Concept As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
Consolidated balance sheet
Balance sheet
Assets
Non-current assets
30,919,000,000 JPY
32,326,000,000 JPY
31,810,000,000 JPY
33,147,000,000 JPY
Investments and other assets
5,395,000,000 JPY
12,932,000,000 JPY
6,305,000,000 JPY
13,609,000,000 JPY
Investment securities
3,730,000,000 JPY
3,713,000,000 JPY
4,834,000,000 JPY
4,818,000,000 JPY
Deferred tax assets
1,350,000,000 JPY
1,216,000,000 JPY
1,203,000,000 JPY
809,000,000 JPY
Other
323,000,000 JPY
137,000,000 JPY
271,000,000 JPY
112,000,000 JPY
Allowance for doubtful accounts
-9,000,000 JPY
-9,000,000 JPY
-3,000,000 JPY
-3,000,000 JPY
Non-current assets
Property, plant and equipment
Buildings and structures
Buildings and structures, net
13,624,000,000 JPY
13,167,000,000 JPY
Buildings, net
3,070,000,000 JPY
2,999,000,000 JPY
Own-used assets
Machinery, equipment and vehicles
Machinery, equipment and vehicles, net
4,827,000,000 JPY
5,076,000,000 JPY
Land
3,145,000,000 JPY
2,940,000,000 JPY
3,145,000,000 JPY
2,940,000,000 JPY
Leased assets
Leased assets, net
1,703,000,000 JPY
1,677,000,000 JPY
1,917,000,000 JPY
1,847,000,000 JPY
Construction in progress
585,000,000 JPY
480,000,000 JPY
429,000,000 JPY
424,000,000 JPY
Other
Other, net
570,000,000 JPY
609,000,000 JPY
Property, plant and equipment
24,457,000,000 JPY
19,090,000,000 JPY
24,347,000,000 JPY
19,102,000,000 JPY
Vehicles
Vehicles, net
3,000,000 JPY
4,000,000 JPY
Accumulated depreciation
-46,211,000,000 JPY
-43,472,000,000 JPY
Intangible assets
1,065,000,000 JPY
303,000,000 JPY
1,158,000,000 JPY
434,000,000 JPY
Software
237,000,000 JPY
285,000,000 JPY
Leased assets
56,000,000 JPY
140,000,000 JPY
Other
9,000,000 JPY
9,000,000 JPY
Intangible assets
Other intangible assets
Investments and other assets
Current assets
Cash and deposits
5,900,000,000 JPY
3,175,000,000 JPY
6,754,000,000 JPY
3,830,000,000 JPY
Notes receivable - trade
2,327,000,000 JPY
2,006,000,000 JPY
1,741,000,000 JPY
1,478,000,000 JPY
Accounts receivable - trade
11,428,000,000 JPY
10,762,000,000 JPY
12,555,000,000 JPY
11,800,000,000 JPY
Merchandise and finished goods
12,636,000,000 JPY
10,641,000,000 JPY
12,013,000,000 JPY
10,433,000,000 JPY
Prepaid expenses
256,000,000 JPY
224,000,000 JPY
Raw materials and supplies
4,048,000,000 JPY
3,645,000,000 JPY
4,026,000,000 JPY
3,625,000,000 JPY
Other
604,000,000 JPY
187,000,000 JPY
1,042,000,000 JPY
577,000,000 JPY
Allowance for doubtful accounts
-2,000,000 JPY
-1,000,000 JPY
-8,000,000 JPY
-7,000,000 JPY
Current assets
36,943,000,000 JPY
30,673,000,000 JPY
38,126,000,000 JPY
31,963,000,000 JPY
Assets
67,862,000,000 JPY
63,000,000,000 JPY
69,936,000,000 JPY
65,110,000,000 JPY
Liabilities
Non-current liabilities
Long-term borrowings
14,780,000,000 JPY
14,736,000,000 JPY
15,569,000,000 JPY
15,485,000,000 JPY
Bonds payable
900,000,000 JPY
900,000,000 JPY
1,700,000,000 JPY
1,700,000,000 JPY
Lease liabilities
1,503,000,000 JPY
1,503,000,000 JPY
1,721,000,000 JPY
1,721,000,000 JPY
Retirement benefit liability
5,722,000,000 JPY
6,367,000,000 JPY
Other
23,000,000 JPY
41,000,000 JPY
Non-current liabilities
23,007,000,000 JPY
23,016,000,000 JPY
25,469,000,000 JPY
24,593,000,000 JPY
Asset retirement obligations
77,000,000 JPY
71,000,000 JPY
69,000,000 JPY
63,000,000 JPY
Current liabilities
Short-term borrowings
10,302,000,000 JPY
3,416,000,000 JPY
10,581,000,000 JPY
4,612,000,000 JPY
Notes and accounts payable - trade
8,353,000,000 JPY
9,321,000,000 JPY
Accounts payable - other
543,000,000 JPY
888,000,000 JPY
Income taxes payable
425,000,000 JPY
377,000,000 JPY
85,000,000 JPY
35,000,000 JPY
Lease liabilities
296,000,000 JPY
296,000,000 JPY
393,000,000 JPY
393,000,000 JPY
Current portion of long-term borrowings
6,479,000,000 JPY
5,302,000,000 JPY
Current portion of bonds payable
800,000,000 JPY
800,000,000 JPY
300,000,000 JPY
300,000,000 JPY
Accrued expenses
1,592,000,000 JPY
1,716,000,000 JPY
Provisions
Provision for bonuses
639,000,000 JPY
552,000,000 JPY
597,000,000 JPY
532,000,000 JPY
Other
2,956,000,000 JPY
523,000,000 JPY
4,021,000,000 JPY
1,073,000,000 JPY
Current liabilities
23,777,000,000 JPY
23,462,000,000 JPY
25,306,000,000 JPY
24,141,000,000 JPY
Liabilities
46,785,000,000 JPY
46,478,000,000 JPY
50,776,000,000 JPY
48,735,000,000 JPY
Liabilities and net assets
Shareholders' equity
15,877,000,000 JPY
14,548,000,000 JPY
14,691,000,000 JPY
13,713,000,000 JPY
Share capital
1,755,000,000 JPY
1,755,000,000 JPY
1,755,000,000 JPY
1,755,000,000 JPY
Capital surplus
896,000,000 JPY
896,000,000 JPY
896,000,000 JPY
896,000,000 JPY
Retained earnings
13,389,000,000 JPY
12,060,000,000 JPY
12,202,000,000 JPY
11,225,000,000 JPY
Treasury shares
-163,000,000 JPY
-163,000,000 JPY
-163,000,000 JPY
-163,000,000 JPY
Valuation and translation adjustments
5,112,000,000 JPY
1,972,000,000 JPY
4,391,000,000 JPY
2,662,000,000 JPY
Valuation difference on available-for-sale securities
1,973,000,000 JPY
1,972,000,000 JPY
2,662,000,000 JPY
2,662,000,000 JPY
Foreign currency translation adjustment
2,910,000,000 JPY
2,100,000,000 JPY
Non-controlling interests
87,000,000 JPY
77,000,000 JPY
Net assets
1,973,000,000 JPY
227,000,000 JPY
87,000,000 JPY
14,548,000,000 JPY
12,060,000,000 JPY
1,484,000,000 JPY
372,000,000 JPY
13,389,000,000 JPY
10,153,000,000 JPY
21,077,000,000 JPY
1,755,000,000 JPY
15,877,000,000 JPY
5,112,000,000 JPY
50,000,000 JPY
-163,000,000 JPY
-163,000,000 JPY
2,910,000,000 JPY
16,521,000,000 JPY
896,000,000 JPY
1,755,000,000 JPY
1,972,000,000 JPY
1,972,000,000 JPY
896,000,000 JPY
896,000,000 JPY
-371,000,000 JPY
13,713,000,000 JPY
896,000,000 JPY
896,000,000 JPY
1,484,000,000 JPY
-163,000,000 JPY
11,225,000,000 JPY
2,662,000,000 JPY
2,662,000,000 JPY
50,000,000 JPY
-163,000,000 JPY
2,662,000,000 JPY
896,000,000 JPY
1,755,000,000 JPY
19,160,000,000 JPY
14,691,000,000 JPY
4,391,000,000 JPY
372,000,000 JPY
2,100,000,000 JPY
16,375,000,000 JPY
77,000,000 JPY
1,755,000,000 JPY
12,202,000,000 JPY
9,318,000,000 JPY
1,755,000,000 JPY
1,755,000,000 JPY
9,150,000,000 JPY
1,484,000,000 JPY
1,871,000,000 JPY
14,460,000,000 JPY
-353,000,000 JPY
15,416,000,000 JPY
1,870,000,000 JPY
77,000,000 JPY
896,000,000 JPY
896,000,000 JPY
-163,000,000 JPY
896,000,000 JPY
17,765,000,000 JPY
-163,000,000 JPY
13,544,000,000 JPY
3,227,000,000 JPY
1,871,000,000 JPY
11,971,000,000 JPY
50,000,000 JPY
11,056,000,000 JPY
372,000,000 JPY
1,710,000,000 JPY
Liabilities and net assets
67,862,000,000 JPY
63,000,000,000 JPY
69,936,000,000 JPY
65,110,000,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments
Remeasurements of defined benefit plans
227,000,000 JPY
-371,000,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.