Concept As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
Balance sheet
Balance sheet
Assets
Current assets
337,539,000,000 JPY
235,087,000,000 JPY
337,583,000,000 JPY
230,095,000,000 JPY
Cash and deposits
21,381,000,000 JPY
15,256,000,000 JPY
12,309,000,000 JPY
8,131,000,000 JPY
Notes receivable - trade
4,402,000,000 JPY
2,530,000,000 JPY
5,625,000,000 JPY
2,969,000,000 JPY
Accounts receivable - trade
185,055,000,000 JPY
145,720,000,000 JPY
188,826,000,000 JPY
144,341,000,000 JPY
Prepaid expenses
158,000,000 JPY
134,000,000 JPY
Other
10,382,000,000 JPY
12,945,000,000 JPY
11,470,000,000 JPY
12,364,000,000 JPY
Merchandise
29,984,000,000 JPY
30,926,000,000 JPY
Allowance for doubtful accounts
-306,000,000 JPY
-101,000,000 JPY
-240,000,000 JPY
-100,000,000 JPY
Non-current assets
Property, plant and equipment
Buildings
1,131,000,000 JPY
1,095,000,000 JPY
Accumulated depreciation
-581,000,000 JPY
-540,000,000 JPY
Buildings, net
550,000,000 JPY
554,000,000 JPY
Land
1,275,000,000 JPY
89,000,000 JPY
1,236,000,000 JPY
90,000,000 JPY
Property, plant and equipment
8,646,000,000 JPY
763,000,000 JPY
8,828,000,000 JPY
782,000,000 JPY
Construction in progress
568,000,000 JPY
752,000,000 JPY
Other, net
1,250,000,000 JPY
981,000,000 JPY
Structures
12,000,000 JPY
12,000,000 JPY
Accumulated depreciation
-12,000,000 JPY
-12,000,000 JPY
Structures, net
0 JPY
0 JPY
Machinery and equipment
252,000,000 JPY
251,000,000 JPY
Accumulated depreciation
-176,000,000 JPY
-144,000,000 JPY
Machinery and equipment, net
75,000,000 JPY
106,000,000 JPY
Other
3,126,000,000 JPY
2,647,000,000 JPY
Accumulated depreciation
-1,876,000,000 JPY
-1,665,000,000 JPY
Own-used assets
Tools, furniture and fixtures
434,000,000 JPY
470,000,000 JPY
Accumulated depreciation
-389,000,000 JPY
-443,000,000 JPY
Tools, furniture and fixtures, net
45,000,000 JPY
27,000,000 JPY
Vehicles
19,000,000 JPY
22,000,000 JPY
Accumulated depreciation
-17,000,000 JPY
-19,000,000 JPY
Vehicles, net
1,000,000 JPY
3,000,000 JPY
Intangible assets
Goodwill
JPY
JPY
JPY
JPY
JPY
327,000,000 JPY
327,000,000 JPY
327,000,000 JPY
327,000,000 JPY
JPY
JPY
JPY
JPY
418,000,000 JPY
418,000,000 JPY
JPY
JPY
418,000,000 JPY
JPY
JPY
418,000,000 JPY
JPY
Software
1,211,000,000 JPY
1,019,000,000 JPY
1,287,000,000 JPY
733,000,000 JPY
Intangible assets
2,025,000,000 JPY
1,026,000,000 JPY
2,158,000,000 JPY
740,000,000 JPY
Other
477,000,000 JPY
441,000,000 JPY
Other intangible assets
Investments and other assets
Shares of subsidiaries and associates
17,219,000,000 JPY
15,091,000,000 JPY
Investment securities
32,574,000,000 JPY
17,029,000,000 JPY
40,740,000,000 JPY
27,418,000,000 JPY
Investments in capital
1,863,000,000 JPY
1,856,000,000 JPY
1,924,000,000 JPY
1,917,000,000 JPY
Investments and other assets
38,659,000,000 JPY
41,366,000,000 JPY
47,837,000,000 JPY
51,052,000,000 JPY
Long-term loans receivable
2,068,000,000 JPY
1,603,000,000 JPY
1,905,000,000 JPY
1,483,000,000 JPY
Long-term loans receivable from subsidiaries and associates
415,000,000 JPY
372,000,000 JPY
Deferred tax assets
1,919,000,000 JPY
1,419,000,000 JPY
Allowance for doubtful accounts
-4,416,000,000 JPY
-1,559,000,000 JPY
-2,649,000,000 JPY
-81,000,000 JPY
Other
4,629,000,000 JPY
1,058,000,000 JPY
4,470,000,000 JPY
1,103,000,000 JPY
Investments in capital of subsidiaries and associates
3,696,000,000 JPY
3,696,000,000 JPY
Distressed receivables
42,000,000 JPY
42,000,000 JPY
Long-term loans receivable from employees
3,000,000 JPY
6,000,000 JPY
Non-current assets
49,331,000,000 JPY
43,155,000,000 JPY
58,824,000,000 JPY
52,575,000,000 JPY
Other assets
Current assets
Merchandise and finished goods
74,841,000,000 JPY
74,873,000,000 JPY
Work in process
140,000,000 JPY
17,000,000 JPY
Raw materials and supplies
1,635,000,000 JPY
1,743,000,000 JPY
Other assets
Assets
160,148,000,000 JPY
17,739,000,000 JPY
58,199,000,000 JPY
41,228,000,000 JPY
40,460,000,000 JPY
308,148,000,000 JPY
106,772,000,000 JPY
20,446,000,000 JPY
386,870,000,000 JPY
278,242,000,000 JPY
366,347,000,000 JPY
75,000,000 JPY
37,184,000,000 JPY
326,046,000,000 JPY
381,917,000,000 JPY
55,871,000,000 JPY
18,686,000,000 JPY
108,973,000,000 JPY
56,486,000,000 JPY
160,586,000,000 JPY
14,407,000,000 JPY
396,408,000,000 JPY
282,670,000,000 JPY
83,000,000 JPY
Other assets
Other assets
Liabilities
Non-current liabilities
Non-current liabilities
21,692,000,000 JPY
18,054,000,000 JPY
27,976,000,000 JPY
23,727,000,000 JPY
Long-term borrowings
15,350,000,000 JPY
15,350,000,000 JPY
20,599,000,000 JPY
20,500,000,000 JPY
Deferred tax liabilities
3,978,000,000 JPY
2,140,000,000 JPY
4,252,000,000 JPY
2,648,000,000 JPY
Other
572,000,000 JPY
497,000,000 JPY
Asset retirement obligations
157,000,000 JPY
155,000,000 JPY
Current liabilities
272,200,000,000 JPY
197,934,000,000 JPY
280,951,000,000 JPY
197,555,000,000 JPY
Notes payable - trade
166,000,000 JPY
577,000,000 JPY
Short-term borrowings
45,905,000,000 JPY
17,100,000,000 JPY
40,158,000,000 JPY
12,950,000,000 JPY
Accounts payable - trade
125,058,000,000 JPY
118,525,000,000 JPY
Accounts payable - other
3,429,000,000 JPY
4,621,000,000 JPY
Accrued expenses
12,974,000,000 JPY
16,889,000,000 JPY
Income taxes payable
1,864,000,000 JPY
1,103,000,000 JPY
2,214,000,000 JPY
1,753,000,000 JPY
Deposits received
18,432,000,000 JPY
21,987,000,000 JPY
21,132,000,000 JPY
25,567,000,000 JPY
Unearned revenue
3,000,000 JPY
21,000,000 JPY
Other
19,389,000,000 JPY
0 JPY
25,064,000,000 JPY
416,000,000 JPY
Current liabilities
Lease liabilities
JPY
0 JPY
Contract liabilities
12,385,000,000 JPY
9,063,000,000 JPY
8,196,000,000 JPY
6,483,000,000 JPY
Deposits received
Provision for bonuses
1,582,000,000 JPY
989,000,000 JPY
1,516,000,000 JPY
981,000,000 JPY
Provisions
Liabilities
293,893,000,000 JPY
215,988,000,000 JPY
308,927,000,000 JPY
221,283,000,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
77,210,000,000 JPY
55,567,000,000 JPY
71,636,000,000 JPY
52,060,000,000 JPY
Share capital
5,650,000,000 JPY
5,650,000,000 JPY
5,650,000,000 JPY
5,650,000,000 JPY
Capital surplus
2,615,000,000 JPY
2,703,000,000 JPY
2,615,000,000 JPY
2,703,000,000 JPY
Legal capital surplus
2,703,000,000 JPY
2,703,000,000 JPY
Retained earnings
69,165,000,000 JPY
47,425,000,000 JPY
63,612,000,000 JPY
43,938,000,000 JPY
Other retained earnings
Retained earnings brought forward
47,425,000,000 JPY
43,938,000,000 JPY
Treasury shares
-220,000,000 JPY
-211,000,000 JPY
-241,000,000 JPY
-232,000,000 JPY
Valuation and translation adjustments
14,226,000,000 JPY
6,686,000,000 JPY
14,345,000,000 JPY
9,327,000,000 JPY
Valuation difference on available-for-sale securities
7,017,000,000 JPY
6,689,000,000 JPY
9,702,000,000 JPY
9,342,000,000 JPY
Deferred gains or losses on hedges
67,000,000 JPY
-3,000,000 JPY
132,000,000 JPY
-15,000,000 JPY
Net assets
-211,000,000 JPY
6,689,000,000 JPY
2,703,000,000 JPY
7,017,000,000 JPY
1,539,000,000 JPY
55,567,000,000 JPY
5,650,000,000 JPY
77,210,000,000 JPY
14,226,000,000 JPY
-220,000,000 JPY
7,141,000,000 JPY
5,650,000,000 JPY
2,615,000,000 JPY
69,165,000,000 JPY
47,425,000,000 JPY
92,977,000,000 JPY
62,254,000,000 JPY
-3,000,000 JPY
6,686,000,000 JPY
67,000,000 JPY
132,000,000 JPY
1,497,000,000 JPY
5,650,000,000 JPY
52,060,000,000 JPY
2,703,000,000 JPY
-232,000,000 JPY
9,342,000,000 JPY
9,327,000,000 JPY
9,702,000,000 JPY
2,615,000,000 JPY
63,612,000,000 JPY
43,938,000,000 JPY
-241,000,000 JPY
-15,000,000 JPY
5,650,000,000 JPY
87,480,000,000 JPY
71,636,000,000 JPY
14,345,000,000 JPY
4,510,000,000 JPY
61,387,000,000 JPY
7,384,000,000 JPY
4,429,000,000 JPY
2,787,000,000 JPY
5,650,000,000 JPY
5,650,000,000 JPY
37,953,000,000 JPY
4,422,000,000 JPY
65,084,000,000 JPY
50,495,000,000 JPY
4,561,000,000 JPY
2,608,000,000 JPY
-243,000,000 JPY
-234,000,000 JPY
1,428,000,000 JPY
2,703,000,000 JPY
73,896,000,000 JPY
46,072,000,000 JPY
57,069,000,000 JPY
-7,000,000 JPY
34,000,000 JPY
Liabilities and net assets
386,870,000,000 JPY
278,242,000,000 JPY
396,408,000,000 JPY
282,670,000,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.