JPY
Leased assets
Leased assets, net
230,629,000 JPY
62,983,000 JPY
222,086,000 JPY
60,816,000 JPY
Construction in progress
77,744,000 JPY
75,122,000 JPY
116,578,000 JPY
114,245,000 JPY
Property, plant and equipment
6,643,514,000 JPY
2,426,793,000 JPY
6,931,287,000 JPY
2,322,961,000 JPY
Vehicles
Vehicles, net
6,478,000 JPY
5,766,000 JPY
Accumulated depreciation
-24,686,727,000 JPY
-23,811,689,000 JPY
Intangible assets
Other
77,185,000 JPY
275,679,000 JPY
Other intangible assets
Leased assets
214,289,000 JPY
207,825,000 JPY
42,043,000 JPY
33,362,000 JPY
Telephone subscription right
5,800,000 JPY
5,800,000 JPY
Intangible assets
291,475,000 JPY
259,383,000 JPY
317,722,000 JPY
271,999,000 JPY
Software
15,205,000 JPY
6,862,000 JPY
Investments and other assets
Investment securities
2,637,164,000 JPY
2,332,557,000 JPY
2,789,869,000 JPY
2,431,183,000 JPY
Long-term loans receivable
2,621,000 JPY
12,621,000 JPY
11,623,000 JPY
160,892,000 JPY
Deferred tax assets
1,214,000 JPY
JPY
Other
193,852,000 JPY
46,143,000 JPY
409,972,000 JPY
45,834,000 JPY
Retirement benefit asset
393,412,000 JPY
297,643,000 JPY
Investments and other assets
3,228,265,000 JPY
7,112,735,000 JPY
3,509,109,000 JPY
7,074,464,000 JPY
Non-current assets
10,163,255,000 JPY
9,798,912,000 JPY
10,758,120,000 JPY
9,669,424,000 JPY
Current assets
Cash and deposits
4,869,604,000 JPY
1,668,268,000 JPY
5,705,152,000 JPY
3,040,446,000 JPY
Notes receivable - trade
517,750,000 JPY
110,807,000 JPY
1,372,067,000 JPY
948,600,000 JPY
Accounts receivable - trade
6,872,429,000 JPY
4,004,206,000 JPY
7,833,117,000 JPY
4,960,342,000 JPY
Short-term loans receivable
144,568,000 JPY
524,794,000 JPY
Accounts receivable - other
543,172,000 JPY
107,416,000 JPY
Contract assets
JPY
JPY
Merchandise and finished goods
5,180,855,000 JPY
4,291,299,000 JPY
3,802,170,000 JPY
3,074,393,000 JPY
Prepaid expenses
59,839,000 JPY
58,257,000 JPY
Work in process
1,076,584,000 JPY
401,849,000 JPY
1,053,532,000 JPY
419,448,000 JPY
Raw materials and supplies
2,916,052,000 JPY
807,066,000 JPY
2,698,711,000 JPY
504,174,000 JPY
Other
744,310,000 JPY
39,157,000 JPY
382,659,000 JPY
6,876,000 JPY
Allowance for doubtful accounts
-12,806,000 JPY
-3,744,000 JPY
-14,383,000 JPY
-4,444,000 JPY
Current assets
26,362,167,000 JPY
15,207,735,000 JPY
26,467,707,000 JPY
16,358,102,000 JPY
Assets
5,225,346,000 JPY
21,905,969,000 JPY
5,406,748,000 JPY
524,303,000 JPY
33,062,367,000 JPY
36,525,423,000 JPY
25,006,648,000 JPY
356,144,000 JPY
4,963,442,000 JPY
21,368,679,000 JPY
5,529,459,000 JPY
37,225,828,000 JPY
32,217,725,000 JPY
26,027,527,000 JPY
Liabilities
Non-current liabilities
Long-term borrowings
1,167,603,000 JPY
687,500,000 JPY
1,579,858,000 JPY
844,750,000 JPY
Deferred tax liabilities
523,144,000 JPY
145,027,000 JPY
411,013,000 JPY
71,614,000 JPY
Lease liabilities
191,497,000 JPY
73,587,000 JPY
227,217,000 JPY
110,338,000 JPY
Retirement benefit liability
898,137,000 JPY
986,394,000 JPY
Provision for retirement benefits for directors (and other officers)
63,692,000 JPY
76,773,000 JPY
Non-current liabilities
2,964,811,000 JPY
1,889,628,000 JPY
3,548,690,000 JPY
2,132,039,000 JPY
Current liabilities
Short-term borrowings
4,945,921,000 JPY
4,457,250,000 JPY
3,629,614,000 JPY
3,089,500,000 JPY
Notes and accounts payable - trade
8,450,602,000 JPY
10,811,203,000 JPY
Deposits received
14,316,000 JPY
14,813,000 JPY
Accounts payable - other
222,403,000 JPY
343,130,000 JPY
Income taxes payable
109,125,000 JPY
21,801,000 JPY
74,863,000 JPY
69,238,000 JPY
Lease liabilities
86,433,000 JPY
52,536,000 JPY
73,713,000 JPY
42,580,000 JPY
Accrued expenses
71,776,000 JPY
70,315,000 JPY
Provisions
Provision for bonuses
182,528,000 JPY
150,000,000 JPY
223,869,000 JPY
190,000,000 JPY
Other
836,632,000 JPY
67,250,000 JPY
1,109,217,000 JPY
81,355,000 JPY
Advances received
2,099,000 JPY
962,000 JPY
Current liabilities
18,949,595,000 JPY
10,672,799,000 JPY
19,499,245,000 JPY
11,663,137,000 JPY
Liabilities
21,914,407,000 JPY
12,562,428,000 JPY
23,047,935,000 JPY
13,795,176,000 JPY
Liabilities and net assets
Shareholders' equity
12,106,628,000 JPY
11,329,262,000 JPY
11,866,933,000 JPY
11,047,513,000 JPY
Share capital
1,848,846,000 JPY
1,848,846,000 JPY
1,848,846,000 JPY
1,848,846,000 JPY
Capital surplus
1,476,446,000 JPY
1,469,608,000 JPY
1,476,446,000 JPY
1,469,608,000 JPY
Retained earnings
8,822,524,000 JPY
8,051,995,000 JPY
8,582,772,000 JPY
7,770,189,000 JPY
Treasury shares
-41,188,000 JPY
-41,188,000 JPY
-41,131,000 JPY
-41,131,000 JPY
Valuation and translation adjustments
2,434,526,000 JPY
1,114,956,000 JPY
2,239,806,000 JPY
1,184,836,000 JPY
Valuation difference on available-for-sale securities
1,173,906,000 JPY
1,114,956,000 JPY
1,283,534,000 JPY
1,184,836,000 JPY
Foreign currency translation adjustment
1,095,667,000 JPY
925,183,000 JPY
Non-controlling interests
69,860,000 JPY
71,152,000 JPY
Net assets
230,394,000 JPY
-41,188,000 JPY
1,469,608,000 JPY
1,114,956,000 JPY
1,469,608,000 JPY
1,173,906,000 JPY
164,952,000 JPY
69,860,000 JPY
11,329,262,000 JPY
6,850,000,000 JPY
1,848,846,000 JPY
12,106,628,000 JPY
2,434,526,000 JPY
-41,188,000 JPY
1,095,667,000 JPY
1,848,846,000 JPY
1,476,446,000 JPY
8,051,995,000 JPY
462,211,000 JPY
8,822,524,000 JPY
509,390,000 JPY
14,611,016,000 JPY
12,444,219,000 JPY
1,114,956,000 JPY
71,152,000 JPY
1,848,846,000 JPY
31,088,000 JPY
11,047,513,000 JPY
1,469,608,000 JPY
-41,131,000 JPY
7,770,189,000 JPY
1,184,836,000 JPY
1,184,836,000 JPY
1,283,534,000 JPY
1,476,446,000 JPY
462,211,000 JPY
8,582,772,000 JPY
-129,583,000 JPY
1,469,608,000 JPY
7,200,000,000 JPY
-41,131,000 JPY
1,848,846,000 JPY
14,177,892,000 JPY
11,866,933,000 JPY
2,239,806,000 JPY
925,183,000 JPY
12,232,350,000 JPY
237,561,000 JPY
1,233,954,000 JPY
624,332,000 JPY
7,499,347,000 JPY
462,211,000 JPY
573,405,000 JPY
1,848,846,000 JPY
1,848,846,000 JPY
-404,884,000 JPY
624,332,000 JPY
11,621,902,000 JPY
11,401,084,000 JPY
638,891,000 JPY
1,476,445,000 JPY
1,469,608,000 JPY
-41,050,000 JPY
-41,050,000 JPY
7,200,000,000 JPY
21,657,000 JPY
68,490,000 JPY
1,469,608,000 JPY
12,924,346,000 JPY
10,776,752,000 JPY
8,337,660,000 JPY
242,020,000 JPY
Liabilities and net assets
36,525,423,000 JPY
25,006,648,000 JPY
37,225,828,000 JPY
26,027,527,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments
Remeasurements of defined benefit plans
164,952,000 JPY
31,088,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.