Concept As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
854,546,000 JPY
489,585,000 JPY
974,098,000 JPY
593,419,000 JPY
Accounts receivable - trade
412,823,000 JPY
136,777,000 JPY
453,559,000 JPY
136,777,000 JPY
Accounts receivable - other
3,276,000 JPY
34,111,000 JPY
Contract assets
39,820,000 JPY
42,247,000 JPY
Prepaid expenses
11,625,000 JPY
7,616,000 JPY
Merchandise and finished goods
46,912,000 JPY
392,941,000 JPY
Work in process
15,174,000 JPY
83,955,000 JPY
Inventories
102,609,000 JPY
502,605,000 JPY
Raw materials and supplies
40,522,000 JPY
25,707,000 JPY
Allowance for doubtful accounts
-618,000 JPY
-417,000 JPY
-43,630,000 JPY
-684,000,000 JPY
Current assets
3,127,878,000 JPY
2,547,166,000 JPY
3,192,321,000 JPY
1,696,323,000 JPY
Other
164,785,000 JPY
35,269,000 JPY
633,109,000 JPY
58,612,000 JPY
Operational investment securities
9,400,000 JPY
9,400,000 JPY
56,107,000 JPY
56,107,000 JPY
Non-current assets
1,876,551,000 JPY
445,485,000 JPY
2,839,806,000 JPY
1,507,707,000 JPY
Property, plant and equipment
1,323,129,000 JPY
18,559,000 JPY
1,371,137,000 JPY
18,884,000 JPY
Land
1,165,929,000 JPY
1,197,998,000 JPY
Leased assets, net
3,721,000 JPY
0 JPY
4,696,000 JPY
0 JPY
Construction in progress
17,394,000 JPY
17,394,000 JPY
Intangible assets
48,576,000 JPY
0 JPY
56,498,000 JPY
0 JPY
Goodwill
25,698,000 JPY
JPY
JPY
25,698,000 JPY
JPY
JPY
JPY
JPY
30,593,000 JPY
JPY
30,593,000 JPY
JPY
JPY
JPY
Other
22,877,000 JPY
25,904,000 JPY
Other assets
Investment securities
181,092,000 JPY
157,370,000 JPY
87,335,000 JPY
2,500,000 JPY
Deferred tax assets
8,944,000 JPY
7,077,000 JPY
Allowance for doubtful accounts
-2,219,693,000 JPY
-1,326,000,000 JPY
Investments and other assets
504,845,000 JPY
426,926,000 JPY
1,412,171,000 JPY
1,488,822,000 JPY
Shares of subsidiaries and associates
207,988,000 JPY
157,988,000 JPY
Long-term loans receivable from subsidiaries and associates
11,200,000 JPY
2,244,313,000 JPY
928,961,000 JPY
2,617,386,000 JPY
Other
303,608,000 JPY
36,948,000 JPY
388,797,000 JPY
36,948,000 JPY
Non-current assets
Property, plant and equipment
Own-used assets
Leased assets
9,391,000 JPY
9,391,000 JPY
Accumulated depreciation
-5,670,000 JPY
-4,695,000 JPY
Tools, furniture and fixtures
48,340,000 JPY
50,137,000 JPY
Accumulated depreciation
-29,401,000 JPY
-30,939,000 JPY
Tools, furniture and fixtures, net
18,938,000 JPY
18,559,000 JPY
19,198,000 JPY
18,884,000 JPY
Intangible assets
Other intangible assets
Investments and other assets
Deferred assets
Deferred assets
2,837,000 JPY
JPY
12,113,000 JPY
7,917,000 JPY
Share issuance costs
JPY
JPY
4,165,000 JPY
4,165,000 JPY
Other assets
Assets
4,417,726,000 JPY
589,540,000 JPY
5,007,267,000 JPY
1,980,004,000 JPY
2,021,398,000 JPY
101,865,000 JPY
252,483,000 JPY
2,992,651,000 JPY
4,355,752,000 JPY
61,974,000 JPY
5,198,745,000 JPY
795,300,000 JPY
114,530,000 JPY
2,033,475,000 JPY
6,044,242,000 JPY
5,248,941,000 JPY
2,252,466,000 JPY
3,211,948,000 JPY
798,273,000 JPY
50,195,000 JPY
Other assets
Other assets
Liabilities
Current liabilities
Short-term borrowings
3,000,000 JPY
18,000,000 JPY
Accounts payable - trade
146,924,000 JPY
130,752,000 JPY
Deposits received
231,739,000 JPY
207,410,000 JPY
307,936,000 JPY
205,129,000 JPY
Current portion of bonds payable
51,600,000 JPY
51,600,000 JPY
Accounts payable - other
107,729,000 JPY
12,062,000 JPY
191,688,000 JPY
12,355,000 JPY
Current portion of long-term borrowings
623,285,000 JPY
164,772,000 JPY
Lease liabilities
900,000 JPY
878,000 JPY
Accrued expenses
11,758,000 JPY
11,892,000 JPY
Unearned revenue
2,993,000 JPY
15,000 JPY
Income taxes payable
4,438,000 JPY
950,000 JPY
5,021,000 JPY
1,210,000 JPY
Other
315,423,000 JPY
14,000 JPY
231,387,000 JPY
14,000 JPY
Contract liabilities
164,077,000 JPY
160,276,000 JPY
Deposits received
Current liabilities
2,420,418,000 JPY
263,289,000 JPY
1,787,197,000 JPY
267,259,000 JPY
Non-current liabilities
Non-current liabilities
802,505,000 JPY
34,397,000 JPY
1,574,944,000 JPY
115,308,000 JPY
Bonds payable
75,800,000 JPY
127,400,000 JPY
Long-term borrowings
421,697,000 JPY
1,045,519,000 JPY
Deferred tax liabilities
5,455,000 JPY
5,423,000 JPY
Other
189,136,000 JPY
209,447,000 JPY
Lease liabilities
228,000 JPY
1,128,000 JPY
Asset retirement obligations
43,068,000 JPY
19,918,000 JPY
42,640,000 JPY
19,715,000 JPY
Provision for retirement benefits
14,249,000 JPY
18,226,000 JPY
Provisions
Provision for retirement benefits for directors (and other officers)
JPY
JPY
76,238,000 JPY
76,238,000 JPY
Liabilities
3,222,923,000 JPY
297,686,000 JPY
3,362,142,000 JPY
382,568,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
2,217,130,000 JPY
2,694,965,000 JPY
2,957,675,000 JPY
2,829,668,000 JPY
Share capital
100,000,000 JPY
100,000,000 JPY
100,000,000 JPY
100,000,000 JPY
Capital surplus
2,711,762,000 JPY
2,743,728,000 JPY
8,284,923,000 JPY
8,316,889,000 JPY
Legal capital surplus
2,000,000,000 JPY
2,965,165,000 JPY
Other capital surplus
743,728,000 JPY
5,351,723,000 JPY
Retained earnings
-580,444,000 JPY
-134,575,000 JPY
-5,413,188,000 JPY
-5,573,161,000 JPY
Legal retained earnings
35,500,000 JPY
35,500,000 JPY
Other retained earnings
Retained earnings brought forward
-170,075,000 JPY
-5,608,661,000 JPY
Treasury shares
-14,187,000 JPY
-14,187,000 JPY
-14,059,000 JPY
-14,059,000 JPY
Valuation and translation adjustments
-435,070,000 JPY
JPY
-278,637,000 JPY
-288,000 JPY
Valuation difference on available-for-sale securities
JPY
JPY
-288,000 JPY
-288,000 JPY
Net assets
-14,187,000 JPY
2,743,728,000 JPY
JPY
2,000,000,000 JPY
JPY
2,284,000 JPY
2,694,965,000 JPY
100,000,000 JPY
2,217,130,000 JPY
-435,070,000 JPY
-14,187,000 JPY
-435,070,000 JPY
100,000,000 JPY
2,711,762,000 JPY
743,728,000 JPY
-134,575,000 JPY
35,500,000 JPY
-580,444,000 JPY
-170,075,000 JPY
1,784,344,000 JPY
2,694,965,000 JPY
JPY
JPY
3,061,000 JPY
100,000,000 JPY
2,829,668,000 JPY
2,965,165,000 JPY
-14,059,000 JPY
-5,573,161,000 JPY
-288,000 JPY
-288,000 JPY
-288,000 JPY
8,284,923,000 JPY
35,500,000 JPY
-5,413,188,000 JPY
-5,608,661,000 JPY
8,316,889,000 JPY
-14,059,000 JPY
5,351,723,000 JPY
100,000,000 JPY
2,682,099,000 JPY
2,957,675,000 JPY
JPY
-278,637,000 JPY
-278,349,000 JPY
2,829,380,000 JPY
4,794,000 JPY
-153,301,000 JPY
41,556,000 JPY
-4,088,959,000 JPY
35,500,000 JPY
-194,858,000 JPY
4,787,920,000 JPY
4,787,920,000 JPY
-4,124,459,000 JPY
663,803,000 JPY
41,556,000 JPY
4,385,871,000 JPY
4,360,303,000 JPY
41,556,000 JPY
3,597,002,000 JPY
3,628,968,000 JPY
-13,977,000 JPY
-13,977,000 JPY
267,506,000 JPY
4,504,870,000 JPY
2,965,165,000 JPY
4,313,952,000 JPY
-3,985,074,000 JPY
4,794,000 JPY
Liabilities and net assets
5,007,267,000 JPY
2,992,651,000 JPY
6,044,242,000 JPY
3,211,948,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.