Concept As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
6,405,922,000 JPY
6,318,084,000 JPY
7,254,038,000 JPY
7,186,035,000 JPY
Notes receivable - trade
JPY
JPY
5,518,000 JPY
5,518,000 JPY
Accounts receivable - trade
1,131,898,000 JPY
1,116,021,000 JPY
1,018,468,000 JPY
1,004,731,000 JPY
Accounts receivable - other
44,769,000 JPY
55,331,000 JPY
15,233,000 JPY
17,141,000 JPY
Prepaid expenses
661,974,000 JPY
627,997,000 JPY
Merchandise and finished goods
59,581,000 JPY
59,581,000 JPY
98,986,000 JPY
98,869,000 JPY
Work in process
7,056,000 JPY
2,367,000 JPY
5,849,000 JPY
1,572,000 JPY
Raw materials and supplies
18,242,000 JPY
18,242,000 JPY
23,484,000 JPY
23,484,000 JPY
Allowance for doubtful accounts
-191,000 JPY
-27,405,000 JPY
-1,126,000 JPY
-28,344,000 JPY
Other
669,216,000 JPY
10,659,000 JPY
634,733,000 JPY
10,019,000 JPY
Current assets
9,341,923,000 JPY
9,220,286,000 JPY
9,085,959,000 JPY
8,977,798,000 JPY
Money held in trust
979,400,000 JPY
979,400,000 JPY
JPY
JPY
Non-current assets
6,628,872,000 JPY
6,703,995,000 JPY
6,739,698,000 JPY
6,795,554,000 JPY
Property, plant and equipment
566,840,000 JPY
565,772,000 JPY
385,125,000 JPY
383,698,000 JPY
Buildings, net
200,542,000 JPY
200,542,000 JPY
216,177,000 JPY
216,177,000 JPY
Buildings
300,697,000 JPY
295,151,000 JPY
Accumulated depreciation
-100,154,000 JPY
-78,973,000 JPY
Other, net
366,297,000 JPY
168,947,000 JPY
Other
805,114,000 JPY
498,878,000 JPY
Accumulated depreciation
-429,141,000 JPY
-320,488,000 JPY
Accumulated impairment
-9,674,000 JPY
-9,442,000 JPY
Intangible assets
870,704,000 JPY
870,588,000 JPY
684,029,000 JPY
683,913,000 JPY
Software
732,022,000 JPY
732,022,000 JPY
520,657,000 JPY
520,657,000 JPY
Other
115,000 JPY
115,000 JPY
Investments and other assets
5,191,327,000 JPY
5,267,634,000 JPY
5,670,544,000 JPY
5,727,942,000 JPY
Investment securities
3,774,005,000 JPY
3,774,005,000 JPY
3,630,980,000 JPY
3,630,980,000 JPY
Shares of subsidiaries and associates
80,000,000 JPY
60,000,000 JPY
Long-term loans receivable
185,564,000 JPY
99,564,000 JPY
Long-term prepaid expenses
518,585,000 JPY
518,479,000 JPY
472,551,000 JPY
472,231,000 JPY
Deferred tax assets
236,154,000 JPY
236,154,000 JPY
JPY
JPY
Other
407,800,000 JPY
407,800,000 JPY
364,156,000 JPY
364,156,000 JPY
Allowance for doubtful accounts
-21,835,000 JPY
-207,400,000 JPY
-21,835,000 JPY
-121,400,000 JPY
Other assets
Non-current assets
Property, plant and equipment
Own-used assets
Tools, furniture and fixtures
Tools, furniture and fixtures, net
365,230,000 JPY
167,520,000 JPY
Intangible assets
Other intangible assets
Investments and other assets
Distressed receivables
21,835,000 JPY
21,835,000 JPY
21,835,000 JPY
21,835,000 JPY
Other assets
Assets
15,970,795,000 JPY
15,924,281,000 JPY
15,825,658,000 JPY
15,773,353,000 JPY
Other assets
Other assets
Liabilities
Current liabilities
Deposits received
18,049,000 JPY
32,208,000 JPY
Advances received
1,043,807,000 JPY
1,026,207,000 JPY
1,096,705,000 JPY
1,080,968,000 JPY
Accounts payable - trade
55,230,000 JPY
51,775,000 JPY
46,102,000 JPY
41,822,000 JPY
Accounts payable - other
259,710,000 JPY
245,142,000 JPY
124,617,000 JPY
103,509,000 JPY
Current portion of long-term borrowings
710,480,000 JPY
710,480,000 JPY
768,480,000 JPY
768,480,000 JPY
Accrued expenses
34,117,000 JPY
46,142,000 JPY
Income taxes payable
270,663,000 JPY
266,931,000 JPY
286,281,000 JPY
286,170,000 JPY
Deposits received
Other
131,818,000 JPY
71,008,000 JPY
176,345,000 JPY
86,683,000 JPY
Current liabilities
2,509,172,000 JPY
2,461,173,000 JPY
2,525,278,000 JPY
2,472,731,000 JPY
Provisions
Provision for bonuses
37,460,000 JPY
37,460,000 JPY
26,746,000 JPY
26,746,000 JPY
Non-current liabilities
Non-current liabilities
1,154,004,000 JPY
1,154,004,000 JPY
2,042,389,000 JPY
2,042,389,000 JPY
Long-term borrowings
1,060,700,000 JPY
1,060,700,000 JPY
1,911,680,000 JPY
1,911,680,000 JPY
Deferred tax liabilities
JPY
JPY
37,728,000 JPY
37,728,000 JPY
Asset retirement obligations
93,304,000 JPY
93,304,000 JPY
92,980,000 JPY
92,980,000 JPY
Liabilities
3,663,177,000 JPY
3,615,178,000 JPY
4,567,667,000 JPY
4,515,120,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
12,122,477,000 JPY
12,116,404,000 JPY
10,950,437,000 JPY
10,949,255,000 JPY
Share capital
6,930,315,000 JPY
6,930,315,000 JPY
6,930,315,000 JPY
6,930,315,000 JPY
Capital surplus
5,817,855,000 JPY
5,135,449,000 JPY
5,808,776,000 JPY
5,126,371,000 JPY
Other capital surplus
5,135,449,000 JPY
5,126,371,000 JPY
Retained earnings
2,025,764,000 JPY
2,702,097,000 JPY
920,156,000 JPY
1,601,379,000 JPY
Legal retained earnings
55,028,000 JPY
24,725,000 JPY
Other retained earnings
Retained earnings brought forward
2,647,069,000 JPY
1,576,654,000 JPY
Treasury shares
-2,651,458,000 JPY
-2,651,458,000 JPY
-2,708,811,000 JPY
-2,708,811,000 JPY
Valuation and translation adjustments
185,141,000 JPY
192,698,000 JPY
282,151,000 JPY
283,575,000 JPY
Valuation difference on available-for-sale securities
192,698,000 JPY
192,698,000 JPY
283,575,000 JPY
283,575,000 JPY
Share acquisition rights
JPY
JPY
25,401,000 JPY
25,401,000 JPY
Net assets
192,698,000 JPY
12,116,404,000 JPY
5,135,449,000 JPY
2,702,097,000 JPY
55,028,000 JPY
2,025,764,000 JPY
2,647,069,000 JPY
12,307,618,000 JPY
6,930,315,000 JPY
12,122,477,000 JPY
185,141,000 JPY
-2,651,458,000 JPY
JPY
-2,651,458,000 JPY
-7,557,000 JPY
12,309,103,000 JPY
JPY
5,135,449,000 JPY
6,930,315,000 JPY
192,698,000 JPY
192,698,000 JPY
5,817,855,000 JPY
10,949,255,000 JPY
5,126,371,000 JPY
-2,708,811,000 JPY
1,601,379,000 JPY
283,575,000 JPY
25,401,000 JPY
283,575,000 JPY
-2,708,811,000 JPY
283,575,000 JPY
5,126,371,000 JPY
5,808,776,000 JPY
6,930,315,000 JPY
11,257,990,000 JPY
10,950,437,000 JPY
25,401,000 JPY
282,151,000 JPY
24,725,000 JPY
-1,423,000 JPY
11,258,232,000 JPY
6,930,315,000 JPY
920,156,000 JPY
1,576,654,000 JPY
6,930,315,000 JPY
6,930,315,000 JPY
845,718,000 JPY
5,045,262,000 JPY
-364,982,000 JPY
10,028,536,000 JPY
9,704,920,000 JPY
-364,982,000 JPY
5,727,668,000 JPY
5,045,262,000 JPY
-2,791,137,000 JPY
9,707,792,000 JPY
39,743,000 JPY
-2,791,137,000 JPY
10,030,159,000 JPY
-360,487,000 JPY
-364,982,000 JPY
161,689,000 JPY
845,718,000 JPY
39,743,000 JPY
JPY
4,494,000 JPY
Liabilities and net assets
15,970,795,000 JPY
15,924,281,000 JPY
15,825,658,000 JPY
15,773,353,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.