Concept As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
Quarterly balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
7,186,572,000 JPY
4,508,741,000 JPY
8,021,974,000 JPY
5,074,249,000 JPY
Merchandise and finished goods
17,493,000 JPY
16,279,000 JPY
Work in process
1,009,000 JPY
819,000 JPY
Raw materials and supplies
53,280,000 JPY
101,784,000 JPY
Inventories
71,783,000 JPY
118,884,000 JPY
Other
1,060,878,000 JPY
1,586,000 JPY
1,067,015,000 JPY
2,576,000 JPY
Allowance for doubtful accounts
-14,444,000 JPY
-676,107,000 JPY
-14,863,000 JPY
-394,478,000 JPY
Current assets
17,071,094,000 JPY
7,425,925,000 JPY
17,652,998,000 JPY
8,116,738,000 JPY
Non-current assets
Property, plant and equipment
8,503,680,000 JPY
1,772,799,000 JPY
8,750,930,000 JPY
1,882,273,000 JPY
Property, plant and equipment
Buildings
Buildings, net
1,243,945,000 JPY
1,337,119,000 JPY
Structures
Structures, net
52,354,000 JPY
62,075,000 JPY
Tools, furniture and fixtures
2,436,698,000 JPY
2,274,104,000 JPY
Accumulated depreciation
-1,921,055,000 JPY
-1,765,126,000 JPY
Tools, furniture and fixtures, net
515,643,000 JPY
28,312,000 JPY
508,977,000 JPY
34,739,000 JPY
Land
626,631,000 JPY
445,599,000 JPY
599,811,000 JPY
445,599,000 JPY
Leased assets
4,413,966,000 JPY
4,499,697,000 JPY
Accumulated depreciation
-2,203,025,000 JPY
-2,120,328,000 JPY
Leased assets, net
2,210,940,000 JPY
2,587,000 JPY
2,379,369,000 JPY
2,740,000 JPY
Construction in progress
551,000 JPY
179,741,000 JPY
Intangible assets
753,845,000 JPY
103,617,000 JPY
581,747,000 JPY
63,822,000 JPY
Intangible assets
Goodwill
377,419,000 JPY
301,756,000 JPY
Trademark right
4,135,000 JPY
4,981,000 JPY
Software
22,435,000 JPY
35,063,000 JPY
Other
376,425,000 JPY
77,047,000 JPY
279,991,000 JPY
23,777,000 JPY
Investments and other assets
4,155,276,000 JPY
6,888,011,000 JPY
4,002,085,000 JPY
6,652,837,000 JPY
Investments and other assets
Investment securities
149,288,000 JPY
20,075,000 JPY
91,498,000 JPY
20,075,000 JPY
Shares of subsidiaries and associates
5,798,231,000 JPY
5,900,778,000 JPY
Long-term loans receivable from subsidiaries and associates
112,000,000 JPY
16,353,000 JPY
Long-term prepaid expenses
113,283,000 JPY
11,291,000 JPY
117,284,000 JPY
11,191,000 JPY
Deferred tax assets
1,414,777,000 JPY
458,257,000 JPY
1,262,770,000 JPY
267,021,000 JPY
Other
434,476,000 JPY
20,000 JPY
441,113,000 JPY
20,000 JPY
Non-current assets
13,412,802,000 JPY
8,764,428,000 JPY
13,334,763,000 JPY
8,598,933,000 JPY
Assets
25,086,579,000 JPY
30,483,896,000 JPY
25,923,800,000 JPY
837,221,000 JPY
25,086,579,000 JPY
16,190,354,000 JPY
1,096,739,000 JPY
30,987,762,000 JPY
25,204,175,000 JPY
26,300,915,000 JPY
25,204,175,000 JPY
16,715,671,000 JPY
Liabilities
Current liabilities
Income taxes payable
613,705,000 JPY
306,246,000 JPY
772,598,000 JPY
110,839,000 JPY
Other
658,981,000 JPY
44,714,000 JPY
1,008,386,000 JPY
58,237,000 JPY
Current liabilities
7,442,303,000 JPY
2,633,202,000 JPY
8,484,473,000 JPY
3,010,163,000 JPY
Non-current liabilities
Long-term borrowings
1,045,902,000 JPY
1,011,742,000 JPY
1,280,166,000 JPY
1,280,166,000 JPY
Asset retirement obligations
171,882,000 JPY
68,808,000 JPY
166,216,000 JPY
68,017,000 JPY
Other
68,268,000 JPY
4,776,000 JPY
105,830,000 JPY
4,776,000 JPY
Non-current liabilities
6,176,376,000 JPY
1,845,397,000 JPY
6,434,564,000 JPY
2,069,614,000 JPY
Liabilities
13,618,680,000 JPY
4,478,599,000 JPY
14,919,037,000 JPY
5,079,778,000 JPY
Net assets
Shareholders' equity
Share capital
1,773,080,000 JPY
1,773,080,000 JPY
1,772,405,000 JPY
1,772,405,000 JPY
Capital surplus
1,729,913,000 JPY
1,815,525,000 JPY
1,728,305,000 JPY
1,813,917,000 JPY
Retained earnings
13,670,362,000 JPY
8,343,524,000 JPY
12,801,029,000 JPY
8,198,533,000 JPY
Treasury shares
-299,615,000 JPY
-299,615,000 JPY
-229,548,000 JPY
-229,548,000 JPY
Shareholders' equity
16,873,741,000 JPY
11,632,515,000 JPY
16,072,192,000 JPY
11,555,308,000 JPY
Valuation and translation adjustments
Valuation and translation adjustments
-87,764,000 JPY
-84,052,000 JPY
Share acquisition rights
79,239,000 JPY
79,239,000 JPY
80,584,000 JPY
80,584,000 JPY
Net assets
-87,764,000 JPY
11,632,515,000 JPY
933,000 JPY
8,343,524,000 JPY
492,000,000 JPY
13,450,000 JPY
13,670,362,000 JPY
7,838,074,000 JPY
16,865,215,000 JPY
1,773,080,000 JPY
16,873,741,000 JPY
-87,764,000 JPY
-299,615,000 JPY
79,239,000 JPY
-299,615,000 JPY
11,711,754,000 JPY
79,239,000 JPY
1,815,525,000 JPY
1,773,080,000 JPY
1,814,592,000 JPY
1,729,913,000 JPY
-84,052,000 JPY
11,555,308,000 JPY
1,813,917,000 JPY
1,813,917,000 JPY
492,000,000 JPY
-229,548,000 JPY
8,198,533,000 JPY
80,584,000 JPY
-229,548,000 JPY
JPY
1,728,305,000 JPY
1,772,405,000 JPY
16,068,724,000 JPY
16,072,192,000 JPY
80,584,000 JPY
-84,052,000 JPY
13,450,000 JPY
11,635,893,000 JPY
1,772,405,000 JPY
12,801,029,000 JPY
7,693,083,000 JPY
1,772,405,000 JPY
1,772,405,000 JPY
7,399,470,000 JPY
492,000,000 JPY
JPY
14,643,845,000 JPY
-79,187,000 JPY
11,325,436,000 JPY
14,645,243,000 JPY
1,728,305,000 JPY
1,813,917,000 JPY
1,813,917,000 JPY
-246,392,000 JPY
80,584,000 JPY
-246,392,000 JPY
11,244,852,000 JPY
-79,187,000 JPY
11,389,527,000 JPY
7,904,920,000 JPY
80,584,000 JPY
13,450,000 JPY
Liabilities and net assets
30,483,896,000 JPY
16,190,354,000 JPY
30,987,762,000 JPY
16,715,671,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.