Concept As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
649,000,000 JPY
714,000,000 JPY
Accounts receivable - trade
4,643,000,000 JPY
4,020,000,000 JPY
Short-term loans receivable
49,187,000,000 JPY
47,825,000,000 JPY
Accounts receivable - other
340,000,000 JPY
2,247,000,000 JPY
Prepaid expenses
326,000,000 JPY
225,000,000 JPY
Supplies
112,000,000 JPY
73,000,000 JPY
Allowance for doubtful accounts
-20,221,000,000 JPY
-7,060,000,000 JPY
Other
131,000,000 JPY
112,000,000 JPY
Current assets
36,602,000,000 JPY
49,540,000,000 JPY
Advances paid
1,432,000,000 JPY
1,350,000,000 JPY
Non-current assets
22,194,000,000 JPY
20,049,000,000 JPY
Property, plant and equipment
470,000,000 JPY
540,000,000 JPY
Intangible assets
70,000,000 JPY
88,000,000 JPY
Software
65,000,000 JPY
79,000,000 JPY
Other
5,000,000 JPY
5,000,000 JPY
Investments and other assets
21,653,000,000 JPY
19,420,000,000 JPY
Investment securities
53,000,000 JPY
JPY
Shares of subsidiaries and associates
18,104,000,000 JPY
17,901,000,000 JPY
Investments in capital
0 JPY
0 JPY
Long-term loans receivable
880,000,000 JPY
880,000,000 JPY
Long-term prepaid expenses
113,000,000 JPY
86,000,000 JPY
Other assets
Non-current assets
Property, plant and equipment
Tools, furniture and fixtures
Tools, furniture and fixtures, net
149,000,000 JPY
198,000,000 JPY
Vehicles
Vehicles, net
19,000,000 JPY
0 JPY
Intangible assets
Other intangible assets
Investments and other assets
Other assets
Assets
58,797,000,000 JPY
69,590,000,000 JPY
Other assets
Other assets
Liabilities and net assets
Non-current liabilities
18,183,000,000 JPY
15,885,000,000 JPY
Long-term borrowings
14,428,000,000 JPY
13,133,000,000 JPY
Deferred tax liabilities
20,000,000 JPY
21,000,000 JPY
Other
33,000,000 JPY
28,000,000 JPY
Lease liabilities
41,000,000 JPY
39,000,000 JPY
Asset retirement obligations
78,000,000 JPY
77,000,000 JPY
Provision for retirement benefits
131,000,000 JPY
122,000,000 JPY
Current liabilities
26,929,000,000 JPY
36,144,000,000 JPY
Short-term borrowings
18,928,000,000 JPY
31,158,000,000 JPY
Accounts payable - other
1,802,000,000 JPY
1,446,000,000 JPY
Accrued expenses
1,285,000,000 JPY
631,000,000 JPY
Income taxes payable
5,000,000 JPY
JPY
Other
88,000,000 JPY
87,000,000 JPY
Liabilities
45,112,000,000 JPY
52,030,000,000 JPY
Shareholders' equity
13,473,000,000 JPY
17,394,000,000 JPY
Share capital
25,303,000,000 JPY
19,200,000,000 JPY
Capital surplus
6,993,000,000 JPY
890,000,000 JPY
Legal capital surplus
6,433,000,000 JPY
330,000,000 JPY
Other capital surplus
560,000,000 JPY
560,000,000 JPY
Retained earnings
-18,823,000,000 JPY
-2,695,000,000 JPY
Other retained earnings
Retained earnings brought forward
-18,823,000,000 JPY
-2,695,000,000 JPY
Treasury shares
0 JPY
0 JPY
Share acquisition rights
211,000,000 JPY
165,000,000 JPY
Net assets
13,473,000,000 JPY
560,000,000 JPY
-18,823,000,000 JPY
-18,823,000,000 JPY
25,303,000,000 JPY
211,000,000 JPY
0 JPY
13,685,000,000 JPY
6,993,000,000 JPY
6,433,000,000 JPY
17,394,000,000 JPY
330,000,000 JPY
890,000,000 JPY
0 JPY
-2,695,000,000 JPY
165,000,000 JPY
560,000,000 JPY
19,200,000,000 JPY
17,559,000,000 JPY
-2,695,000,000 JPY
19,200,000,000 JPY
-2,260,000,000 JPY
560,000,000 JPY
17,994,000,000 JPY
890,000,000 JPY
164,000,000 JPY
330,000,000 JPY
0 JPY
17,830,000,000 JPY
-2,260,000,000 JPY
Liabilities and net assets
58,797,000,000 JPY
69,590,000,000 JPY
Liabilities
Current liabilities
Lease liabilities
16,000,000 JPY
14,000,000 JPY
Current portion of long-term borrowings
4,139,000,000 JPY
2,036,000,000 JPY
Non-current liabilities
Provisions
Other liabilities
Other liabilities
Net assets
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.