Concept As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
Balance sheet
Balance sheet
Assets
Non-current assets
11,796,124,000 JPY
9,922,066,000 JPY
11,739,359,000 JPY
10,085,914,000 JPY
Property, plant and equipment
8,754,467,000 JPY
6,686,143,000 JPY
9,220,685,000 JPY
6,906,039,000 JPY
Buildings
Buildings, net
2,050,371,000 JPY
2,051,522,000 JPY
Land
1,106,558,000 JPY
1,106,558,000 JPY
1,106,558,000 JPY
1,106,558,000 JPY
Construction in progress
197,669,000 JPY
187,087,000 JPY
264,043,000 JPY
147,918,000 JPY
Structures
Structures, net
178,748,000 JPY
189,474,000 JPY
Machinery and equipment
Machinery and equipment, net
2,814,330,000 JPY
2,951,566,000 JPY
Intangible assets
184,445,000 JPY
99,972,000 JPY
153,859,000 JPY
83,122,000 JPY
Software
99,972,000 JPY
83,122,000 JPY
Investments and other assets
2,857,210,000 JPY
3,135,950,000 JPY
2,364,814,000 JPY
3,096,752,000 JPY
Investment securities
1,806,728,000 JPY
1,806,728,000 JPY
1,783,111,000 JPY
1,783,111,000 JPY
Shares of subsidiaries and associates
474,670,000 JPY
474,670,000 JPY
Long-term prepaid expenses
13,227,000 JPY
967,000 JPY
Deferred tax assets
90,183,000 JPY
66,597,000 JPY
Allowance for doubtful accounts
-22,035,000 JPY
JPY
-8,500,000 JPY
-8,500,000 JPY
Other
72,184,000 JPY
51,001,000 JPY
73,721,000 JPY
56,179,000 JPY
Other assets
Current assets
21,122,106,000 JPY
10,671,285,000 JPY
19,889,152,000 JPY
10,321,052,000 JPY
Cash and deposits
8,413,749,000 JPY
1,972,346,000 JPY
7,088,813,000 JPY
1,479,258,000 JPY
Notes receivable - trade
342,030,000 JPY
220,223,000 JPY
Accounts receivable - trade
5,598,457,000 JPY
4,279,047,000 JPY
5,226,944,000 JPY
4,221,214,000 JPY
Prepaid expenses
61,502,000 JPY
33,255,000 JPY
Other
448,023,000 JPY
5,014,000 JPY
531,734,000 JPY
13,287,000 JPY
Allowance for doubtful accounts
-485,000 JPY
JPY
Non-current assets
Property, plant and equipment
Own-used assets
Tools, furniture and fixtures
7,390,738,000 JPY
7,165,394,000 JPY
Accumulated depreciation
-6,470,543,000 JPY
-6,228,864,000 JPY
Tools, furniture and fixtures, net
920,194,000 JPY
304,955,000 JPY
936,529,000 JPY
409,195,000 JPY
Vehicles
Vehicles, net
44,091,000 JPY
49,801,000 JPY
Intangible assets
Investments and other assets
Investments in capital of subsidiaries and associates
790,322,000 JPY
790,322,000 JPY
Distressed receivables
22,035,000 JPY
JPY
Current assets
Accounts receivable - other
321,697,000 JPY
368,549,000 JPY
Merchandise and finished goods
1,070,357,000 JPY
460,374,000 JPY
1,215,043,000 JPY
439,556,000 JPY
Work in process
467,540,000 JPY
237,127,000 JPY
527,506,000 JPY
286,852,000 JPY
Raw materials and supplies
1,937,245,000 JPY
709,574,000 JPY
2,125,072,000 JPY
717,407,000 JPY
Other assets
Assets
10,077,068,000 JPY
2,719,604,000 JPY
22,190,912,000 JPY
-2,069,353,000 JPY
32,918,230,000 JPY
20,593,351,000 JPY
34,987,584,000 JPY
34,319,632,000 JPY
10,026,469,000 JPY
2,756,100,000 JPY
21,537,062,000 JPY
-2,691,121,000 JPY
31,628,511,000 JPY
20,406,967,000 JPY
Other assets
Other assets
Liabilities
Non-current liabilities
Non-current liabilities
1,280,029,000 JPY
132,906,000 JPY
1,234,764,000 JPY
251,413,000 JPY
Deferred tax liabilities
995,966,000 JPY
27,626,000 JPY
885,528,000 JPY
41,858,000 JPY
Other
259,455,000 JPY
17,802,000 JPY
326,614,000 JPY
15,702,000 JPY
Provision for retirement benefits
87,477,000 JPY
193,852,000 JPY
Provisions
Current liabilities
7,687,305,000 JPY
6,984,805,000 JPY
8,490,865,000 JPY
8,346,892,000 JPY
Notes payable - trade
JPY
1,046,000 JPY
Accounts payable - trade
2,293,231,000 JPY
2,062,211,000 JPY
Accrued expenses
1,171,653,000 JPY
978,249,000 JPY
1,397,293,000 JPY
1,215,090,000 JPY
Income taxes payable
139,102,000 JPY
59,139,000 JPY
144,128,000 JPY
77,860,000 JPY
Deposits received
35,698,000 JPY
52,621,000 JPY
Other
421,945,000 JPY
159,565,000 JPY
556,822,000 JPY
264,810,000 JPY
Current liabilities
Deposits received
Liabilities
8,967,335,000 JPY
7,117,711,000 JPY
9,725,629,000 JPY
8,598,306,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
17,958,132,000 JPY
12,575,552,000 JPY
16,754,947,000 JPY
10,916,510,000 JPY
Share capital
1,317,600,000 JPY
1,317,600,000 JPY
1,317,600,000 JPY
1,317,600,000 JPY
Capital surplus
778,300,000 JPY
778,300,000 JPY
778,300,000 JPY
778,300,000 JPY
Legal capital surplus
778,300,000 JPY
778,300,000 JPY
Retained earnings
16,576,348,000 JPY
11,193,769,000 JPY
18,363,652,000 JPY
12,525,215,000 JPY
Legal retained earnings
135,000,000 JPY
135,000,000 JPY
Other retained earnings
Retained earnings brought forward
11,058,769,000 JPY
12,390,215,000 JPY
Treasury shares
-714,117,000 JPY
-714,117,000 JPY
-3,704,604,000 JPY
-3,704,604,000 JPY
Valuation and translation adjustments
4,002,625,000 JPY
900,087,000 JPY
3,187,677,000 JPY
892,149,000 JPY
Valuation difference on available-for-sale securities
900,087,000 JPY
900,087,000 JPY
892,149,000 JPY
892,149,000 JPY
Net assets
-714,117,000 JPY
778,300,000 JPY
900,087,000 JPY
778,300,000 JPY
900,087,000 JPY
676,495,000 JPY
1,990,138,000 JPY
12,575,552,000 JPY
1,317,600,000 JPY
17,958,132,000 JPY
4,002,625,000 JPY
-714,117,000 JPY
2,426,041,000 JPY
1,317,600,000 JPY
778,300,000 JPY
JPY
11,193,769,000 JPY
135,000,000 JPY
16,576,348,000 JPY
11,058,769,000 JPY
23,950,895,000 JPY
13,475,640,000 JPY
900,087,000 JPY
1,960,256,000 JPY
1,317,600,000 JPY
486,582,000 JPY
10,916,510,000 JPY
778,300,000 JPY
-3,704,604,000 JPY
12,525,215,000 JPY
892,149,000 JPY
892,149,000 JPY
892,149,000 JPY
778,300,000 JPY
135,000,000 JPY
18,363,652,000 JPY
12,390,215,000 JPY
778,300,000 JPY
-3,704,604,000 JPY
JPY
1,317,600,000 JPY
21,902,882,000 JPY
16,754,947,000 JPY
3,187,677,000 JPY
1,808,945,000 JPY
11,808,660,000 JPY
2,082,634,000 JPY
577,438,000 JPY
10,701,992,000 JPY
135,000,000 JPY
1,371,318,000 JPY
1,317,600,000 JPY
1,317,600,000 JPY
10,566,992,000 JPY
577,438,000 JPY
15,233,474,000 JPY
9,670,726,000 JPY
577,438,000 JPY
778,300,000 JPY
778,300,000 JPY
-3,704,603,000 JPY
-3,704,603,000 JPY
133,877,000 JPY
1,833,223,000 JPY
778,300,000 JPY
19,149,332,000 JPY
9,093,288,000 JPY
16,842,178,000 JPY
Liabilities and net assets
32,918,230,000 JPY
20,593,351,000 JPY
31,628,511,000 JPY
20,406,967,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.