Concept As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
Consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
3,182,342,000 JPY
2,654,872,000 JPY
2,321,552,000 JPY
1,973,414,000 JPY
Notes receivable - trade
2,767,829,000 JPY
397,684,000 JPY
2,607,237,000 JPY
694,076,000 JPY
Accounts receivable - trade
3,362,457,000 JPY
2,116,881,000 JPY
3,308,230,000 JPY
1,960,261,000 JPY
Short-term loans receivable
1,264,000 JPY
1,122,000 JPY
Accounts receivable - other
24,856,000 JPY
20,179,000 JPY
Contract assets
JPY
JPY
Merchandise and finished goods
9,934,088,000 JPY
4,611,486,000 JPY
10,259,039,000 JPY
5,290,362,000 JPY
Work in process
452,627,000 JPY
963,000 JPY
919,068,000 JPY
6,547,000 JPY
Prepaid expenses
43,348,000 JPY
60,299,000 JPY
Raw materials and supplies
3,500,239,000 JPY
20,495,000 JPY
1,914,371,000 JPY
40,703,000 JPY
Other
672,872,000 JPY
119,383,000 JPY
257,347,000 JPY
69,180,000 JPY
Allowance for doubtful accounts
-5,840,000 JPY
-5,842,000 JPY
-3,966,000 JPY
-3,970,000 JPY
Current assets
23,866,617,000 JPY
12,355,539,000 JPY
21,582,880,000 JPY
12,025,339,000 JPY
Non-current assets
9,800,580,000 JPY
8,253,825,000 JPY
9,902,978,000 JPY
8,456,309,000 JPY
Investments and other assets
1,422,745,000 JPY
3,539,810,000 JPY
1,363,097,000 JPY
3,463,434,000 JPY
Guarantee deposits
34,285,000 JPY
34,340,000 JPY
Long-term prepaid expenses
6,515,000 JPY
JPY
Deferred tax assets
1,222,231,000 JPY
824,351,000 JPY
1,136,171,000 JPY
750,480,000 JPY
Allowance for doubtful accounts
-1,000 JPY
-1,000 JPY
-1,000 JPY
-1,000 JPY
Other
71,777,000 JPY
26,913,000 JPY
69,272,000 JPY
31,072,000 JPY
Non-current assets
Property, plant and equipment
7,947,625,000 JPY
4,641,025,000 JPY
8,320,618,000 JPY
4,875,270,000 JPY
Buildings, net
337,930,000 JPY
343,628,000 JPY
Land
1,959,993,000 JPY
1,922,460,000 JPY
1,960,584,000 JPY
1,922,582,000 JPY
Property, plant and equipment
Buildings and structures
Buildings and structures, net
810,323,000 JPY
876,633,000 JPY
Own-used assets
Machinery, equipment and vehicles
Machinery, equipment and vehicles, net
330,793,000 JPY
354,459,000 JPY
Other
200,022,000 JPY
193,692,000 JPY
Vehicles
4,615,000 JPY
4,615,000 JPY
Accumulated depreciation
-4,615,000 JPY
-4,515,000 JPY
Vehicles, net
0 JPY
100,000 JPY
Accumulated depreciation
-16,278,602,000 JPY
-15,537,289,000 JPY
Intangible assets
430,209,000 JPY
72,988,000 JPY
219,262,000 JPY
117,604,000 JPY
Software
63,818,000 JPY
108,433,000 JPY
Intangible assets
Telephone subscription right
9,170,000 JPY
9,170,000 JPY
Investments and other assets
Assets
17,954,492,000 JPY
17,113,107,000 JPY
35,067,599,000 JPY
-1,400,401,000 JPY
33,667,198,000 JPY
20,609,364,000 JPY
15,056,031,000 JPY
18,508,233,000 JPY
-2,078,406,000 JPY
31,485,859,000 JPY
33,564,265,000 JPY
20,481,648,000 JPY
Liabilities
Non-current liabilities
Long-term borrowings
109,964,000 JPY
109,964,000 JPY
259,820,000 JPY
259,820,000 JPY
Lease liabilities
1,669,000 JPY
771,000 JPY
34,629,000 JPY
2,297,000 JPY
Retirement benefit liability
1,410,754,000 JPY
1,424,964,000 JPY
Non-current liabilities
1,667,390,000 JPY
1,554,746,000 JPY
1,851,545,000 JPY
1,592,102,000 JPY
Asset retirement obligations
31,563,000 JPY
31,563,000 JPY
31,560,000 JPY
31,560,000 JPY
Current liabilities
Short-term borrowings
3,142,336,000 JPY
600,000,000 JPY
1,162,382,000 JPY
400,000,000 JPY
Notes and accounts payable - trade
1,330,964,000 JPY
1,403,276,000 JPY
Deposits received
19,544,000 JPY
15,605,000 JPY
Accounts payable - other
1,417,972,000 JPY
191,826,000 JPY
235,050,000 JPY
235,050,000 JPY
Income taxes payable
159,873,000 JPY
159,873,000 JPY
192,482,000 JPY
128,369,000 JPY
Lease liabilities
32,560,000 JPY
1,526,000 JPY
37,600,000 JPY
2,158,000 JPY
Current portion of long-term borrowings
149,856,000 JPY
285,472,000 JPY
Accrued expenses
625,195,000 JPY
107,319,000 JPY
551,182,000 JPY
99,326,000 JPY
Provisions
Provision for bonuses
270,256,000 JPY
270,256,000 JPY
237,310,000 JPY
237,310,000 JPY
Other
254,932,000 JPY
89,298,000 JPY
183,973,000 JPY
89,721,000 JPY
Current liabilities
7,258,313,000 JPY
2,232,481,000 JPY
4,030,510,000 JPY
2,248,553,000 JPY
Provision for bonuses for directors (and other officers)
24,224,000 JPY
24,224,000 JPY
27,252,000 JPY
27,252,000 JPY
Liabilities
3,787,227,000 JPY
5,178,128,000 JPY
8,965,356,000 JPY
-39,651,000 JPY
8,925,704,000 JPY
3,787,227,000 JPY
2,143,577,000 JPY
3,840,655,000 JPY
-102,176,000 JPY
5,882,056,000 JPY
5,984,233,000 JPY
3,840,655,000 JPY
Liabilities and net assets
Shareholders' equity
21,179,319,000 JPY
16,742,123,000 JPY
22,007,572,000 JPY
16,593,977,000 JPY
Share capital
3,001,929,000 JPY
3,001,929,000 JPY
3,001,929,000 JPY
3,001,929,000 JPY
Capital surplus
2,591,309,000 JPY
2,587,029,000 JPY
2,587,237,000 JPY
2,587,029,000 JPY
Retained earnings
15,751,719,000 JPY
11,318,804,000 JPY
16,583,962,000 JPY
11,170,575,000 JPY
Treasury shares
-165,639,000 JPY
-165,639,000 JPY
-165,556,000 JPY
-165,556,000 JPY
Valuation and translation adjustments
3,499,941,000 JPY
80,013,000 JPY
3,503,749,000 JPY
47,015,000 JPY
Deferred gains or losses on hedges
80,013,000 JPY
80,013,000 JPY
47,015,000 JPY
47,015,000 JPY
Foreign currency translation adjustment
3,496,551,000 JPY
3,614,304,000 JPY
Non-controlling interests
62,233,000 JPY
92,480,000 JPY
Net assets
-165,639,000 JPY
2,587,029,000 JPY
2,587,029,000 JPY
-76,623,000 JPY
62,233,000 JPY
16,742,123,000 JPY
4,913,000,000 JPY
3,001,929,000 JPY
21,179,319,000 JPY
3,499,941,000 JPY
-165,639,000 JPY
3,496,551,000 JPY
3,001,929,000 JPY
2,591,309,000 JPY
11,318,804,000 JPY
197,500,000 JPY
15,751,719,000 JPY
6,208,304,000 JPY
24,741,493,000 JPY
16,822,136,000 JPY
80,013,000 JPY
80,013,000 JPY
80,013,000 JPY
47,015,000 JPY
92,480,000 JPY
3,001,929,000 JPY
-157,570,000 JPY
16,593,977,000 JPY
2,587,029,000 JPY
-165,556,000 JPY
11,170,575,000 JPY
47,015,000 JPY
2,587,237,000 JPY
197,500,000 JPY
16,583,962,000 JPY
6,060,075,000 JPY
2,587,029,000 JPY
4,913,000,000 JPY
-165,556,000 JPY
47,015,000 JPY
3,001,929,000 JPY
25,603,802,000 JPY
22,007,572,000 JPY
3,503,749,000 JPY
3,614,304,000 JPY
16,640,993,000 JPY
2,119,138,000 JPY
10,839,749,000 JPY
197,500,000 JPY
2,163,161,000 JPY
3,001,929,000 JPY
3,001,929,000 JPY
5,729,249,000 JPY
30,294,000 JPY
21,042,494,000 JPY
16,256,272,000 JPY
2,587,029,000 JPY
2,587,029,000 JPY
-202,730,000 JPY
-202,730,000 JPY
4,913,000,000 JPY
-74,317,000 JPY
130,462,000 JPY
2,587,029,000 JPY
23,292,095,000 JPY
16,225,977,000 JPY
15,656,266,000 JPY
30,294,000 JPY
30,294,000 JPY
Liabilities and net assets
33,667,198,000 JPY
20,609,364,000 JPY
31,485,859,000 JPY
20,481,648,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments
Remeasurements of defined benefit plans
-76,623,000 JPY
-157,570,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.