Concept As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
11,627,000,000 JPY
6,741,000,000 JPY
17,878,000,000 JPY
5,985,000,000 JPY
Accounts receivable - trade
11,194,000,000 JPY
11,059,000,000 JPY
Contract assets
581,000,000 JPY
855,000,000 JPY
Lease receivables
312,000,000 JPY
316,000,000 JPY
Supplies
4,372,000,000 JPY
3,436,000,000 JPY
5,340,000,000 JPY
4,445,000,000 JPY
Merchandise
117,000,000 JPY
138,000,000 JPY
Allowance for doubtful accounts
0 JPY
0 JPY
Other
10,032,000,000 JPY
3,377,000,000 JPY
7,712,000,000 JPY
2,522,000,000 JPY
Current assets
41,139,000,000 JPY
64,624,000,000 JPY
46,757,000,000 JPY
54,006,000,000 JPY
Advances paid
1,718,000,000 JPY
964,000,000 JPY
Deferred and prepaid expenses
2,632,000,000 JPY
1,412,000,000 JPY
2,828,000,000 JPY
1,576,000,000 JPY
Accounts receivable form agents
1,850,000,000 JPY
1,460,000,000 JPY
Non-current assets
Property, plant and equipment
Buildings
70,692,000,000 JPY
68,055,000,000 JPY
Accumulated depreciation
-30,526,000,000 JPY
-28,433,000,000 JPY
Buildings, net
40,166,000,000 JPY
39,623,000,000 JPY
Vessels
33,837,000,000 JPY
33,032,000,000 JPY
Accumulated depreciation
-10,572,000,000 JPY
-8,636,000,000 JPY
Vessels, net
94,075,000,000 JPY
23,265,000,000 JPY
100,609,000,000 JPY
24,396,000,000 JPY
Land
49,569,000,000 JPY
42,508,000,000 JPY
41,778,000,000 JPY
34,784,000,000 JPY
Property, plant and equipment
225,055,000,000 JPY
118,927,000,000 JPY
205,463,000,000 JPY
104,293,000,000 JPY
Leased assets, net
1,871,000,000 JPY
4,767,000,000 JPY
Construction in progress
30,297,000,000 JPY
11,558,000,000 JPY
10,032,000,000 JPY
4,292,000,000 JPY
Other, net
698,000,000 JPY
494,000,000 JPY
Structures
1,151,000,000 JPY
1,101,000,000 JPY
Accumulated depreciation
-382,000,000 JPY
-350,000,000 JPY
Structures, net
768,000,000 JPY
751,000,000 JPY
Machinery and equipment
895,000,000 JPY
748,000,000 JPY
Accumulated depreciation
-395,000,000 JPY
-363,000,000 JPY
Machinery and equipment, net
500,000,000 JPY
385,000,000 JPY
Accumulated depreciation
-111,004,000,000 JPY
-118,482,000,000 JPY
Other
Own-used assets
Leased assets
Vehicles
2,000,000 JPY
2,000,000 JPY
Accumulated depreciation
-2,000,000 JPY
-1,000,000 JPY
Vehicles, net
0 JPY
1,000,000 JPY
Equipment
543,000,000 JPY
454,000,000 JPY
Accumulated depreciation
-382,000,000 JPY
-393,000,000 JPY
Equipment, net
161,000,000 JPY
62,000,000 JPY
Intangible assets
Software
295,000,000 JPY
283,000,000 JPY
Leasehold interests in land
0 JPY
JPY
Intangible assets
3,663,000,000 JPY
316,000,000 JPY
3,226,000,000 JPY
288,000,000 JPY
Other
3,654,000,000 JPY
16,000,000 JPY
3,217,000,000 JPY
1,000,000 JPY
Other intangible assets
Telephone subscription right
9,000,000 JPY
4,000,000 JPY
9,000,000 JPY
4,000,000 JPY
Investments and other assets
Investment securities
25,660,000,000 JPY
19,896,000,000 JPY
26,019,000,000 JPY
21,403,000,000 JPY
Shares of subsidiaries and associates
13,069,000,000 JPY
12,588,000,000 JPY
Investments in capital
25,000,000 JPY
25,000,000 JPY
Investments and other assets
36,575,000,000 JPY
44,250,000,000 JPY
37,783,000,000 JPY
43,224,000,000 JPY
Long-term loans receivable
964,000,000 JPY
397,000,000 JPY
Long-term prepaid expenses
506,000,000 JPY
371,000,000 JPY
Long-term loans receivable from subsidiaries and associates
5,048,000,000 JPY
3,352,000,000 JPY
Deferred tax assets
0 JPY
JPY
Other
9,500,000,000 JPY
3,347,000,000 JPY
10,821,000,000 JPY
2,721,000,000 JPY
Prepaid pension costs
451,000,000 JPY
546,000,000 JPY
Investments in capital of subsidiaries and associates
1,181,000,000 JPY
1,180,000,000 JPY
Non-current assets
265,292,000,000 JPY
163,493,000,000 JPY
246,472,000,000 JPY
147,805,000,000 JPY
Other assets
Other assets
Assets
31,618,000,000 JPY
22,262,000,000 JPY
109,274,000,000 JPY
306,431,000,000 JPY
143,277,000,000 JPY
228,116,000,000 JPY
274,813,000,000 JPY
257,651,000,000 JPY
35,577,000,000 JPY
136,088,000,000 JPY
21,526,000,000 JPY
100,037,000,000 JPY
293,228,000,000 JPY
201,811,000,000 JPY
Liabilities and net assets
Non-current liabilities
93,446,000,000 JPY
51,088,000,000 JPY
105,395,000,000 JPY
53,555,000,000 JPY
Long-term borrowings
72,076,000,000 JPY
38,042,000,000 JPY
85,280,000,000 JPY
40,952,000,000 JPY
Deferred tax liabilities
4,694,000,000 JPY
4,071,000,000 JPY
5,129,000,000 JPY
3,735,000,000 JPY
Other
513,000,000 JPY
87,000,000 JPY
129,000,000 JPY
9,000,000 JPY
Lease liabilities
814,000,000 JPY
790,000,000 JPY
Provision for retirement benefits
100,000,000 JPY
56,000,000 JPY
Current liabilities
67,341,000,000 JPY
49,557,000,000 JPY
55,707,000,000 JPY
32,958,000,000 JPY
Short-term borrowings
48,578,000,000 JPY
21,615,000,000 JPY
33,484,000,000 JPY
7,715,000,000 JPY
Accounts payable - trade
8,936,000,000 JPY
9,257,000,000 JPY
Accounts payable - other
321,000,000 JPY
258,000,000 JPY
Accrued expenses
529,000,000 JPY
381,000,000 JPY
518,000,000 JPY
217,000,000 JPY
Income taxes payable
1,222,000,000 JPY
939,000,000 JPY
1,588,000,000 JPY
1,431,000,000 JPY
Deposits received
1,867,000,000 JPY
1,253,000,000 JPY
Other
3,031,000,000 JPY
486,000,000 JPY
2,262,000,000 JPY
182,000,000 JPY
Liabilities
160,787,000,000 JPY
100,644,000,000 JPY
161,102,000,000 JPY
86,512,000,000 JPY
Shareholders' equity
128,432,000,000 JPY
117,390,000,000 JPY
115,991,000,000 JPY
104,663,000,000 JPY
Share capital
13,092,000,000 JPY
13,092,000,000 JPY
13,092,000,000 JPY
13,092,000,000 JPY
Capital surplus
6,275,000,000 JPY
6,275,000,000 JPY
6,275,000,000 JPY
6,275,000,000 JPY
Legal capital surplus
6,233,000,000 JPY
6,233,000,000 JPY
Other capital surplus
42,000,000 JPY
42,000,000 JPY
Retained earnings
110,975,000,000 JPY
99,933,000,000 JPY
98,533,000,000 JPY
87,206,000,000 JPY
Legal retained earnings
1,125,000,000 JPY
1,125,000,000 JPY
Other retained earnings
Retained earnings brought forward
87,781,000,000 JPY
75,043,000,000 JPY
Treasury shares
-1,910,000,000 JPY
-1,910,000,000 JPY
-1,909,000,000 JPY
-1,909,000,000 JPY
Valuation and translation adjustments
17,072,000,000 JPY
10,082,000,000 JPY
16,078,000,000 JPY
10,636,000,000 JPY
Valuation difference on available-for-sale securities
7,903,000,000 JPY
7,669,000,000 JPY
8,991,000,000 JPY
8,734,000,000 JPY
Deferred gains or losses on hedges
5,413,000,000 JPY
2,414,000,000 JPY
5,139,000,000 JPY
1,902,000,000 JPY
Net assets
27,000,000 JPY
-1,910,000,000 JPY
6,275,000,000 JPY
7,669,000,000 JPY
6,233,000,000 JPY
7,903,000,000 JPY
140,000,000 JPY
117,390,000,000 JPY
11,000,000,000 JPY
13,092,000,000 JPY
128,432,000,000 JPY
17,072,000,000 JPY
-1,910,000,000 JPY
3,757,000,000 JPY
13,092,000,000 JPY
6,275,000,000 JPY
42,000,000 JPY
99,933,000,000 JPY
1,125,000,000 JPY
110,975,000,000 JPY
87,781,000,000 JPY
145,645,000,000 JPY
127,472,000,000 JPY
2,414,000,000 JPY
10,082,000,000 JPY
5,413,000,000 JPY
5,139,000,000 JPY
37,000,000 JPY
57,000,000 JPY
13,092,000,000 JPY
104,663,000,000 JPY
6,233,000,000 JPY
-1,909,000,000 JPY
87,206,000,000 JPY
8,734,000,000 JPY
10,636,000,000 JPY
8,991,000,000 JPY
6,275,000,000 JPY
1,125,000,000 JPY
98,533,000,000 JPY
75,043,000,000 JPY
6,275,000,000 JPY
11,000,000,000 JPY
-1,909,000,000 JPY
1,902,000,000 JPY
42,000,000 JPY
13,092,000,000 JPY
132,126,000,000 JPY
115,991,000,000 JPY
16,078,000,000 JPY
1,948,000,000 JPY
115,299,000,000 JPY
47,000,000 JPY
7,647,000,000 JPY
5,045,000,000 JPY
69,511,000,000 JPY
1,125,000,000 JPY
1,400,000,000 JPY
13,092,000,000 JPY
13,092,000,000 JPY
57,338,000,000 JPY
42,000,000 JPY
5,088,000,000 JPY
102,913,000,000 JPY
92,057,000,000 JPY
5,171,000,000 JPY
6,275,000,000 JPY
6,275,000,000 JPY
-1,908,000,000 JPY
-1,908,000,000 JPY
11,000,000,000 JPY
27,000,000 JPY
6,233,000,000 JPY
110,587,000,000 JPY
86,969,000,000 JPY
85,455,000,000 JPY
44,000,000 JPY
1,076,000,000 JPY
Liabilities and net assets
306,431,000,000 JPY
228,116,000,000 JPY
293,228,000,000 JPY
201,811,000,000 JPY
Liabilities
Non-current liabilities
Provisions
Provision for special repairs
5,632,000,000 JPY
4,450,000,000 JPY
Provision for retirement benefits for directors (and other officers)
56,000,000 JPY
70,000,000 JPY
Current liabilities
Accounts payable - shipping
5,522,000,000 JPY
6,132,000,000 JPY
Lease liabilities
1,184,000,000 JPY
4,147,000,000 JPY
Current portion of long-term borrowings
14,018,000,000 JPY
11,320,000,000 JPY
Deposits received
Contract liabilities
2,119,000,000 JPY
2,456,000,000 JPY
Provisions
Provision for bonuses
571,000,000 JPY
440,000,000 JPY
606,000,000 JPY
522,000,000 JPY
Other liabilities
Other liabilities
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.