Concept As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
598,253,000 JPY
842,268,000 JPY
Securities
300,000,000 JPY
300,000,000 JPY
Accounts receivable - trade
241,813,000 JPY
250,229,000 JPY
Prepaid expenses
33,566,000 JPY
31,907,000 JPY
Merchandise and finished goods
13,226,000 JPY
11,040,000 JPY
Raw materials and supplies
5,877,000 JPY
1,845,000 JPY
Current assets
1,344,625,000 JPY
1,530,211,000 JPY
Other
23,824,000 JPY
42,094,000 JPY
Non-current assets
3,861,821,000 JPY
3,397,910,000 JPY
Property, plant and equipment
2,522,296,000 JPY
2,006,075,000 JPY
Land
695,913,000 JPY
695,913,000 JPY
Buildings
Buildings, net
1,408,841,000 JPY
864,242,000 JPY
Construction in progress
23,582,000 JPY
195,450,000 JPY
Structures
Structures, net
43,012,000 JPY
9,024,000 JPY
Accumulated depreciation
-2,501,375,000 JPY
-2,521,239,000 JPY
Intangible assets
111,604,000 JPY
64,767,000 JPY
Software
110,457,000 JPY
63,620,000 JPY
Other assets
Investment securities
720,989,000 JPY
797,960,000 JPY
Long-term prepaid expenses
22,490,000 JPY
26,725,000 JPY
Investments and other assets
1,227,920,000 JPY
1,327,066,000 JPY
Shares of subsidiaries and associates
10,000,000 JPY
10,000,000 JPY
Guarantee deposits
474,440,000 JPY
492,380,000 JPY
Non-current assets
Property, plant and equipment
Own-used assets
Tools, furniture and fixtures
Tools, furniture and fixtures, net
281,685,000 JPY
203,077,000 JPY
Intangible assets
Telephone subscription right
1,147,000 JPY
1,147,000 JPY
Investments and other assets
Other assets
Assets
5,206,447,000 JPY
4,928,121,000 JPY
Other assets
Other assets
Liabilities and net assets
Non-current liabilities
1,140,463,000 JPY
775,545,000 JPY
Long-term borrowings
553,346,000 JPY
238,338,000 JPY
Deferred tax liabilities
101,287,000 JPY
127,453,000 JPY
Lease liabilities
167,292,000 JPY
137,224,000 JPY
Asset retirement obligations
91,467,000 JPY
89,988,000 JPY
Provision for retirement benefits
83,491,000 JPY
76,420,000 JPY
Current liabilities
878,574,000 JPY
785,325,000 JPY
Accounts payable - trade
400,140,000 JPY
383,739,000 JPY
Accounts payable - other
113,484,000 JPY
23,437,000 JPY
Accrued expenses
118,123,000 JPY
127,369,000 JPY
Income taxes payable
5,415,000 JPY
25,649,000 JPY
Accrued consumption taxes
JPY
34,333,000 JPY
Other
41,623,000 JPY
39,845,000 JPY
Liabilities
2,019,037,000 JPY
1,560,871,000 JPY
Shareholders' equity
2,903,316,000 JPY
3,025,950,000 JPY
Share capital
270,000,000 JPY
270,000,000 JPY
Capital surplus
13,000 JPY
13,000 JPY
Legal capital surplus
13,000 JPY
13,000 JPY
Retained earnings
2,705,921,000 JPY
2,827,692,000 JPY
Legal retained earnings
67,500,000 JPY
67,500,000 JPY
Other retained earnings
Retained earnings brought forward
199,075,000 JPY
283,703,000 JPY
Treasury shares
-72,618,000 JPY
-71,755,000 JPY
Valuation and translation adjustments
284,093,000 JPY
341,299,000 JPY
Valuation difference on available-for-sale securities
284,093,000 JPY
341,299,000 JPY
Net assets
2,903,316,000 JPY
2,705,921,000 JPY
2,380,000,000 JPY
67,500,000 JPY
199,075,000 JPY
270,000,000 JPY
59,346,000 JPY
-72,618,000 JPY
3,187,409,000 JPY
284,093,000 JPY
284,093,000 JPY
13,000 JPY
3,025,950,000 JPY
13,000 JPY
2,380,000,000 JPY
-71,755,000 JPY
2,827,692,000 JPY
341,299,000 JPY
341,299,000 JPY
96,488,000 JPY
270,000,000 JPY
67,500,000 JPY
3,367,250,000 JPY
283,703,000 JPY
270,000,000 JPY
205,836,000 JPY
2,380,000,000 JPY
188,578,000 JPY
3,168,500,000 JPY
13,000 JPY
-71,755,000 JPY
2,979,921,000 JPY
188,578,000 JPY
128,327,000 JPY
2,781,663,000 JPY
67,500,000 JPY
Liabilities and net assets
5,206,447,000 JPY
4,928,121,000 JPY
Liabilities
Current liabilities
Current portion of long-term borrowings
34,992,000 JPY
9,996,000 JPY
Lease liabilities
81,908,000 JPY
58,234,000 JPY
Contract liabilities
58,944,000 JPY
56,239,000 JPY
Provisions
Provision for bonuses
19,000,000 JPY
18,440,000 JPY
Deposits received from employees
4,941,000 JPY
8,039,000 JPY
Non-current liabilities
Long-term accounts payable - other
68,558,000 JPY
21,500,000 JPY
Provisions
Guarantee deposits received
75,020,000 JPY
84,620,000 JPY
Other liabilities
Other liabilities
Net assets
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.