Concept As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
Quarterly balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
126,926,000,000 JPY
7,295,000,000 JPY
117,295,000,000 JPY
11,605,000,000 JPY
Merchandise and finished goods
196,306,000,000 JPY
204,470,000,000 JPY
Work in process
645,000,000 JPY
168,000,000 JPY
Raw materials and supplies
253,701,000,000 JPY
187,652,000,000 JPY
Other
107,292,000,000 JPY
6,179,000,000 JPY
116,730,000,000 JPY
13,626,000,000 JPY
Allowance for doubtful accounts
-41,000,000 JPY
-436,000,000 JPY
-28,000,000 JPY
-1,287,000,000 JPY
Current assets
1,079,108,000,000 JPY
320,313,000,000 JPY
1,122,740,000,000 JPY
332,257,000,000 JPY
Non-current assets
Property, plant and equipment
871,374,000,000 JPY
125,921,000,000 JPY
850,239,000,000 JPY
123,827,000,000 JPY
Property, plant and equipment
Machinery and equipment
Machinery and equipment, net
221,000,000 JPY
JPY
Vehicles
Vehicles, net
11,000,000 JPY
3,000,000 JPY
Tools, furniture and fixtures
Tools, furniture and fixtures, net
130,000,000 JPY
156,000,000 JPY
Land
313,679,000,000 JPY
123,200,000,000 JPY
313,806,000,000 JPY
123,200,000,000 JPY
Leased assets
Leased assets, net
3,178,000,000 JPY
128,000,000 JPY
1,833,000,000 JPY
135,000,000 JPY
Construction in progress
47,591,000,000 JPY
2,214,000,000 JPY
37,497,000,000 JPY
186,000,000 JPY
Other
Other, net
17,284,000,000 JPY
14,411,000,000 JPY
Accumulated depreciation
-1,193,715,000,000 JPY
-1,163,995,000,000 JPY
Intangible assets
43,559,000,000 JPY
4,399,000,000 JPY
42,094,000,000 JPY
2,567,000,000 JPY
Intangible assets
Software
11,276,000,000 JPY
2,648,000,000 JPY
10,216,000,000 JPY
1,577,000,000 JPY
Other
32,282,000,000 JPY
1,750,000,000 JPY
31,877,000,000 JPY
989,000,000 JPY
Investments and other assets
162,436,000,000 JPY
361,751,000,000 JPY
197,433,000,000 JPY
347,942,000,000 JPY
Investments and other assets
Investment securities
98,538,000,000 JPY
7,280,000,000 JPY
131,147,000,000 JPY
8,739,000,000 JPY
Shares of subsidiaries and associates
213,536,000,000 JPY
213,536,000,000 JPY
Long-term loans receivable
129,000,000 JPY
3,000,000 JPY
312,000,000 JPY
3,000,000 JPY
Long-term loans receivable from subsidiaries and associates
138,143,000,000 JPY
124,096,000,000 JPY
Long-term prepaid expenses
10,808,000,000 JPY
10,048,000,000 JPY
Deferred tax assets
33,016,000,000 JPY
37,846,000,000 JPY
Other
9,454,000,000 JPY
434,000,000 JPY
8,270,000,000 JPY
241,000,000 JPY
Allowance for doubtful accounts
-243,000,000 JPY
-278,000,000 JPY
Non-current assets
1,077,370,000,000 JPY
492,072,000,000 JPY
1,089,767,000,000 JPY
474,336,000,000 JPY
Deferred assets
126,000,000 JPY
122,000,000 JPY
77,000,000 JPY
64,000,000 JPY
Deferred assets
Bond issuance costs
126,000,000 JPY
122,000,000 JPY
77,000,000 JPY
64,000,000 JPY
Assets
2,156,605,000,000 JPY
812,508,000,000 JPY
2,212,586,000,000 JPY
806,658,000,000 JPY
Liabilities
Current liabilities
Notes and accounts payable - trade
360,446,000,000 JPY
346,805,000,000 JPY
Short-term borrowings
222,192,000,000 JPY
59,370,000,000 JPY
245,082,000,000 JPY
92,946,000,000 JPY
Income taxes payable
7,849,000,000 JPY
814,000,000 JPY
12,793,000,000 JPY
626,000,000 JPY
Other
36,397,000,000 JPY
1,376,000,000 JPY
37,577,000,000 JPY
964,000,000 JPY
Current liabilities
945,465,000,000 JPY
304,550,000,000 JPY
1,007,628,000,000 JPY
342,160,000,000 JPY
Non-current liabilities
Bonds payable
37,778,000,000 JPY
30,000,000,000 JPY
21,568,000,000 JPY
18,000,000,000 JPY
Long-term borrowings
264,936,000,000 JPY
257,600,000,000 JPY
263,669,000,000 JPY
243,940,000,000 JPY
Asset retirement obligations
31,062,000,000 JPY
27,384,000,000 JPY
Other
58,386,000,000 JPY
583,000,000 JPY
46,204,000,000 JPY
125,000,000 JPY
Non-current liabilities
503,662,000,000 JPY
290,646,000,000 JPY
477,542,000,000 JPY
264,710,000,000 JPY
Liabilities
1,449,128,000,000 JPY
595,197,000,000 JPY
1,485,170,000,000 JPY
606,870,000,000 JPY
Net assets
Shareholders' equity
Share capital
46,435,000,000 JPY
46,435,000,000 JPY
46,435,000,000 JPY
46,435,000,000 JPY
Capital surplus
93,576,000,000 JPY
27,873,000,000 JPY
93,572,000,000 JPY
27,873,000,000 JPY
Retained earnings
490,634,000,000 JPY
179,107,000,000 JPY
459,186,000,000 JPY
124,345,000,000 JPY
Treasury shares
-38,667,000,000 JPY
-38,667,000,000 JPY
-1,932,000,000 JPY
-1,932,000,000 JPY
Shareholders' equity
591,978,000,000 JPY
214,748,000,000 JPY
597,261,000,000 JPY
196,721,000,000 JPY
Valuation and translation adjustments
Valuation difference on available-for-sale securities
7,740,000,000 JPY
2,563,000,000 JPY
9,602,000,000 JPY
3,065,000,000 JPY
Deferred gains or losses on hedges
-519,000,000 JPY
-1,185,000,000 JPY
Revaluation reserve for land
-20,912,000,000 JPY
-20,771,000,000 JPY
Valuation and translation adjustments
-7,196,000,000 JPY
2,563,000,000 JPY
3,899,000,000 JPY
3,065,000,000 JPY
Net assets
7,740,000,000 JPY
2,084,000,000 JPY
122,694,000,000 JPY
214,748,000,000 JPY
11,438,000,000 JPY
179,107,000,000 JPY
490,634,000,000 JPY
179,107,000,000 JPY
707,477,000,000 JPY
46,435,000,000 JPY
591,978,000,000 JPY
-20,912,000,000 JPY
-7,196,000,000 JPY
-38,667,000,000 JPY
-38,667,000,000 JPY
4,410,000,000 JPY
217,311,000,000 JPY
27,873,000,000 JPY
46,435,000,000 JPY
2,563,000,000 JPY
-519,000,000 JPY
2,563,000,000 JPY
16,435,000,000 JPY
93,576,000,000 JPY
2,665,000,000 JPY
196,721,000,000 JPY
16,435,000,000 JPY
27,873,000,000 JPY
-20,771,000,000 JPY
124,345,000,000 JPY
-1,185,000,000 JPY
-1,932,000,000 JPY
3,065,000,000 JPY
3,065,000,000 JPY
-1,932,000,000 JPY
9,602,000,000 JPY
11,438,000,000 JPY
93,572,000,000 JPY
46,435,000,000 JPY
727,415,000,000 JPY
597,261,000,000 JPY
3,899,000,000 JPY
13,587,000,000 JPY
199,787,000,000 JPY
126,253,000,000 JPY
46,435,000,000 JPY
459,186,000,000 JPY
124,345,000,000 JPY
-20,880,000,000 JPY
46,435,000,000 JPY
46,435,000,000 JPY
80,343,000,000 JPY
11,438,000,000 JPY
1,205,000,000 JPY
531,909,000,000 JPY
527,000,000 JPY
153,620,000,000 JPY
5,094,000,000 JPY
135,485,000,000 JPY
91,349,000,000 JPY
27,873,000,000 JPY
-2,237,000,000 JPY
663,380,000,000 JPY
16,435,000,000 JPY
-2,237,000,000 JPY
152,414,000,000 JPY
-4,014,000,000 JPY
1,205,000,000 JPY
396,361,000,000 JPY
80,343,000,000 JPY
-34,000,000 JPY
11,278,000,000 JPY
Liabilities and net assets
2,156,605,000,000 JPY
812,508,000,000 JPY
2,212,586,000,000 JPY
806,658,000,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.