Quarterly Balance Sheet

O'will Corporation - Filing #7249577

Concept As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
Quarterly balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
2,858,922,000 JPY
984,762,000 JPY
1,851,414,000 JPY
1,282,110,000 JPY
Merchandise and finished goods
3,589,364,000 JPY
2,902,210,000 JPY
2,448,300,000 JPY
2,330,401,000 JPY
Raw materials and supplies
564,753,000 JPY
95,287,000 JPY
Other
121,115,000 JPY
66,828,000 JPY
110,526,000 JPY
59,810,000 JPY
Allowance for doubtful accounts
-28,462,000 JPY
-28,462,000 JPY
-45,441,000 JPY
-45,441,000 JPY
Current assets
14,905,249,000 JPY
11,396,359,000 JPY
12,246,551,000 JPY
11,443,547,000 JPY
Non-current assets
Property, plant and equipment
125,341,000 JPY
70,751,000 JPY
537,641,000 JPY
65,032,000 JPY
Property, plant and equipment
Buildings
46,209,000 JPY
45,344,000 JPY
Accumulated depreciation
-40,274,000 JPY
-39,329,000 JPY
Buildings, net
5,934,000 JPY
6,014,000 JPY
Machinery and equipment
41,541,000 JPY
22,578,000 JPY
141,041,000 JPY
22,578,000 JPY
Accumulated depreciation
-27,628,000 JPY
-14,198,000 JPY
-80,118,000 JPY
-10,688,000 JPY
Machinery and equipment, net
13,913,000 JPY
8,380,000 JPY
60,922,000 JPY
11,889,000 JPY
Vehicles
40,755,000 JPY
19,467,000 JPY
39,797,000 JPY
12,032,000 JPY
Accumulated depreciation
-19,953,000 JPY
-5,402,000 JPY
-28,764,000 JPY
-12,032,000 JPY
Vehicles, net
20,801,000 JPY
14,065,000 JPY
11,032,000 JPY
0 JPY
Tools, furniture and fixtures
122,099,000 JPY
97,713,000 JPY
172,233,000 JPY
94,691,000 JPY
Accumulated depreciation
-72,937,000 JPY
-55,342,000 JPY
-122,699,000 JPY
-52,563,000 JPY
Tools, furniture and fixtures, net
49,161,000 JPY
42,370,000 JPY
49,533,000 JPY
42,128,000 JPY
Leased assets
49,140,000 JPY
104,094,000 JPY
Accumulated depreciation
-15,724,000 JPY
-31,146,000 JPY
Leased assets, net
33,416,000 JPY
72,947,000 JPY
Construction in progress
JPY
JPY
42,227,000 JPY
5,000,000 JPY
Intangible assets
79,108,000 JPY
44,519,000 JPY
45,271,000 JPY
43,689,000 JPY
Intangible assets
Goodwill
JPY
33,965,000 JPY
33,965,000 JPY
JPY
JPY
Software
43,548,000 JPY
43,360,000 JPY
43,632,000 JPY
42,530,000 JPY
Other
1,594,000 JPY
1,158,000 JPY
1,638,000 JPY
1,158,000 JPY
Investments and other assets
1,121,862,000 JPY
1,516,866,000 JPY
800,049,000 JPY
1,436,450,000 JPY
Investments and other assets
Investment securities
429,126,000 JPY
409,126,000 JPY
372,002,000 JPY
352,002,000 JPY
Shares of subsidiaries and associates
725,487,000 JPY
151,077,000 JPY
Long-term loans receivable from subsidiaries and associates
30,000,000 JPY
30,000,000 JPY
60,000,000 JPY
585,000,000 JPY
Deferred tax assets
122,541,000 JPY
20,683,000 JPY
22,574,000 JPY
17,646,000 JPY
Other
36,805,000 JPY
28,967,000 JPY
28,967,000 JPY
28,967,000 JPY
Non-current assets
1,326,312,000 JPY
1,632,137,000 JPY
1,382,962,000 JPY
1,545,172,000 JPY
Assets
13,617,773,000 JPY
3,224,984,000 JPY
-611,195,000 JPY
16,231,562,000 JPY
13,028,496,000 JPY
16,842,757,000 JPY
14,321,267,000 JPY
13,543,735,000 JPY
777,531,000 JPY
-691,754,000 JPY
13,629,513,000 JPY
12,988,719,000 JPY
Liabilities
Current liabilities
Short-term borrowings
620,000,000 JPY
100,000,000 JPY
JPY
JPY
Income taxes payable
385,606,000 JPY
222,796,000 JPY
166,636,000 JPY
166,340,000 JPY
Other
186,072,000 JPY
131,047,000 JPY
238,936,000 JPY
189,933,000 JPY
Current liabilities
8,023,318,000 JPY
6,380,118,000 JPY
7,644,420,000 JPY
7,535,562,000 JPY
Non-current liabilities
Bonds payable
130,000,000 JPY
JPY
Long-term borrowings
2,643,291,000 JPY
1,934,138,000 JPY
1,349,142,000 JPY
1,349,142,000 JPY
Asset retirement obligations
3,047,000 JPY
9,881,000 JPY
Other
120,000,000 JPY
JPY
Non-current liabilities
2,942,068,000 JPY
1,934,138,000 JPY
1,440,316,000 JPY
1,349,142,000 JPY
Liabilities
10,965,386,000 JPY
8,314,256,000 JPY
9,084,736,000 JPY
8,884,704,000 JPY
Net assets
Shareholders' equity
Share capital
363,387,000 JPY
363,387,000 JPY
363,387,000 JPY
363,387,000 JPY
Capital surplus
294,534,000 JPY
290,446,000 JPY
292,475,000 JPY
288,387,000 JPY
Retained earnings
4,444,121,000 JPY
4,167,347,000 JPY
3,678,501,000 JPY
3,520,102,000 JPY
Treasury shares
-196,991,000 JPY
-196,991,000 JPY
-203,332,000 JPY
-203,332,000 JPY
Shareholders' equity
4,905,052,000 JPY
4,624,190,000 JPY
4,131,032,000 JPY
3,968,545,000 JPY
Valuation and translation adjustments
Valuation difference on available-for-sale securities
100,154,000 JPY
100,154,000 JPY
131,223,000 JPY
131,223,000 JPY
Deferred gains or losses on hedges
-10,104,000 JPY
-10,104,000 JPY
4,247,000 JPY
4,247,000 JPY
Valuation and translation adjustments
218,006,000 JPY
90,049,000 JPY
269,982,000 JPY
135,470,000 JPY
Net assets
-196,991,000 JPY
290,446,000 JPY
100,154,000 JPY
288,387,000 JPY
100,154,000 JPY
143,116,000 JPY
4,624,190,000 JPY
50,000,000 JPY
363,387,000 JPY
4,905,052,000 JPY
218,006,000 JPY
-196,991,000 JPY
127,956,000 JPY
363,387,000 JPY
294,534,000 JPY
2,058,000 JPY
4,167,347,000 JPY
2,465,000 JPY
4,444,121,000 JPY
4,114,882,000 JPY
5,266,175,000 JPY
4,714,240,000 JPY
-10,104,000 JPY
90,049,000 JPY
-10,104,000 JPY
4,247,000 JPY
143,761,000 JPY
363,387,000 JPY
3,968,545,000 JPY
288,387,000 JPY
-203,332,000 JPY
3,520,102,000 JPY
131,223,000 JPY
135,470,000 JPY
131,223,000 JPY
292,475,000 JPY
2,465,000 JPY
3,678,501,000 JPY
3,467,637,000 JPY
288,387,000 JPY
50,000,000 JPY
-203,332,000 JPY
4,247,000 JPY
JPY
363,387,000 JPY
4,544,776,000 JPY
4,131,032,000 JPY
269,982,000 JPY
134,512,000 JPY
4,104,015,000 JPY
251,626,000 JPY
181,066,000 JPY
3,027,479,000 JPY
2,465,000 JPY
77,180,000 JPY
363,387,000 JPY
363,387,000 JPY
2,975,014,000 JPY
174,446,000 JPY
3,800,625,000 JPY
3,853,441,000 JPY
181,066,000 JPY
292,475,000 JPY
288,387,000 JPY
-259,000 JPY
-259,000 JPY
50,000,000 JPY
112,554,000 JPY
288,387,000 JPY
4,164,806,000 JPY
3,678,995,000 JPY
3,145,022,000 JPY
-6,619,000 JPY
-6,619,000 JPY
Liabilities and net assets
16,231,562,000 JPY
13,028,496,000 JPY
13,629,513,000 JPY
12,988,719,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.