Concept As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
Balance sheet
Balance sheet
Assets
Current assets
8,161,046,000 JPY
6,503,394,000 JPY
7,014,931,000 JPY
5,362,241,000 JPY
Cash and deposits
2,683,140,000 JPY
1,726,297,000 JPY
2,339,462,000 JPY
1,399,340,000 JPY
Accounts receivable - trade
4,982,414,000 JPY
4,285,190,000 JPY
4,114,622,000 JPY
3,399,564,000 JPY
Prepaid expenses
118,786,000 JPY
108,508,000 JPY
Other
174,011,000 JPY
14,714,000 JPY
212,494,000 JPY
30,393,000 JPY
Allowance for doubtful accounts
-5,290,000 JPY
-4,490,000 JPY
-4,441,000 JPY
-3,670,000 JPY
Current assets
Contract assets
326,770,000 JPY
212,895,000 JPY
352,792,000 JPY
278,103,000 JPY
Non-current assets
Property, plant and equipment
Land
147,000 JPY
147,000 JPY
30,877,000 JPY
30,877,000 JPY
Buildings
182,486,000 JPY
191,946,000 JPY
Property, plant and equipment
356,064,000 JPY
240,256,000 JPY
409,879,000 JPY
273,301,000 JPY
Leased assets, net
4,223,000 JPY
7,038,000 JPY
Other, net
0 JPY
0 JPY
Structures
177,000 JPY
190,000 JPY
Other
1,500,000 JPY
1,500,000 JPY
Accumulated depreciation
-1,499,000 JPY
-1,499,000 JPY
Own-used assets
Leased assets
19,708,000 JPY
4,223,000 JPY
19,708,000 JPY
7,038,000 JPY
Accumulated depreciation
-15,485,000 JPY
-12,670,000 JPY
Tools, furniture and fixtures
346,494,000 JPY
53,221,000 JPY
337,148,000 JPY
43,248,000 JPY
Accumulated depreciation
-241,411,000 JPY
-227,446,000 JPY
Tools, furniture and fixtures, net
105,082,000 JPY
109,702,000 JPY
Vehicles
0 JPY
0 JPY
Intangible assets
Software
87,588,000 JPY
81,017,000 JPY
138,115,000 JPY
129,182,000 JPY
Intangible assets
236,620,000 JPY
83,878,000 JPY
345,295,000 JPY
132,163,000 JPY
Goodwill
124,711,000 JPY
174,596,000 JPY
Other
3,963,000 JPY
936,000 JPY
4,082,000 JPY
1,055,000 JPY
Telephone subscription right
1,925,000 JPY
1,925,000 JPY
Other intangible assets
Investments and other assets
Investment securities
1,255,126,000 JPY
1,255,126,000 JPY
1,156,377,000 JPY
1,156,377,000 JPY
Shares of subsidiaries and associates
839,873,000 JPY
839,873,000 JPY
Investments and other assets
1,773,059,000 JPY
2,337,701,000 JPY
1,695,912,000 JPY
2,296,796,000 JPY
Deferred tax assets
125,782,000 JPY
123,012,000 JPY
Other
86,101,000 JPY
23,405,000 JPY
107,398,000 JPY
23,623,000 JPY
Non-current assets
2,365,744,000 JPY
2,661,837,000 JPY
2,451,087,000 JPY
2,702,260,000 JPY
Other assets
Other assets
Assets
10,526,790,000 JPY
9,165,231,000 JPY
9,466,019,000 JPY
8,064,502,000 JPY
Other assets
Other assets
Liabilities
Current liabilities
Short-term borrowings
1,500,000,000 JPY
1,500,000,000 JPY
1,200,000,000 JPY
1,200,000,000 JPY
Accounts payable - trade
574,860,000 JPY
440,496,000 JPY
608,058,000 JPY
439,686,000 JPY
Deposits received
21,592,000 JPY
20,925,000 JPY
Accounts payable - other
96,438,000 JPY
131,934,000 JPY
Lease liabilities
3,097,000 JPY
3,097,000 JPY
3,097,000 JPY
3,097,000 JPY
Accrued expenses
118,257,000 JPY
112,618,000 JPY
Income taxes payable
332,136,000 JPY
271,246,000 JPY
402,653,000 JPY
304,180,000 JPY
Contract liabilities
83,418,000 JPY
53,259,000 JPY
86,251,000 JPY
44,273,000 JPY
Other
811,944,000 JPY
790,379,000 JPY
Deposits received
Current liabilities
3,701,066,000 JPY
3,157,321,000 JPY
3,455,963,000 JPY
2,793,710,000 JPY
Accrued consumption taxes
366,637,000 JPY
290,589,000 JPY
Provision for bonuses
395,362,000 JPY
286,295,000 JPY
356,212,000 JPY
246,404,000 JPY
Provisions
Non-current liabilities
Non-current liabilities
971,759,000 JPY
631,434,000 JPY
926,972,000 JPY
610,076,000 JPY
Deferred tax liabilities
125,261,000 JPY
118,911,000 JPY
109,178,000 JPY
100,445,000 JPY
Other
19,132,000 JPY
1,452,000 JPY
19,858,000 JPY
2,178,000 JPY
Lease liabilities
1,548,000 JPY
1,548,000 JPY
4,645,000 JPY
4,645,000 JPY
Asset retirement obligations
199,122,000 JPY
162,175,000 JPY
197,672,000 JPY
161,155,000 JPY
Provision for retirement benefits
347,346,000 JPY
341,651,000 JPY
Provisions
Liabilities
4,672,826,000 JPY
3,788,756,000 JPY
4,382,935,000 JPY
3,403,786,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
5,116,741,000 JPY
4,637,821,000 JPY
4,396,379,000 JPY
3,980,867,000 JPY
Share capital
1,000,000,000 JPY
1,000,000,000 JPY
1,000,000,000 JPY
1,000,000,000 JPY
Capital surplus
29,078,000 JPY
29,078,000 JPY
14,490,000 JPY
14,490,000 JPY
Other capital surplus
29,078,000 JPY
14,490,000 JPY
Retained earnings
5,811,532,000 JPY
5,332,612,000 JPY
4,893,626,000 JPY
4,478,114,000 JPY
Legal retained earnings
206,125,000 JPY
166,239,000 JPY
Other retained earnings
5,126,486,000 JPY
4,311,875,000 JPY
Retained earnings brought forward
5,126,486,000 JPY
4,311,875,000 JPY
Treasury shares
-1,723,868,000 JPY
-1,723,868,000 JPY
-1,511,738,000 JPY
-1,511,738,000 JPY
Valuation and translation adjustments
737,222,000 JPY
738,653,000 JPY
686,703,000 JPY
679,848,000 JPY
Valuation difference on available-for-sale securities
738,653,000 JPY
738,653,000 JPY
679,848,000 JPY
679,848,000 JPY
Net assets
738,653,000 JPY
-1,430,000 JPY
4,637,821,000 JPY
29,078,000 JPY
5,332,612,000 JPY
206,125,000 JPY
5,811,532,000 JPY
5,126,486,000 JPY
5,853,964,000 JPY
1,000,000,000 JPY
5,116,741,000 JPY
737,222,000 JPY
-1,723,868,000 JPY
-1,723,868,000 JPY
5,376,475,000 JPY
29,078,000 JPY
1,000,000,000 JPY
738,653,000 JPY
738,653,000 JPY
29,078,000 JPY
6,855,000 JPY
3,980,867,000 JPY
14,490,000 JPY
-1,511,738,000 JPY
4,478,114,000 JPY
679,848,000 JPY
679,848,000 JPY
-1,511,738,000 JPY
679,848,000 JPY
14,490,000 JPY
14,490,000 JPY
1,000,000,000 JPY
5,083,083,000 JPY
4,396,379,000 JPY
686,703,000 JPY
166,239,000 JPY
4,660,716,000 JPY
1,000,000,000 JPY
4,893,626,000 JPY
4,311,875,000 JPY
1,000,000,000 JPY
1,000,000,000 JPY
3,727,639,000 JPY
JPY
569,548,000 JPY
4,522,876,000 JPY
-16,415,000 JPY
4,792,584,000 JPY
569,548,000 JPY
JPY
JPY
-615,243,000 JPY
5,076,009,000 JPY
-615,243,000 JPY
4,223,036,000 JPY
553,132,000 JPY
569,548,000 JPY
4,138,119,000 JPY
3,838,279,000 JPY
110,639,000 JPY
Liabilities and net assets
10,526,790,000 JPY
9,165,231,000 JPY
9,466,019,000 JPY
8,064,502,000 JPY
Net assets
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.