Quarterly Balance Sheet

SOMAR CORPORATION - Filing #7249411

Concept As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
Quarterly balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
8,978,283,000 JPY
2,082,612,000 JPY
6,343,663,000 JPY
1,649,400,000 JPY
Merchandise and finished goods
2,943,385,000 JPY
2,454,030,000 JPY
2,837,967,000 JPY
2,431,034,000 JPY
Work in process
130,285,000 JPY
130,272,000 JPY
139,619,000 JPY
139,606,000 JPY
Raw materials and supplies
1,590,516,000 JPY
1,182,697,000 JPY
1,508,460,000 JPY
1,156,013,000 JPY
Inventories
4,664,187,000 JPY
3,767,000,000 JPY
4,486,047,000 JPY
3,726,653,000 JPY
Other
404,083,000 JPY
19,528,000 JPY
320,709,000 JPY
21,864,000 JPY
Allowance for doubtful accounts
-11,920,000 JPY
-11,920,000 JPY
-11,820,000 JPY
-11,820,000 JPY
Current assets
22,733,389,000 JPY
14,673,491,000 JPY
19,455,604,000 JPY
13,168,595,000 JPY
Non-current assets
Property, plant and equipment
4,628,280,000 JPY
1,658,485,000 JPY
3,242,672,000 JPY
1,562,354,000 JPY
Property, plant and equipment
Buildings
Buildings, net
912,581,000 JPY
866,840,000 JPY
Structures
Structures, net
26,332,000 JPY
9,828,000 JPY
Machinery and equipment
Machinery and equipment, net
379,002,000 JPY
350,051,000 JPY
Vehicles
Vehicles, net
5,537,000 JPY
2,794,000 JPY
Tools, furniture and fixtures
Tools, furniture and fixtures, net
123,368,000 JPY
116,308,000 JPY
Land
453,219,000 JPY
179,716,000 JPY
422,634,000 JPY
179,716,000 JPY
Leased assets
Leased assets, net
2,579,000 JPY
3,041,000 JPY
Construction in progress
732,684,000 JPY
29,366,000 JPY
98,495,000 JPY
33,772,000 JPY
Other
2,126,720,000 JPY
1,579,509,000 JPY
Accumulated depreciation
-1,435,397,000 JPY
-1,411,869,000 JPY
Other, net
691,322,000 JPY
167,639,000 JPY
Intangible assets
113,213,000 JPY
22,076,000 JPY
115,922,000 JPY
29,840,000 JPY
Intangible assets
Software
21,671,000 JPY
21,463,000 JPY
28,856,000 JPY
28,617,000 JPY
Other
91,541,000 JPY
87,065,000 JPY
Investments and other assets
3,497,407,000 JPY
5,990,914,000 JPY
4,045,671,000 JPY
6,524,057,000 JPY
Investments and other assets
Investment securities
2,388,151,000 JPY
2,388,151,000 JPY
2,982,816,000 JPY
2,982,816,000 JPY
Shares of subsidiaries and associates
2,517,872,000 JPY
2,517,872,000 JPY
Investments in capital
1,000,000 JPY
1,000,000 JPY
Long-term loans receivable
17,549,000 JPY
17,549,000 JPY
17,609,000 JPY
17,609,000 JPY
Distressed receivables
64,673,000 JPY
64,738,000 JPY
Deferred tax assets
4,811,000 JPY
21,528,000 JPY
Other
584,884,000 JPY
84,106,000 JPY
541,454,000 JPY
40,618,000 JPY
Allowance for doubtful accounts
-514,069,000 JPY
-514,069,000 JPY
-514,169,000 JPY
-514,169,000 JPY
Non-current assets
8,238,900,000 JPY
7,671,476,000 JPY
7,404,267,000 JPY
8,116,251,000 JPY
Assets
4,165,104,000 JPY
20,259,710,000 JPY
1,817,907,000 JPY
26,281,632,000 JPY
30,972,290,000 JPY
22,344,968,000 JPY
26,242,721,000 JPY
38,910,000 JPY
22,502,551,000 JPY
3,902,425,000 JPY
16,783,632,000 JPY
1,816,494,000 JPY
26,859,871,000 JPY
22,531,607,000 JPY
21,284,847,000 JPY
29,055,000 JPY
Liabilities
Current liabilities
Notes and accounts payable - trade
3,201,792,000 JPY
3,863,665,000 JPY
Income taxes payable
353,671,000 JPY
195,337,000 JPY
263,273,000 JPY
164,646,000 JPY
Other
1,195,518,000 JPY
803,175,000 JPY
Current liabilities
8,919,983,000 JPY
8,203,463,000 JPY
5,183,113,000 JPY
4,829,606,000 JPY
Non-current liabilities
Long-term borrowings
1,000,000,000 JPY
1,000,000,000 JPY
4,000,000,000 JPY
4,000,000,000 JPY
Asset retirement obligations
69,291,000 JPY
69,291,000 JPY
64,461,000 JPY
64,461,000 JPY
Other
533,837,000 JPY
28,348,000 JPY
37,502,000 JPY
28,344,000 JPY
Non-current liabilities
1,879,291,000 JPY
1,347,347,000 JPY
4,422,541,000 JPY
4,389,719,000 JPY
Liabilities
10,799,274,000 JPY
9,550,811,000 JPY
9,605,655,000 JPY
9,219,326,000 JPY
Net assets
Shareholders' equity
Share capital
5,115,224,000 JPY
5,115,224,000 JPY
5,115,224,000 JPY
5,115,224,000 JPY
Capital surplus
4,473,939,000 JPY
4,473,939,000 JPY
4,473,939,000 JPY
4,473,939,000 JPY
Retained earnings
6,857,108,000 JPY
2,377,770,000 JPY
4,406,235,000 JPY
1,303,016,000 JPY
Treasury shares
-63,564,000 JPY
-63,564,000 JPY
-59,602,000 JPY
-59,602,000 JPY
Shareholders' equity
16,382,707,000 JPY
11,903,369,000 JPY
13,935,796,000 JPY
10,832,578,000 JPY
Valuation and translation adjustments
Valuation difference on available-for-sale securities
889,411,000 JPY
889,411,000 JPY
1,226,687,000 JPY
1,226,687,000 JPY
Deferred gains or losses on hedges
1,375,000 JPY
1,375,000 JPY
6,255,000 JPY
6,255,000 JPY
Valuation and translation adjustments
3,790,308,000 JPY
890,786,000 JPY
3,318,419,000 JPY
1,232,943,000 JPY
Net assets
-63,564,000 JPY
4,473,939,000 JPY
889,411,000 JPY
4,473,939,000 JPY
889,411,000 JPY
11,903,369,000 JPY
5,115,224,000 JPY
16,382,707,000 JPY
3,790,308,000 JPY
-63,564,000 JPY
2,899,521,000 JPY
5,115,224,000 JPY
4,473,939,000 JPY
2,377,770,000 JPY
6,857,108,000 JPY
2,377,770,000 JPY
20,173,016,000 JPY
12,794,156,000 JPY
1,375,000 JPY
890,786,000 JPY
1,375,000 JPY
6,255,000 JPY
JPY
5,115,224,000 JPY
JPY
10,832,578,000 JPY
4,473,939,000 JPY
-59,602,000 JPY
1,303,016,000 JPY
1,226,687,000 JPY
1,232,943,000 JPY
1,226,687,000 JPY
4,473,939,000 JPY
4,406,235,000 JPY
1,303,016,000 JPY
4,473,939,000 JPY
-59,602,000 JPY
6,255,000 JPY
5,115,224,000 JPY
17,254,215,000 JPY
13,935,796,000 JPY
3,318,419,000 JPY
2,085,476,000 JPY
12,065,521,000 JPY
2,116,332,000 JPY
456,642,000 JPY
951,879,000 JPY
1,650,329,000 JPY
5,115,224,000 JPY
5,115,224,000 JPY
951,879,000 JPY
455,400,000 JPY
12,662,788,000 JPY
10,938,016,000 JPY
456,642,000 JPY
4,473,939,000 JPY
4,473,939,000 JPY
-58,427,000 JPY
-58,427,000 JPY
10,602,000 JPY
4,765,000 JPY
14,783,885,000 JPY
4,473,939,000 JPY
10,482,615,000 JPY
3,132,052,000 JPY
-1,242,000 JPY
-1,242,000 JPY
Liabilities and net assets
30,972,290,000 JPY
22,344,968,000 JPY
26,859,871,000 JPY
21,284,847,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.