Consolidated Statement Of Cash Flows

USHIO INC. - Filing #7249141

Concept 2024-04-01 to
2025-03-31
As at
2025-03-31
2024-04-01 to
2025-03-31
2023-04-01 to
2024-03-31
As at
2024-03-31
2023-04-01 to
2024-03-31
As at
2023-03-31
Consolidated statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
29,902,000,000 JPY
14,006,000,000 JPY
15,681,000,000 JPY
20,274,000,000 JPY
Depreciation
7,871,000,000 JPY
8,325,000,000 JPY
Impairment losses
1,137,000,000 JPY
7,171,000,000 JPY
Amortization of goodwill
120,000,000 JPY
115,000,000 JPY
Increase (decrease) in allowance for doubtful accounts
-110,000,000 JPY
-483,000,000 JPY
Interest and dividend income
-2,271,000,000 JPY
-2,692,000,000 JPY
Interest expenses
319,000,000 JPY
305,000,000 JPY
Increase (decrease) in retirement benefit liability
-194,000,000 JPY
-283,000,000 JPY
Share of loss (profit) of entities accounted for using equity method
JPY
164,000,000 JPY
Decrease (increase) in trade receivables
-1,036,000,000 JPY
1,340,000,000 JPY
Subtotal
25,671,000,000 JPY
12,711,000,000 JPY
Decrease (increase) in inventories
14,558,000,000 JPY
-3,000,000,000 JPY
Income taxes paid
-7,048,000,000 JPY
-5,904,000,000 JPY
Increase (decrease) in trade payables
-6,306,000,000 JPY
-5,698,000,000 JPY
Net cash provided by (used in) operating activities
20,424,000,000 JPY
8,966,000,000 JPY
Other, net
398,000,000 JPY
146,000,000 JPY
Interest and dividends received
2,314,000,000 JPY
2,726,000,000 JPY
Loss (gain) on sale of non-current assets
-57,000,000 JPY
0 JPY
Interest paid
-343,000,000 JPY
-259,000,000 JPY
Cash flows from investing activities
Payments into time deposits
-3,153,000,000 JPY
-8,188,000,000 JPY
Proceeds from withdrawal of time deposits
4,905,000,000 JPY
12,453,000,000 JPY
Purchase of property, plant and equipment
-13,641,000,000 JPY
-7,936,000,000 JPY
Proceeds from sale of property, plant and equipment
530,000,000 JPY
239,000,000 JPY
Net cash provided by (used in) investing activities
2,719,000,000 JPY
5,394,000,000 JPY
Purchase of investment securities
-33,000,000 JPY
-533,000,000 JPY
Purchase of shares of subsidiaries resulting in change in scope of consolidation
JPY
-526,000,000 JPY
Other, net
-61,000,000 JPY
0 JPY
Cash flows from financing activities
Purchase of treasury shares
-29,082,000,000 JPY
-30,654,000,000 JPY
Proceeds from long-term borrowings
10,000,000,000 JPY
25,000,000,000 JPY
Dividends paid
-5,141,000,000 JPY
-5,891,000,000 JPY
Net increase (decrease) in short-term borrowings
-770,000,000 JPY
-1,910,000,000 JPY
Purchase of shares of subsidiaries not resulting in change in scope of consolidation
JPY
-33,000,000 JPY
Net cash provided by (used in) financing activities
-24,993,000,000 JPY
-13,489,000,000 JPY
Effect of exchange rate change on cash and cash equivalents
-653,000,000 JPY
4,110,000,000 JPY
Net increase (decrease) in cash and cash equivalents
-2,502,000,000 JPY
4,982,000,000 JPY
Cash and cash equivalents
59,995,000,000 JPY
62,498,000,000 JPY
57,516,000,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.