Semi-Annual Consolidated Statement Of Cash Flows
| Concept |
2024-04-01 to 2025-03-31 |
As at 2025-03-31 |
2024-04-01 to 2025-03-31 |
2023-04-01 to 2024-03-31 |
As at 2024-03-31 |
2023-04-01 to 2024-03-31 |
As at 2023-03-31 |
|---|---|---|---|---|---|---|---|
| Semi-annual consolidated statement of cash flows | |||||||
| Statement of cash flows | |||||||
| Cash flows from operating activities | |||||||
| Profit (loss) before income taxes |
39,069,000,000
JPY
|
— |
84,359,000,000
JPY
|
77,599,000,000
JPY
|
— |
23,855,000,000
JPY
|
— |
| Depreciation | — | — |
89,176,000,000
JPY
|
79,529,000,000
JPY
|
— | — | — |
| Impairment losses | — | — |
2,986,000,000
JPY
|
3,980,000,000
JPY
|
— | — | — |
| Amortization of goodwill | — | — |
5,082,000,000
JPY
|
2,253,000,000
JPY
|
— | — | — |
| Increase (decrease) in allowance for doubtful accounts | — | — |
-227,000,000
JPY
|
366,000,000
JPY
|
— | — | — |
| Interest and dividend income | — | — |
-6,487,000,000
JPY
|
-6,937,000,000
JPY
|
— | — | — |
| Interest expenses | — | — |
8,564,000,000
JPY
|
6,770,000,000
JPY
|
— | — | — |
| Foreign exchange losses (gains) | — | — |
3,019,000,000
JPY
|
-11,366,000,000
JPY
|
— | — | — |
| Increase (decrease) in retirement benefit liability | — | — |
-2,121,000,000
JPY
|
676,000,000
JPY
|
— | — | — |
| Share of loss (profit) of entities accounted for using equity method | — | — |
-4,503,000,000
JPY
|
-4,708,000,000
JPY
|
— | — | — |
| Decrease (increase) in trade receivables | — | — |
11,120,000,000
JPY
|
17,496,000,000
JPY
|
— | — | — |
| Decrease (increase) in inventories | — | — |
-10,695,000,000
JPY
|
8,705,000,000
JPY
|
— | — | — |
| Increase (decrease) in trade payables | — | — |
-21,537,000,000
JPY
|
16,827,000,000
JPY
|
— | — | — |
| Other, net | — | — |
-13,516,000,000
JPY
|
13,039,000,000
JPY
|
— | — | — |
| Subtotal | — | — |
130,651,000,000
JPY
|
213,860,000,000
JPY
|
— | — | — |
| Interest and dividends received | — | — |
7,701,000,000
JPY
|
8,178,000,000
JPY
|
— | — | — |
| Interest paid | — | — |
-6,550,000,000
JPY
|
-5,495,000,000
JPY
|
— | — | — |
| Income taxes paid | — | — |
-37,381,000,000
JPY
|
-13,645,000,000
JPY
|
— | — | — |
| Net cash provided by (used in) operating activities | — | — |
94,420,000,000
JPY
|
202,897,000,000
JPY
|
— | — | — |
| Cash flows from investing activities | |||||||
| Purchase of investment securities | — | — |
-5,720,000,000
JPY
|
-2,161,000,000
JPY
|
— | — | — |
| Purchase of shares of subsidiaries resulting in change in scope of consolidation | — | — |
-58,711,000,000
JPY
|
-12,671,000,000
JPY
|
— | — | — |
| Loan advances | — | — |
-440,000,000
JPY
|
-637,000,000
JPY
|
— | — | — |
| Proceeds from sale of shares of subsidiaries resulting in change in scope of consolidation | — | — |
1,210,000,000
JPY
|
JPY
|
— | — | — |
| Proceeds from collection of loans receivable | — | — |
917,000,000
JPY
|
1,087,000,000
JPY
|
— | — | — |
| Other, net | — | — |
-977,000,000
JPY
|
331,000,000
JPY
|
— | — | — |
| Net cash provided by (used in) investing activities | — | — |
-154,911,000,000
JPY
|
-118,003,000,000
JPY
|
— | — | — |
| Cash flows from financing activities | |||||||
| Proceeds from long-term borrowings | — | — |
180,449,000,000
JPY
|
87,684,000,000
JPY
|
— | — | — |
| Redemption of bonds | — | — |
-10,000,000,000
JPY
|
JPY
|
— | — | — |
| Repayments of long-term borrowings | — | — |
-76,097,000,000
JPY
|
-75,501,000,000
JPY
|
— | — | — |
| Purchase of treasury shares | — | — |
-29,307,000,000
JPY
|
-4,802,000,000
JPY
|
— | — | — |
| Dividends paid | — | — |
-19,727,000,000
JPY
|
-15,887,000,000
JPY
|
— | — | — |
| Net cash provided by (used in) financing activities | — | — |
60,969,000,000
JPY
|
-84,899,000,000
JPY
|
— | — | — |
| Other, net | — | — |
-726,000,000
JPY
|
-1,341,000,000
JPY
|
— | — | — |
| Effect of exchange rate change on cash and cash equivalents | — | — |
2,560,000,000
JPY
|
3,511,000,000
JPY
|
— | — | — |
| Net increase (decrease) in cash and cash equivalents | — | — |
3,039,000,000
JPY
|
3,506,000,000
JPY
|
— | — | — |
| Cash and cash equivalents | — |
65,508,000,000
JPY
|
— | — |
62,472,000,000
JPY
|
— |
56,837,000,000
JPY
|