Concept As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
16,183,000,000 JPY
5,902,000,000 JPY
16,590,000,000 JPY
7,627,000,000 JPY
Notes receivable - trade
1,132,000,000 JPY
494,000,000 JPY
1,680,000,000 JPY
642,000,000 JPY
Accounts receivable - trade
21,668,000,000 JPY
13,618,000,000 JPY
23,816,000,000 JPY
14,202,000,000 JPY
Merchandise and finished goods
15,379,000,000 JPY
9,062,000,000 JPY
15,545,000,000 JPY
8,041,000,000 JPY
Work in process
4,860,000,000 JPY
3,356,000,000 JPY
5,155,000,000 JPY
3,789,000,000 JPY
Raw materials and supplies
6,753,000,000 JPY
4,197,000,000 JPY
8,046,000,000 JPY
5,520,000,000 JPY
Allowance for doubtful accounts
-19,000,000 JPY
-14,000,000 JPY
-28,000,000 JPY
-15,000,000 JPY
Other
1,260,000,000 JPY
236,000,000 JPY
1,162,000,000 JPY
1,012,000,000 JPY
Current assets
71,416,000,000 JPY
37,910,000,000 JPY
76,042,000,000 JPY
41,956,000,000 JPY
Non-current assets
Property, plant and equipment
Buildings
Buildings, net
7,225,000,000 JPY
6,912,000,000 JPY
Land
13,493,000,000 JPY
7,609,000,000 JPY
13,305,000,000 JPY
6,562,000,000 JPY
Property, plant and equipment
44,520,000,000 JPY
24,016,000,000 JPY
40,463,000,000 JPY
19,403,000,000 JPY
Construction in progress
5,040,000,000 JPY
4,544,000,000 JPY
2,733,000,000 JPY
1,430,000,000 JPY
Structures
Structures, net
374,000,000 JPY
362,000,000 JPY
Machinery and equipment
Machinery and equipment, net
3,780,000,000 JPY
3,687,000,000 JPY
Own-used assets
Tools, furniture and fixtures
7,698,000,000 JPY
7,374,000,000 JPY
Accumulated depreciation
-6,421,000,000 JPY
-6,265,000,000 JPY
Tools, furniture and fixtures, net
1,276,000,000 JPY
463,000,000 JPY
1,108,000,000 JPY
430,000,000 JPY
Vehicles
Vehicles, net
18,000,000 JPY
17,000,000 JPY
Intangible assets
Goodwill
JPY
JPY
JPY
JPY
777,000,000 JPY
JPY
JPY
JPY
777,000,000 JPY
JPY
JPY
JPY
JPY
JPY
888,000,000 JPY
JPY
JPY
JPY
JPY
JPY
888,000,000 JPY
JPY
JPY
JPY
JPY
JPY
Software
108,000,000 JPY
143,000,000 JPY
Intangible assets
1,050,000,000 JPY
126,000,000 JPY
1,168,000,000 JPY
173,000,000 JPY
Other
273,000,000 JPY
18,000,000 JPY
280,000,000 JPY
30,000,000 JPY
Other intangible assets
Investments and other assets
Investment securities
5,120,000,000 JPY
4,154,000,000 JPY
6,206,000,000 JPY
5,211,000,000 JPY
Shares of subsidiaries and associates
15,629,000,000 JPY
15,826,000,000 JPY
Investments and other assets
6,332,000,000 JPY
23,272,000,000 JPY
7,770,000,000 JPY
24,626,000,000 JPY
Long-term loans receivable from subsidiaries and associates
2,540,000,000 JPY
2,586,000,000 JPY
Deferred tax assets
648,000,000 JPY
886,000,000 JPY
Other
489,000,000 JPY
216,000,000 JPY
586,000,000 JPY
270,000,000 JPY
Allowance for doubtful accounts
-31,000,000 JPY
-12,000,000 JPY
Investments in capital of subsidiaries and associates
731,000,000 JPY
731,000,000 JPY
Non-current assets
51,903,000,000 JPY
47,415,000,000 JPY
49,402,000,000 JPY
44,204,000,000 JPY
Other assets
Other assets
Assets
7,601,000,000 JPY
10,757,000,000 JPY
5,490,000,000 JPY
8,834,000,000 JPY
880,000,000 JPY
123,319,000,000 JPY
85,326,000,000 JPY
12,468,000,000 JPY
16,778,000,000 JPY
5,722,000,000 JPY
14,900,000,000 JPY
122,438,000,000 JPY
7,175,000,000 JPY
13,716,000,000 JPY
18,992,000,000 JPY
11,151,000,000 JPY
7,868,000,000 JPY
18,316,000,000 JPY
12,773,000,000 JPY
11,629,000,000 JPY
124,634,000,000 JPY
810,000,000 JPY
13,902,000,000 JPY
125,445,000,000 JPY
86,160,000,000 JPY
6,828,000,000 JPY
5,874,000,000 JPY
6,363,000,000 JPY
9,086,000,000 JPY
20,838,000,000 JPY
Liabilities
Current liabilities
Short-term borrowings
11,512,000,000 JPY
7,295,000,000 JPY
15,108,000,000 JPY
10,416,000,000 JPY
Accounts payable - trade
3,352,000,000 JPY
3,435,000,000 JPY
Income taxes payable
767,000,000 JPY
576,000,000 JPY
Other
5,603,000,000 JPY
2,955,000,000 JPY
5,679,000,000 JPY
3,482,000,000 JPY
Current liabilities
27,910,000,000 JPY
21,686,000,000 JPY
31,757,000,000 JPY
24,881,000,000 JPY
Provision for bonuses
1,341,000,000 JPY
689,000,000 JPY
1,286,000,000 JPY
590,000,000 JPY
Provisions
Provision for bonuses for directors (and other officers)
46,000,000 JPY
JPY
Non-current liabilities
Non-current liabilities
16,022,000,000 JPY
13,990,000,000 JPY
18,220,000,000 JPY
16,179,000,000 JPY
Long-term borrowings
7,406,000,000 JPY
7,309,000,000 JPY
8,930,000,000 JPY
8,818,000,000 JPY
Deferred tax liabilities
642,000,000 JPY
304,000,000 JPY
1,136,000,000 JPY
792,000,000 JPY
Other
280,000,000 JPY
261,000,000 JPY
Provision for retirement benefits
3,071,000,000 JPY
3,254,000,000 JPY
Long-term accounts payable - other
JPY
15,000,000 JPY
Provisions
Liabilities
43,933,000,000 JPY
35,677,000,000 JPY
49,978,000,000 JPY
41,060,000,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
74,679,000,000 JPY
47,705,000,000 JPY
71,183,000,000 JPY
43,031,000,000 JPY
Share capital
21,838,000,000 JPY
21,838,000,000 JPY
21,838,000,000 JPY
21,838,000,000 JPY
Capital surplus
16,774,000,000 JPY
16,316,000,000 JPY
16,727,000,000 JPY
16,311,000,000 JPY
Legal capital surplus
8,000,000,000 JPY
16,311,000,000 JPY
Other capital surplus
8,316,000,000 JPY
JPY
Retained earnings
37,767,000,000 JPY
11,251,000,000 JPY
34,334,000,000 JPY
6,597,000,000 JPY
Legal retained earnings
864,000,000 JPY
864,000,000 JPY
Other retained earnings
Retained earnings brought forward
10,387,000,000 JPY
-3,787,000,000 JPY
Treasury shares
-1,701,000,000 JPY
-1,701,000,000 JPY
-1,716,000,000 JPY
-1,716,000,000 JPY
Valuation and translation adjustments
3,576,000,000 JPY
1,908,000,000 JPY
3,173,000,000 JPY
2,033,000,000 JPY
Valuation difference on available-for-sale securities
2,223,000,000 JPY
1,908,000,000 JPY
2,340,000,000 JPY
2,030,000,000 JPY
Deferred gains or losses on hedges
-6,000,000 JPY
JPY
10,000,000 JPY
2,000,000 JPY
Share acquisition rights
35,000,000 JPY
35,000,000 JPY
35,000,000 JPY
35,000,000 JPY
Net assets
35,000,000 JPY
-1,701,000,000 JPY
16,316,000,000 JPY
1,908,000,000 JPY
8,000,000,000 JPY
2,223,000,000 JPY
207,000,000 JPY
1,095,000,000 JPY
47,705,000,000 JPY
JPY
21,838,000,000 JPY
74,679,000,000 JPY
3,576,000,000 JPY
-1,701,000,000 JPY
1,151,000,000 JPY
21,838,000,000 JPY
16,774,000,000 JPY
8,316,000,000 JPY
11,251,000,000 JPY
864,000,000 JPY
37,767,000,000 JPY
10,387,000,000 JPY
79,386,000,000 JPY
49,649,000,000 JPY
35,000,000 JPY
JPY
1,908,000,000 JPY
-6,000,000 JPY
10,000,000 JPY
35,000,000 JPY
1,074,000,000 JPY
21,838,000,000 JPY
250,000,000 JPY
43,031,000,000 JPY
16,311,000,000 JPY
-1,716,000,000 JPY
6,597,000,000 JPY
2,030,000,000 JPY
2,033,000,000 JPY
2,340,000,000 JPY
16,727,000,000 JPY
864,000,000 JPY
34,334,000,000 JPY
-3,787,000,000 JPY
16,311,000,000 JPY
9,520,000,000 JPY
-1,716,000,000 JPY
2,000,000 JPY
JPY
21,838,000,000 JPY
75,466,000,000 JPY
71,183,000,000 JPY
35,000,000 JPY
3,173,000,000 JPY
572,000,000 JPY
45,099,000,000 JPY
JPY
1,624,000,000 JPY
1,018,000,000 JPY
15,367,000,000 JPY
864,000,000 JPY
253,000,000 JPY
21,838,000,000 JPY
21,838,000,000 JPY
4,983,000,000 JPY
0 JPY
1,018,000,000 JPY
78,863,000,000 JPY
52,784,000,000 JPY
1,254,000,000 JPY
16,293,000,000 JPY
16,312,000,000 JPY
-1,751,000,000 JPY
-1,751,000,000 JPY
9,520,000,000 JPY
117,000,000 JPY
4,229,000,000 JPY
16,311,000,000 JPY
84,717,000,000 JPY
51,766,000,000 JPY
42,482,000,000 JPY
JPY
JPY
0 JPY
Liabilities and net assets
123,319,000,000 JPY
85,326,000,000 JPY
125,445,000,000 JPY
86,160,000,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.