Concept As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
Quarterly balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
17,330,150,000 JPY
9,713,890,000 JPY
12,141,827,000 JPY
6,371,833,000 JPY
Merchandise and finished goods
552,990,000 JPY
247,031,000 JPY
456,218,000 JPY
135,108,000 JPY
Work in process
2,009,656,000 JPY
1,702,551,000 JPY
11,181,769,000 JPY
1,270,624,000 JPY
Raw materials and supplies
1,159,077,000 JPY
1,157,911,000 JPY
977,213,000 JPY
961,589,000 JPY
Other
951,573,000 JPY
2,843,369,000 JPY
448,570,000 JPY
774,154,000 JPY
Allowance for doubtful accounts
-405,851,000 JPY
-290,135,000 JPY
-427,141,000 JPY
-290,135,000 JPY
Current assets
108,990,341,000 JPY
80,475,032,000 JPY
65,504,704,000 JPY
41,861,436,000 JPY
Non-current assets
Property, plant and equipment
4,957,867,000 JPY
4,216,514,000 JPY
3,058,439,000 JPY
2,113,083,000 JPY
Property, plant and equipment
Buildings
Buildings, net
806,369,000 JPY
788,865,000 JPY
Structures
Structures, net
40,908,000 JPY
45,081,000 JPY
Machinery and equipment
Machinery and equipment, net
1,067,289,000 JPY
121,022,000 JPY
Tools, furniture and fixtures
1,072,110,000 JPY
1,078,053,000 JPY
Accumulated depreciation
-932,451,000 JPY
-887,201,000 JPY
Tools, furniture and fixtures, net
139,658,000 JPY
178,684,000 JPY
190,851,000 JPY
178,149,000 JPY
Land
1,246,902,000 JPY
917,126,000 JPY
1,281,922,000 JPY
917,126,000 JPY
Leased assets
1,527,594,000 JPY
73,512,000 JPY
Accumulated depreciation
-489,354,000 JPY
-58,519,000 JPY
Leased assets, net
1,038,239,000 JPY
1,030,914,000 JPY
14,992,000 JPY
1,297,000 JPY
Construction in progress
179,383,000 JPY
175,221,000 JPY
100,482,000 JPY
61,541,000 JPY
Intangible assets
119,477,000 JPY
78,091,000 JPY
104,835,000 JPY
104,371,000 JPY
Intangible assets
Software
65,319,000 JPY
92,003,000 JPY
Other
119,477,000 JPY
12,771,000 JPY
104,835,000 JPY
12,367,000 JPY
Investments and other assets
2,715,454,000 JPY
3,874,463,000 JPY
1,934,818,000 JPY
3,519,796,000 JPY
Investments and other assets
Investment securities
846,167,000 JPY
841,119,000 JPY
793,608,000 JPY
788,080,000 JPY
Shares of subsidiaries and associates
1,725,047,000 JPY
1,454,587,000 JPY
Investments in capital of subsidiaries and associates
225,176,000 JPY
438,926,000 JPY
Deferred tax assets
746,813,000 JPY
430,183,000 JPY
37,080,000 JPY
193,537,000 JPY
Other
287,373,000 JPY
158,556,000 JPY
226,887,000 JPY
102,349,000 JPY
Non-current assets
7,792,798,000 JPY
8,169,069,000 JPY
5,098,092,000 JPY
5,737,251,000 JPY
Assets
JPY
1,639,540,000 JPY
8,479,812,000 JPY
4,055,460,000 JPY
70,444,554,000 JPY
32,108,032,000 JPY
116,783,140,000 JPY
88,644,101,000 JPY
55,740,000 JPY
116,783,140,000 JPY
70,602,796,000 JPY
JPY
6,968,112,000 JPY
7,166,016,000 JPY
3,020,133,000 JPY
29,808,764,000 JPY
23,639,770,000 JPY
JPY
70,602,796,000 JPY
47,598,687,000 JPY
Liabilities
Current liabilities
Notes and accounts payable - trade
9,251,132,000 JPY
9,230,558,000 JPY
Short-term borrowings
52,158,200,000 JPY
51,546,400,000 JPY
22,380,300,000 JPY
21,655,100,000 JPY
Income taxes payable
3,843,103,000 JPY
1,143,719,000 JPY
1,549,682,000 JPY
239,011,000 JPY
Asset retirement obligations
30,106,000 JPY
30,106,000 JPY
10,628,000 JPY
10,628,000 JPY
Other
1,949,469,000 JPY
1,627,699,000 JPY
878,390,000 JPY
759,316,000 JPY
Current liabilities
78,894,628,000 JPY
67,608,956,000 JPY
41,280,647,000 JPY
30,177,512,000 JPY
Non-current liabilities
Non-current liabilities
874,575,000 JPY
855,734,000 JPY
397,925,000 JPY
338,016,000 JPY
Liabilities
JPY
459,616,000 JPY
5,096,659,000 JPY
912,193,000 JPY
4,507,422,000 JPY
68,793,311,000 JPY
79,769,204,000 JPY
68,464,691,000 JPY
JPY
79,769,204,000 JPY
41,678,572,000 JPY
JPY
4,620,085,000 JPY
2,861,426,000 JPY
964,716,000 JPY
2,264,480,000 JPY
30,967,862,000 JPY
JPY
41,678,572,000 JPY
30,515,528,000 JPY
Net assets
Shareholders' equity
Share capital
2,236,800,000 JPY
2,236,800,000 JPY
2,236,800,000 JPY
2,236,800,000 JPY
Capital surplus
3,286,603,000 JPY
3,288,076,000 JPY
2,722,280,000 JPY
2,723,753,000 JPY
Retained earnings
29,736,483,000 JPY
14,074,865,000 JPY
22,096,858,000 JPY
11,773,139,000 JPY
Treasury shares
-330,121,000 JPY
-330,121,000 JPY
-372,027,000 JPY
-372,027,000 JPY
Shareholders' equity
34,929,766,000 JPY
19,269,620,000 JPY
26,683,912,000 JPY
16,361,666,000 JPY
Valuation and translation adjustments
Valuation difference on available-for-sale securities
373,594,000 JPY
372,804,000 JPY
336,849,000 JPY
335,985,000 JPY
Deferred gains or losses on hedges
JPY
-29,000 JPY
Valuation and translation adjustments
1,547,185,000 JPY
372,804,000 JPY
1,854,804,000 JPY
335,985,000 JPY
Share acquisition rights
536,984,000 JPY
536,984,000 JPY
385,507,000 JPY
385,507,000 JPY
Net assets
536,984,000 JPY
-330,121,000 JPY
3,288,076,000 JPY
372,804,000 JPY
1,968,194,000 JPY
373,594,000 JPY
19,269,620,000 JPY
3,240,000,000 JPY
2,236,800,000 JPY
34,929,766,000 JPY
1,547,185,000 JPY
-330,121,000 JPY
1,173,591,000 JPY
1,319,882,000 JPY
2,236,800,000 JPY
3,286,603,000 JPY
14,074,865,000 JPY
158,700,000 JPY
29,736,483,000 JPY
10,676,165,000 JPY
37,013,936,000 JPY
20,179,410,000 JPY
536,984,000 JPY
372,804,000 JPY
JPY
-29,000 JPY
385,507,000 JPY
2,236,800,000 JPY
16,361,666,000 JPY
1,968,194,000 JPY
-372,027,000 JPY
11,773,139,000 JPY
335,985,000 JPY
335,985,000 JPY
336,849,000 JPY
2,722,280,000 JPY
158,700,000 JPY
755,559,000 JPY
22,096,858,000 JPY
8,374,439,000 JPY
2,723,753,000 JPY
3,240,000,000 JPY
-372,027,000 JPY
2,236,800,000 JPY
28,924,224,000 JPY
26,683,912,000 JPY
385,507,000 JPY
1,854,804,000 JPY
1,517,984,000 JPY
17,083,159,000 JPY
209,695,000 JPY
1,270,500,000 JPY
162,799,000 JPY
9,566,775,000 JPY
158,700,000 JPY
1,078,133,000 JPY
2,236,800,000 JPY
2,236,800,000 JPY
6,168,075,000 JPY
162,799,000 JPY
19,920,913,000 JPY
14,158,520,000 JPY
163,437,000 JPY
2,387,653,000 JPY
2,389,126,000 JPY
-406,675,000 JPY
-406,675,000 JPY
420,932,000 JPY
3,240,000,000 JPY
1,968,194,000 JPY
21,401,108,000 JPY
13,786,025,000 JPY
15,703,135,000 JPY
209,695,000 JPY
28,929,000 JPY
Liabilities and net assets
116,783,140,000 JPY
88,644,101,000 JPY
70,602,796,000 JPY
47,598,687,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.