Semi-Annual Statement Of Cash Flows

IMAGICA GROUP Inc. - Filing #7248963

Concept 2024-04-01 to
2025-03-31
As at
2025-03-31
2024-04-01 to
2025-03-31
2023-04-01 to
2024-03-31
As at
2024-03-31
2023-04-01 to
2024-03-31
As at
2023-03-31
Semi-annual statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
-2,204,672,000 JPY
-2,117,756,000 JPY
4,399,320,000 JPY
938,312,000 JPY
Depreciation
3,453,903,000 JPY
2,941,143,000 JPY
Impairment losses
3,267,460,000 JPY
23,903,000 JPY
Increase (decrease) in allowance for doubtful accounts
15,782,000 JPY
-45,305,000 JPY
Interest and dividend income
-45,597,000 JPY
-45,001,000 JPY
Interest expenses
569,891,000 JPY
408,691,000 JPY
Increase (decrease) in provision for bonuses
291,549,000 JPY
183,907,000 JPY
Decrease (increase) in inventories
-1,581,909,000 JPY
1,007,708,000 JPY
Increase (decrease) in trade payables
919,817,000 JPY
-523,675,000 JPY
Other, net
23,687,000 JPY
-379,267,000 JPY
Subtotal
5,554,537,000 JPY
7,747,122,000 JPY
Interest and dividends received
44,702,000 JPY
43,995,000 JPY
Interest paid
-569,965,000 JPY
-408,310,000 JPY
Income taxes paid
-1,059,163,000 JPY
-1,579,527,000 JPY
Net cash provided by (used in) operating activities
3,891,401,000 JPY
5,730,245,000 JPY
Cash flows from investing activities
Purchase of property, plant and equipment
-1,470,908,000 JPY
-2,291,501,000 JPY
Proceeds from sale of investment securities
166,245,000 JPY
321,785,000 JPY
Other, net
-94,585,000 JPY
-1,180,127,000 JPY
Net cash provided by (used in) investing activities
-2,860,671,000 JPY
-4,461,779,000 JPY
Cash flows from financing activities
Proceeds from long-term borrowings
JPY
3,448,960,000 JPY
Repayments of long-term borrowings
-1,756,251,000 JPY
-3,017,609,000 JPY
Dividends paid
-663,001,000 JPY
-668,781,000 JPY
Net cash provided by (used in) financing activities
-284,558,000 JPY
-4,117,711,000 JPY
Other, net
-40,553,000 JPY
-317,769,000 JPY
Effect of exchange rate change on cash and cash equivalents
100,657,000 JPY
176,940,000 JPY
Net increase (decrease) in cash and cash equivalents
846,828,000 JPY
-2,672,305,000 JPY
Cash and cash equivalents
6,513,770,000 JPY
5,241,262,000 JPY
7,812,568,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.