Consolidated Balance Sheet

SAGAMI RUBBER INDUSTRIES CO.,LTD. - Filing #7249195

Concept As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
Consolidated balance sheet
Balance sheet
Assets
Non-current assets
12,384,744,000 JPY
9,758,497,000 JPY
11,881,629,000 JPY
10,327,042,000 JPY
Investments and other assets
1,076,331,000 JPY
9,001,944,000 JPY
963,925,000 JPY
9,158,832,000 JPY
Investment securities
969,539,000 JPY
969,539,000 JPY
804,741,000 JPY
804,741,000 JPY
Deferred tax assets
JPY
29,175,000 JPY
Other
61,716,000 JPY
101,290,000 JPY
85,923,000 JPY
99,413,000 JPY
Allowance for doubtful accounts
-550,000 JPY
-550,000 JPY
-619,000 JPY
-619,000 JPY
Non-current assets
Property, plant and equipment
11,302,153,000 JPY
754,227,000 JPY
10,910,010,000 JPY
1,164,288,000 JPY
Land
676,629,000 JPY
489,814,000 JPY
1,069,970,000 JPY
905,055,000 JPY
Buildings, net
175,557,000 JPY
186,320,000 JPY
Construction in progress
90,117,000 JPY
56,006,000 JPY
Other, net
101,494,000 JPY
91,904,000 JPY
Property, plant and equipment
Buildings and structures
4,536,520,000 JPY
4,173,948,000 JPY
Accumulated depreciation
-1,961,848,000 JPY
-1,800,095,000 JPY
Buildings and structures, net
2,574,671,000 JPY
2,373,852,000 JPY
Own-used assets
Machinery, equipment and vehicles
15,066,590,000 JPY
13,232,639,000 JPY
Accumulated depreciation
-7,207,350,000 JPY
-5,914,363,000 JPY
Machinery, equipment and vehicles, net
7,859,240,000 JPY
7,318,276,000 JPY
Other
361,394,000 JPY
324,404,000 JPY
Accumulated depreciation
-259,900,000 JPY
-232,500,000 JPY
Vehicles
Vehicles, net
9,435,000 JPY
8,349,000 JPY
Intangible assets
Telephone subscription right
263,000 JPY
263,000 JPY
Intangible assets
6,259,000 JPY
2,325,000 JPY
7,693,000 JPY
3,921,000 JPY
Software
2,062,000 JPY
3,657,000 JPY
Investments and other assets
Retirement benefit asset
45,625,000 JPY
44,706,000 JPY
Current assets
Cash and deposits
1,932,394,000 JPY
1,304,441,000 JPY
1,192,417,000 JPY
490,830,000 JPY
Notes receivable - trade
35,644,000 JPY
35,644,000 JPY
59,768,000 JPY
59,768,000 JPY
Accounts receivable - other
2,832,369,000 JPY
2,279,632,000 JPY
Short-term loans receivable
568,023,000 JPY
560,920,000 JPY
Accounts receivable - trade
832,354,000 JPY
1,604,821,000 JPY
1,107,651,000 JPY
1,864,701,000 JPY
Merchandise and finished goods
838,335,000 JPY
721,794,000 JPY
664,807,000 JPY
550,376,000 JPY
Work in process
821,359,000 JPY
35,957,000 JPY
664,853,000 JPY
11,787,000 JPY
Prepaid expenses
12,719,000 JPY
6,749,000 JPY
Raw materials and supplies
775,238,000 JPY
81,479,000 JPY
857,471,000 JPY
131,695,000 JPY
Inventories
2,434,933,000 JPY
2,187,132,000 JPY
Other
64,887,000 JPY
20,406,000 JPY
22,529,000 JPY
2,099,000 JPY
Advance payments to suppliers
1,493,000 JPY
2,111,000 JPY
Allowance for doubtful accounts
-18,509,000 JPY
-982,237,000 JPY
-30,620,000 JPY
-964,081,000 JPY
Current assets
6,250,942,000 JPY
7,206,153,000 JPY
5,834,766,000 JPY
6,292,478,000 JPY
Assets
15,281,988,000 JPY
923,093,000 JPY
16,386,598,000 JPY
2,249,088,000 JPY
18,635,686,000 JPY
16,964,651,000 JPY
16,205,081,000 JPY
181,516,000 JPY
15,193,458,000 JPY
970,900,000 JPY
16,164,358,000 JPY
1,287,886,000 JPY
17,716,395,000 JPY
16,428,509,000 JPY
16,619,520,000 JPY
264,150,000 JPY
Liabilities and net assets
Non-current liabilities
680,076,000 JPY
678,431,000 JPY
896,263,000 JPY
666,549,000 JPY
Long-term borrowings
140,520,000 JPY
JPY
420,897,000 JPY
72,014,000 JPY
Retirement benefit liability
97,371,000 JPY
75,131,000 JPY
Asset retirement obligations
5,400,000 JPY
5,400,000 JPY
5,400,000 JPY
5,400,000 JPY
Deferred tax liabilities
8,807,000 JPY
148,430,000 JPY
JPY
119,861,000 JPY
Current liabilities
6,838,381,000 JPY
4,444,948,000 JPY
6,716,775,000 JPY
4,667,135,000 JPY
Short-term borrowings
5,515,033,000 JPY
3,290,134,000 JPY
5,323,927,000 JPY
3,373,902,000 JPY
Notes and accounts payable - trade
190,094,000 JPY
310,412,000 JPY
Accounts payable - other
38,409,000 JPY
22,244,000 JPY
Accrued expenses
109,567,000 JPY
142,048,000 JPY
Deposits received
10,192,000 JPY
9,845,000 JPY
Liabilities
7,518,457,000 JPY
5,123,379,000 JPY
7,613,038,000 JPY
5,333,684,000 JPY
Shareholders' equity
9,967,329,000 JPY
11,307,309,000 JPY
9,683,451,000 JPY
10,858,645,000 JPY
Share capital
547,436,000 JPY
547,436,000 JPY
547,436,000 JPY
547,436,000 JPY
Capital surplus
676,518,000 JPY
681,385,000 JPY
676,518,000 JPY
681,385,000 JPY
Retained earnings
8,779,780,000 JPY
10,114,893,000 JPY
8,495,806,000 JPY
9,666,132,000 JPY
Treasury shares
-36,405,000 JPY
-36,405,000 JPY
-36,308,000 JPY
-36,308,000 JPY
Valuation and translation adjustments
870,500,000 JPY
533,962,000 JPY
161,331,000 JPY
427,191,000 JPY
Valuation difference on available-for-sale securities
533,962,000 JPY
533,962,000 JPY
427,191,000 JPY
427,191,000 JPY
Foreign currency translation adjustment
336,538,000 JPY
-265,859,000 JPY
Non-controlling interests
279,399,000 JPY
258,573,000 JPY
Net assets
-36,405,000 JPY
681,385,000 JPY
533,962,000 JPY
681,385,000 JPY
533,962,000 JPY
279,399,000 JPY
11,307,309,000 JPY
9,330,000,000 JPY
547,436,000 JPY
9,967,329,000 JPY
870,500,000 JPY
-36,405,000 JPY
336,538,000 JPY
547,436,000 JPY
676,518,000 JPY
10,114,893,000 JPY
136,859,000 JPY
8,779,780,000 JPY
648,034,000 JPY
11,117,229,000 JPY
11,841,271,000 JPY
533,962,000 JPY
258,573,000 JPY
547,436,000 JPY
10,858,645,000 JPY
681,385,000 JPY
-36,308,000 JPY
9,666,132,000 JPY
427,191,000 JPY
427,191,000 JPY
427,191,000 JPY
676,518,000 JPY
136,859,000 JPY
8,495,806,000 JPY
749,272,000 JPY
681,385,000 JPY
8,780,000,000 JPY
-36,308,000 JPY
547,436,000 JPY
10,103,357,000 JPY
9,683,451,000 JPY
161,331,000 JPY
-265,859,000 JPY
11,285,836,000 JPY
-93,948,000 JPY
232,115,000 JPY
9,091,307,000 JPY
136,859,000 JPY
-326,063,000 JPY
547,436,000 JPY
547,436,000 JPY
804,448,000 JPY
232,115,000 JPY
9,751,378,000 JPY
10,516,249,000 JPY
232,115,000 JPY
676,518,000 JPY
681,385,000 JPY
-35,995,000 JPY
-35,995,000 JPY
8,150,000,000 JPY
289,963,000 JPY
9,947,393,000 JPY
681,385,000 JPY
10,284,134,000 JPY
8,563,418,000 JPY
Liabilities and net assets
18,635,686,000 JPY
16,964,651,000 JPY
17,716,395,000 JPY
16,619,520,000 JPY
Liabilities
Non-current liabilities
Provision for retirement benefits for directors (and other officers)
424,978,000 JPY
424,978,000 JPY
392,835,000 JPY
392,835,000 JPY
Current liabilities
Income taxes payable
102,113,000 JPY
102,043,000 JPY
161,712,000 JPY
161,642,000 JPY
Provisions
Provision for bonuses
81,325,000 JPY
81,325,000 JPY
77,575,000 JPY
77,575,000 JPY
Other
507,897,000 JPY
12,496,000 JPY
542,600,000 JPY
20,426,000 JPY
Advances received
205,044,000 JPY
205,044,000 JPY
11,187,000 JPY
11,187,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.