Concept As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
4,766,169,000 JPY
4,470,445,000 JPY
4,786,435,000 JPY
4,409,529,000 JPY
Securities
JPY
JPY
200,000,000 JPY
200,000,000 JPY
Accounts receivable - trade
982,852,000 JPY
969,073,000 JPY
1,078,081,000 JPY
1,062,894,000 JPY
Short-term loans receivable
31,051,000 JPY
127,530,000 JPY
Prepaid expenses
201,281,000 JPY
202,149,000 JPY
Work in process
466,264,000 JPY
465,323,000 JPY
525,641,000 JPY
524,956,000 JPY
Raw materials and supplies
126,834,000 JPY
122,153,000 JPY
115,723,000 JPY
106,259,000 JPY
Merchandise
2,075,817,000 JPY
2,065,539,000 JPY
2,048,006,000 JPY
2,035,491,000 JPY
Allowance for doubtful accounts
-73,480,000 JPY
-73,480,000 JPY
JPY
JPY
Other
585,349,000 JPY
247,563,000 JPY
484,079,000 JPY
114,639,000 JPY
Current assets
10,289,794,000 JPY
9,858,937,000 JPY
10,547,605,000 JPY
10,093,086,000 JPY
Non-current assets
Property, plant and equipment
7,612,576,000 JPY
6,133,248,000 JPY
7,506,018,000 JPY
6,056,126,000 JPY
Buildings, net
4,122,807,000 JPY
3,773,488,000 JPY
Land
1,320,750,000 JPY
1,320,750,000 JPY
1,320,750,000 JPY
1,320,750,000 JPY
Buildings
Leased assets, net
15,079,000 JPY
25,006,000 JPY
Construction in progress
364,691,000 JPY
364,691,000 JPY
670,490,000 JPY
670,490,000 JPY
Other, net
239,580,000 JPY
209,338,000 JPY
Structures
Structures, net
115,667,000 JPY
101,019,000 JPY
Accumulated depreciation
-6,676,858,000 JPY
-6,240,619,000 JPY
Other
Accumulated depreciation
-1,628,925,000 JPY
-1,571,082,000 JPY
Property, plant and equipment
Own-used assets
Leased assets
Tools, furniture and fixtures
Tools, furniture and fixtures, net
183,256,000 JPY
162,298,000 JPY
Vehicles
Vehicles, net
10,995,000 JPY
3,072,000 JPY
Intangible assets
Intangible assets
178,855,000 JPY
178,855,000 JPY
163,328,000 JPY
162,588,000 JPY
Software
99,663,000 JPY
99,663,000 JPY
78,865,000 JPY
78,125,000 JPY
Leasehold interests in land
28,033,000 JPY
28,033,000 JPY
Trademark right
3,014,000 JPY
2,741,000 JPY
Other
79,191,000 JPY
84,462,000 JPY
Leased assets
20,795,000 JPY
31,867,000 JPY
Other intangible assets
Investments and other assets
1,919,607,000 JPY
4,658,891,000 JPY
1,890,769,000 JPY
4,481,249,000 JPY
Investment securities
100,000,000 JPY
100,000,000 JPY
53,076,000 JPY
53,076,000 JPY
Shares of subsidiaries and associates
1,190,300,000 JPY
1,190,300,000 JPY
Investments in capital
20,000 JPY
30,000 JPY
Long-term loans receivable
720,650,000 JPY
562,846,000 JPY
Long-term prepaid expenses
9,019,000 JPY
13,410,000 JPY
Deferred tax assets
496,478,000 JPY
496,478,000 JPY
563,785,000 JPY
563,785,000 JPY
Other
9,056,000 JPY
26,000 JPY
13,764,000 JPY
35,000 JPY
Investments and other assets
Investments in capital of subsidiaries and associates
975,960,000 JPY
975,960,000 JPY
Non-current assets
9,711,039,000 JPY
10,970,995,000 JPY
9,560,116,000 JPY
10,699,964,000 JPY
Other assets
Other assets
Assets
14,002,195,000 JPY
20,000,834,000 JPY
5,998,638,000 JPY
20,829,933,000 JPY
7,103,445,000 JPY
6,898,750,000 JPY
20,107,721,000 JPY
6,984,140,000 JPY
6,938,292,000 JPY
6,185,289,000 JPY
13,922,432,000 JPY
20,793,050,000 JPY
Other assets
Other assets
Liabilities
Non-current liabilities
Non-current liabilities
2,783,187,000 JPY
2,742,527,000 JPY
3,251,513,000 JPY
3,202,689,000 JPY
Long-term borrowings
1,255,959,000 JPY
1,255,959,000 JPY
1,772,691,000 JPY
1,772,691,000 JPY
Deferred tax liabilities
1,033,000 JPY
793,000 JPY
Other
417,898,000 JPY
18,987,000 JPY
353,175,000 JPY
16,129,000 JPY
Lease liabilities
16,591,000 JPY
35,580,000 JPY
Asset retirement obligations
477,946,000 JPY
460,161,000 JPY
483,590,000 JPY
463,860,000 JPY
Provision for retirement benefits
608,509,000 JPY
612,962,000 JPY
Long-term accounts payable - other
382,318,000 JPY
301,465,000 JPY
Provisions
Current liabilities
12,840,905,000 JPY
13,451,975,000 JPY
12,324,248,000 JPY
12,785,406,000 JPY
Accounts payable - trade
819,690,000 JPY
712,417,000 JPY
906,112,000 JPY
748,501,000 JPY
Short-term borrowings
4,040,000,000 JPY
4,040,000,000 JPY
3,300,000,000 JPY
3,300,000,000 JPY
Accounts payable - other
447,333,000 JPY
429,208,000 JPY
599,969,000 JPY
583,250,000 JPY
Accrued expenses
332,552,000 JPY
305,205,000 JPY
392,144,000 JPY
363,683,000 JPY
Income taxes payable
44,843,000 JPY
43,510,000 JPY
44,694,000 JPY
43,297,000 JPY
Advances received
6,160,487,000 JPY
5,961,973,000 JPY
6,225,615,000 JPY
5,930,041,000 JPY
Accrued consumption taxes
74,816,000 JPY
72,133,000 JPY
Deposits received
61,057,000 JPY
55,234,000 JPY
64,090,000 JPY
58,520,000 JPY
Other
255,888,000 JPY
182,889,000 JPY
154,544,000 JPY
78,306,000 JPY
Current liabilities
Current portion of long-term borrowings
677,732,000 JPY
677,732,000 JPY
635,786,000 JPY
635,786,000 JPY
Lease liabilities
18,988,000 JPY
21,885,000 JPY
Contract liabilities
33,096,000 JPY
45,889,000 JPY
Deposits received
Provision for bonuses
1,320,000 JPY
1,290,000 JPY
Provisions
Liabilities
15,624,092,000 JPY
16,194,502,000 JPY
15,575,762,000 JPY
15,988,096,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
4,181,247,000 JPY
4,635,430,000 JPY
4,432,575,000 JPY
4,768,708,000 JPY
Share capital
50,000,000 JPY
50,000,000 JPY
50,000,000 JPY
50,000,000 JPY
Capital surplus
1,978,533,000 JPY
1,978,533,000 JPY
1,978,533,000 JPY
1,978,533,000 JPY
Legal capital surplus
1,008,916,000 JPY
1,008,916,000 JPY
Other capital surplus
969,617,000 JPY
969,617,000 JPY
Retained earnings
2,152,732,000 JPY
2,606,914,000 JPY
2,404,060,000 JPY
2,740,193,000 JPY
Other retained earnings
Retained earnings brought forward
2,406,914,000 JPY
2,540,193,000 JPY
Treasury shares
-17,000 JPY
-17,000 JPY
-17,000 JPY
-17,000 JPY
Valuation and translation adjustments
195,493,000 JPY
JPY
99,383,000 JPY
36,245,000 JPY
Valuation difference on available-for-sale securities
JPY
JPY
36,245,000 JPY
36,245,000 JPY
Net assets
JPY
4,635,430,000 JPY
969,617,000 JPY
2,606,914,000 JPY
200,000,000 JPY
2,152,732,000 JPY
2,406,914,000 JPY
4,376,741,000 JPY
50,000,000 JPY
4,181,247,000 JPY
195,493,000 JPY
-17,000 JPY
-17,000 JPY
195,493,000 JPY
4,635,430,000 JPY
1,978,533,000 JPY
50,000,000 JPY
JPY
JPY
1,008,916,000 JPY
1,978,533,000 JPY
4,768,708,000 JPY
1,008,916,000 JPY
1,978,533,000 JPY
200,000,000 JPY
-17,000 JPY
2,740,193,000 JPY
36,245,000 JPY
36,245,000 JPY
-17,000 JPY
36,245,000 JPY
969,617,000 JPY
1,978,533,000 JPY
50,000,000 JPY
4,531,959,000 JPY
4,432,575,000 JPY
99,383,000 JPY
63,137,000 JPY
4,804,954,000 JPY
50,000,000 JPY
2,404,060,000 JPY
2,540,193,000 JPY
50,000,000 JPY
50,000,000 JPY
2,007,403,000 JPY
200,000,000 JPY
969,617,000 JPY
36,489,000 JPY
3,919,093,000 JPY
4,272,408,000 JPY
36,489,000 JPY
1,978,533,000 JPY
1,978,533,000 JPY
-17,000 JPY
1,008,916,000 JPY
3,994,030,000 JPY
-17,000 JPY
74,936,000 JPY
4,235,919,000 JPY
36,489,000 JPY
1,890,578,000 JPY
2,207,403,000 JPY
38,447,000 JPY
Liabilities and net assets
20,000,834,000 JPY
20,829,933,000 JPY
20,107,721,000 JPY
20,793,050,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.