Concept As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
1,149,390,000 JPY
910,578,000 JPY
1,384,891,000 JPY
1,128,300,000 JPY
Securities
625,000 JPY
216,000 JPY
Prepaid expenses
15,358,000 JPY
19,981,000 JPY
Finished goods
63,093,000 JPY
63,093,000 JPY
86,323,000 JPY
88,213,000 JPY
Advance payments to suppliers
10,955,000 JPY
3,649,000 JPY
Work in process
44,897,000 JPY
44,897,000 JPY
124,303,000 JPY
128,213,000 JPY
Raw materials and supplies
225,234,000 JPY
225,234,000 JPY
239,961,000 JPY
209,323,000 JPY
Other
63,914,000 JPY
27,473,000 JPY
79,063,000 JPY
40,003,000 JPY
Current assets
1,717,435,000 JPY
1,467,871,000 JPY
2,132,208,000 JPY
1,947,163,000 JPY
Non-current assets
Property, plant and equipment
527,702,000 JPY
408,936,000 JPY
542,946,000 JPY
407,029,000 JPY
Buildings, net
61,808,000 JPY
72,571,000 JPY
Land
296,000,000 JPY
296,000,000 JPY
296,000,000 JPY
296,000,000 JPY
Buildings
363,370,000 JPY
394,510,000 JPY
Accumulated depreciation
-301,562,000 JPY
-321,938,000 JPY
Leased assets, net
34,574,000 JPY
34,574,000 JPY
22,143,000 JPY
22,143,000 JPY
Structures
2,256,000 JPY
2,256,000 JPY
Accumulated depreciation
-1,222,000 JPY
-1,098,000 JPY
Structures, net
1,034,000 JPY
1,158,000 JPY
Property, plant and equipment
Own-used assets
Leased assets
73,284,000 JPY
73,284,000 JPY
52,615,000 JPY
52,615,000 JPY
Accumulated depreciation
-38,709,000 JPY
-38,709,000 JPY
-30,471,000 JPY
-30,471,000 JPY
Tools, furniture and fixtures
223,680,000 JPY
144,497,000 JPY
234,921,000 JPY
155,637,000 JPY
Accumulated depreciation
-201,310,000 JPY
-128,979,000 JPY
-212,148,000 JPY
-140,481,000 JPY
Tools, furniture and fixtures, net
22,370,000 JPY
15,518,000 JPY
22,773,000 JPY
15,156,000 JPY
Vehicles
352,000 JPY
352,000 JPY
352,000 JPY
352,000 JPY
Accumulated depreciation
-352,000 JPY
-352,000 JPY
-352,000 JPY
-352,000 JPY
Vehicles, net
0 JPY
0 JPY
0 JPY
0 JPY
Intangible assets
Intangible assets
18,274,000 JPY
18,274,000 JPY
10,930,000 JPY
10,930,000 JPY
Software
18,274,000 JPY
18,274,000 JPY
3,780,000 JPY
3,780,000 JPY
Other
JPY
7,150,000 JPY
Other intangible assets
Investments and other assets
21,930,000 JPY
205,478,000 JPY
29,235,000 JPY
277,258,000 JPY
Investment securities
9,397,000 JPY
9,491,000 JPY
Shares of subsidiaries and associates
205,468,000 JPY
276,051,000 JPY
Long-term prepaid expenses
JPY
129,000 JPY
Deferred tax assets
9,142,000 JPY
14,957,000 JPY
Other
3,390,000 JPY
9,000 JPY
11,502,000 JPY
9,000 JPY
Allowance for doubtful accounts
JPY
-6,844,000 JPY
Investments and other assets
Non-current assets
567,906,000 JPY
632,688,000 JPY
583,112,000 JPY
695,219,000 JPY
Other assets
Other assets
Assets
2,285,342,000 JPY
2,100,560,000 JPY
2,715,320,000 JPY
2,642,382,000 JPY
Other assets
Other assets
Liabilities
Non-current liabilities
Non-current liabilities
353,313,000 JPY
246,891,000 JPY
496,254,000 JPY
321,826,000 JPY
Long-term borrowings
220,018,000 JPY
220,018,000 JPY
300,010,000 JPY
300,010,000 JPY
Deferred tax liabilities
JPY
JPY
1,562,000 JPY
1,562,000 JPY
Lease liabilities
133,295,000 JPY
26,873,000 JPY
191,341,000 JPY
16,913,000 JPY
Asset retirement obligations
JPY
JPY
3,340,000 JPY
3,340,000 JPY
Current liabilities
566,623,000 JPY
554,052,000 JPY
421,457,000 JPY
527,700,000 JPY
Accounts payable - trade
16,370,000 JPY
81,950,000 JPY
12,929,000 JPY
85,954,000 JPY
Short-term borrowings
100,000,000 JPY
100,000,000 JPY
100,000,000 JPY
100,000,000 JPY
Accounts payable - other
168,226,000 JPY
171,316,000 JPY
Accrued expenses
13,886,000 JPY
12,151,000 JPY
Income taxes payable
11,363,000 JPY
9,660,000 JPY
4,020,000 JPY
4,020,000 JPY
Advances received
82,455,000 JPY
82,455,000 JPY
57,905,000 JPY
57,905,000 JPY
Deposits received
3,721,000 JPY
7,746,000 JPY
Other
96,092,000 JPY
106,269,000 JPY
Current liabilities
Current portion of long-term borrowings
79,992,000 JPY
79,992,000 JPY
79,992,000 JPY
79,992,000 JPY
Lease liabilities
32,059,000 JPY
9,028,000 JPY
52,588,000 JPY
8,612,000 JPY
Deposits received
Provision for bonuses
7,493,000 JPY
7,751,000 JPY
Provisions
Liabilities
919,936,000 JPY
800,943,000 JPY
917,712,000 JPY
849,526,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
1,326,673,000 JPY
1,285,024,000 JPY
1,761,406,000 JPY
1,778,264,000 JPY
Share capital
2,569,896,000 JPY
2,569,896,000 JPY
2,562,795,000 JPY
2,562,795,000 JPY
Capital surplus
789,805,000 JPY
789,805,000 JPY
782,705,000 JPY
782,705,000 JPY
Legal capital surplus
789,805,000 JPY
782,705,000 JPY
Retained earnings
-2,032,987,000 JPY
-2,074,637,000 JPY
-1,584,054,000 JPY
-1,567,196,000 JPY
Other retained earnings
Retained earnings brought forward
-2,074,637,000 JPY
-1,567,196,000 JPY
Treasury shares
-40,000 JPY
-40,000 JPY
-40,000 JPY
-40,000 JPY
Valuation and translation adjustments
24,140,000 JPY
21,609,000 JPY
Share acquisition rights
14,592,000 JPY
14,592,000 JPY
14,592,000 JPY
14,592,000 JPY
Net assets
JPY
1,285,024,000 JPY
-2,074,637,000 JPY
-2,032,987,000 JPY
-2,074,637,000 JPY
1,365,406,000 JPY
2,569,896,000 JPY
1,326,673,000 JPY
24,140,000 JPY
-40,000 JPY
14,592,000 JPY
-40,000 JPY
24,140,000 JPY
1,299,616,000 JPY
14,592,000 JPY
789,805,000 JPY
2,569,896,000 JPY
JPY
JPY
789,805,000 JPY
789,805,000 JPY
1,778,264,000 JPY
782,705,000 JPY
782,705,000 JPY
-40,000 JPY
-1,567,196,000 JPY
JPY
14,592,000 JPY
JPY
-40,000 JPY
JPY
782,705,000 JPY
2,562,795,000 JPY
1,797,607,000 JPY
1,761,406,000 JPY
14,592,000 JPY
21,609,000 JPY
21,609,000 JPY
1,792,856,000 JPY
2,562,795,000 JPY
-1,584,054,000 JPY
-1,567,196,000 JPY
2,453,894,000 JPY
2,453,894,000 JPY
-1,484,096,000 JPY
-10,621,000 JPY
1,517,224,000 JPY
1,644,380,000 JPY
-10,621,000 JPY
673,803,000 JPY
673,803,000 JPY
-40,000 JPY
11,442,000 JPY
673,803,000 JPY
1,514,470,000 JPY
-40,000 JPY
1,643,560,000 JPY
-14,196,000 JPY
-10,621,000 JPY
-1,610,432,000 JPY
-1,484,096,000 JPY
11,442,000 JPY
-3,574,000 JPY
Liabilities and net assets
2,285,342,000 JPY
2,100,560,000 JPY
2,715,320,000 JPY
2,642,382,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.